Adcore Inc
TSX:ADCO

Watchlist Manager
Adcore Inc Logo
Adcore Inc
TSX:ADCO
Watchlist
Price: 0.265 CAD Market Closed
Market Cap: 16m CAD

Relative Value

ADCO doesn't have a meaningful market cap.

The Relative Value of one ADCO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.265 CAD, Adcore Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADCO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
81
Median 3Y
0.5
Median 5Y
0.6
Industry
2.5
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-9.8
Industry
23.1
vs History
60
vs Industry
20
Median 3Y
4.5
Median 5Y
5.5
Industry
17.4
vs History
41
vs Industry
32
Median 3Y
-2.9
Median 5Y
6.3
Industry
21.6
vs History
42
vs Industry
60
Median 3Y
1.2
Median 5Y
1.4
Industry
3
vs History
68
vs Industry
83
Median 3Y
0.2
Median 5Y
0.3
Industry
2.5
vs History
66
vs Industry
84
Median 3Y
0.5
Median 5Y
0.6
Industry
5
vs History
79
vs Industry
21
Median 3Y
9
Median 5Y
9.6
Industry
12.7
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-5
Industry
16.4
vs History
60
vs Industry
28
Median 3Y
1.9
Median 5Y
2.6
Industry
15.9
vs History
46
vs Industry
46
Median 3Y
-1.3
Median 5Y
1.8
Industry
19.1
vs History
44
vs Industry
56
Median 3Y
1
Median 5Y
1.5
Industry
2.5

Multiples Across Competitors

ADCO Competitors Multiples
Adcore Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Adcore Inc
TSX:ADCO
16m CAD 0.5 -30.5 7.4 -9.1
DE
SAP SE
XETRA:SAP
304.7B EUR 8.7 53.1 28.7 32.9
US
Palantir Technologies Inc
NYSE:PLTR
322.1B USD 103.4 564.5 727.5 780.9
US
Salesforce Inc
NYSE:CRM
257.6B USD 6.7 41.5 21.9 31.4
US
Intuit Inc
NASDAQ:INTU
217.9B USD 12 62.8 39.7 46.6
US
NCR Corp
LSE:0K45
175.1B USD 50.9 189.9 547.1 3 902.8
US
Adobe Inc
NASDAQ:ADBE
160.1B USD 7.1 23.3 18.3 20.2
US
Applovin Corp
NASDAQ:APP
115.3B USD 22.5 60.1 42.2 49.6
US
Microstrategy Inc
NASDAQ:MSTR
106.8B USD 232.6 -20 -3 340.3 -1 729.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.2B USD 17.9 80.6 51.1 58.3
US
Synopsys Inc
NASDAQ:SNPS
83.1B USD 13.4 38.4 50.3 60.7
P/S Multiple
Revenue Growth P/S to Growth
CA
Adcore Inc
TSX:ADCO
Average P/S: 43.2
0.5
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
103.4
33%
3.1
US
Salesforce Inc
NYSE:CRM
6.7
10%
0.7
US
Intuit Inc
NASDAQ:INTU
12
14%
0.9
US
N
NCR Corp
LSE:0K45
50.9
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
7.1
10%
0.7
US
Applovin Corp
NASDAQ:APP
22.5
22%
1
US
Microstrategy Inc
NASDAQ:MSTR
232.6
4%
58.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.9
12%
1.5
US
Synopsys Inc
NASDAQ:SNPS
13.4
12%
1.1
P/E Multiple
Earnings Growth PEG
CA
Adcore Inc
TSX:ADCO
Average P/E: 123.8
Negative Multiple: -30.5
N/A N/A
DE
SAP SE
XETRA:SAP
53.1
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
564.5
73%
7.7
US
Salesforce Inc
NYSE:CRM
41.5
31%
1.3
US
Intuit Inc
NASDAQ:INTU
62.8
36%
1.7
US
N
NCR Corp
LSE:0K45
189.9
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
23.3
27%
0.9
US
Applovin Corp
NASDAQ:APP
60.1
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -20 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.6
33%
2.4
US
Synopsys Inc
NASDAQ:SNPS
38.4
11%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Adcore Inc
TSX:ADCO
Average EV/EBITDA: 153.4
7.4
N/A N/A
DE
SAP SE
XETRA:SAP
28.7
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
727.5
109%
6.7
US
Salesforce Inc
NYSE:CRM
21.9
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.7
28%
1.4
US
N
NCR Corp
LSE:0K45
547.1
12%
45.6
US
Adobe Inc
NASDAQ:ADBE
18.3
17%
1.1
US
Applovin Corp
NASDAQ:APP
42.2
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 340.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.1
27%
1.9
US
Synopsys Inc
NASDAQ:SNPS
50.3
34%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Adcore Inc
TSX:ADCO
Average EV/EBIT: 553.7
Negative Multiple: -9.1
N/A N/A
DE
SAP SE
XETRA:SAP
32.9
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
780.9
110%
7.1
US
Salesforce Inc
NYSE:CRM
31.4
33%
1
US
Intuit Inc
NASDAQ:INTU
46.6
37%
1.3
US
N
NCR Corp
LSE:0K45
3 902.8
90%
43.4
US
Adobe Inc
NASDAQ:ADBE
20.2
20%
1
US
Applovin Corp
NASDAQ:APP
49.6
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 729.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.3
28%
2.1
US
Synopsys Inc
NASDAQ:SNPS
60.7
39%
1.6