Adcore Inc
TSX:ADCO

Watchlist Manager
Adcore Inc Logo
Adcore Inc
TSX:ADCO
Watchlist
Price: 0.16 CAD 3.23% Market Closed
Market Cap: 9.7m CAD

Intrinsic Value

ADCO doesn't have a meaningful market cap.

The intrinsic value of one ADCO stock under the Base Case scenario is 0.2 CAD. Compared to the current market price of 0.16 CAD, Adcore Inc is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADCO Intrinsic Value
0.2 CAD
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Adcore Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ADCO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ADCO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Adcore Inc.

Explain Valuation
Compare ADCO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADCO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adcore Inc

Current Assets 9.5m
Cash & Short-Term Investments 5.2m
Receivables 4.3m
Non-Current Assets 3.8m
PP&E 809k
Intangibles 3m
Current Liabilities 5.3m
Accounts Payable 3.8m
Other Current Liabilities 1.5m
Non-Current Liabilities 381k
Long-Term Debt 374k
Other Non-Current Liabilities 7k
Efficiency

Free Cash Flow Analysis
Adcore Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Adcore Inc

Revenue
23.3m USD
Cost of Revenue
-13.9m USD
Gross Profit
9.4m USD
Operating Expenses
-9.8m USD
Operating Income
-414k USD
Other Expenses
26k USD
Net Income
-388k USD
Fundamental Scores

ADCO Profitability Score
Profitability Due Diligence

Adcore Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROE is Increasing
Sustainable 3Y Average Gross Margin
Net Margin is Increasing
33/100
Profitability
Score

Adcore Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

ADCO Solvency Score
Solvency Due Diligence

Adcore Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
69/100
Solvency
Score

Adcore Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADCO Price Targets Summary
Adcore Inc

There are no price targets for ADCO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Adcore Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ADCO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ADCO stock?

The intrinsic value of one ADCO stock under the Base Case scenario is 0.2 CAD.

Is ADCO stock undervalued or overvalued?

Compared to the current market price of 0.16 CAD, Adcore Inc is Undervalued by 20%.

Back to Top