Adcore Inc
TSX:ADCO

Watchlist Manager
Adcore Inc Logo
Adcore Inc
TSX:ADCO
Watchlist
Price: 0.26 CAD -3.7% Market Closed
Market Cap: 15.7m CAD

Relative Value

ADCO doesn't have a meaningful market cap.

The Relative Value of one ADCO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.26 CAD, Adcore Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADCO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
81
Median 3Y
0.5
Median 5Y
0.6
Industry
2.4
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-9.3
Industry
22.8
vs History
60
vs Industry
20
Median 3Y
4.4
Median 5Y
5.6
Industry
17.1
vs History
41
vs Industry
32
Median 3Y
-3.3
Median 5Y
6.3
Industry
21.4
vs History
44
vs Industry
60
Median 3Y
1.2
Median 5Y
1.4
Industry
2.9
vs History
73
vs Industry
83
Median 3Y
0.2
Median 5Y
0.3
Industry
2.4
vs History
73
vs Industry
84
Median 3Y
0.5
Median 5Y
0.8
Industry
4.9
vs History
80
vs Industry
21
Median 3Y
9
Median 5Y
9.6
Industry
12.5
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-4.8
Industry
16.1
vs History
60
vs Industry
28
Median 3Y
1.7
Median 5Y
2.7
Industry
15.6
vs History
46
vs Industry
46
Median 3Y
-1.4
Median 5Y
1.8
Industry
18.8
vs History
44
vs Industry
56
Median 3Y
1
Median 5Y
1.5
Industry
2.4

Multiples Across Competitors

ADCO Competitors Multiples
Adcore Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Adcore Inc
TSX:ADCO
15.7m CAD 0.5 -29.7 6.9 -8.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
293B EUR 8.3 51.1 27.6 31.6
US
Palantir Technologies Inc
NYSE:PLTR
322.7B USD 103.4 564.3 728.8 782.3
US
Salesforce Inc
NYSE:CRM
249.7B USD 6.5 40.3 21.2 30.4
US
Intuit Inc
NASDAQ:INTU
211.6B USD 11.6 61 38.6 45.2
US
Adobe Inc
NASDAQ:ADBE
159.5B USD 7.1 23.4 18.2 20.1
US
NCR Corp
LSE:0K45
156.3B USD 45.4 169.5 488.4 3 484.2
US
Applovin Corp
NASDAQ:APP
109.5B USD 21.4 57.2 40.1 47.1
US
Microstrategy Inc
NASDAQ:MSTR
98B USD 213.3 -18.3 -3 082.2 -1 595.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.4B USD 16.5 74.4 47.1 53.7
P/S Multiple
Revenue Growth P/S to Growth
CA
Adcore Inc
TSX:ADCO
Average P/S: 21 304.1
0.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.3
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
103.4
33%
3.1
US
Salesforce Inc
NYSE:CRM
6.5
10%
0.6
US
Intuit Inc
NASDAQ:INTU
11.6
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.1
10%
0.7
US
N
NCR Corp
LSE:0K45
45.4
-8%
N/A
US
Applovin Corp
NASDAQ:APP
21.4
23%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
213.3
4%
53.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.5
12%
1.4
P/E Multiple
Earnings Growth PEG
CA
Adcore Inc
TSX:ADCO
Average P/E: 130.1
Negative Multiple: -29.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
51.1
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
564.3
73%
7.7
US
Salesforce Inc
NYSE:CRM
40.3
32%
1.3
US
Intuit Inc
NASDAQ:INTU
61
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
23.4
26%
0.9
US
N
NCR Corp
LSE:0K45
169.5
-47%
N/A
US
Applovin Corp
NASDAQ:APP
57.2
44%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.4
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Adcore Inc
TSX:ADCO
Average EV/EBITDA: 157.4
6.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
27.6
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
728.8
109%
6.7
US
Salesforce Inc
NYSE:CRM
21.2
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.6
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
18.2
17%
1.1
US
N
NCR Corp
LSE:0K45
488.4
12%
40.7
US
Applovin Corp
NASDAQ:APP
40.1
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 082.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.1
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Adcore Inc
TSX:ADCO
Average EV/EBIT: 561.9
Negative Multiple: -8.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
31.6
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
782.3
110%
7.1
US
Salesforce Inc
NYSE:CRM
30.4
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45.2
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.1
20%
1
US
N
NCR Corp
LSE:0K45
3 484.2
90%
38.7
US
Applovin Corp
NASDAQ:APP
47.1
45%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 595.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.7
28%
1.9