Adcore Inc
TSX:ADCO

Watchlist Manager
Adcore Inc Logo
Adcore Inc
TSX:ADCO
Watchlist
Price: 0.13 CAD Market Closed
Market Cap: CA$7.9m

Relative Value

ADCO doesn't have a meaningful market cap.

The Relative Value of one ADCO stock under the Base Case scenario is 0.37 CAD. Compared to the current market price of 0.13 CAD, Adcore Inc is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADCO Relative Value
Base Case
0.37 CAD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ADCO Competitors Multiples
Adcore Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Adcore Inc
TSX:ADCO
7.9m CAD 0.2 -14.9 1.3 -2.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
322.9B USD 72 198.2 218.6 222.7
DE
SAP SE
XETRA:SAP
201.4B EUR 5.5 27.4 16.9 19
US
Salesforce Inc
NYSE:CRM
188.1B USD 4.5 25.2 15.1 21.2
US
Applovin Corp
NASDAQ:APP
149.7B USD 27.1 52.9 41.9 45.5
US
NCR Corp
LSE:0K45
118.5B USD 42.8 -1 859.2 322.7 944.1
US
Intuit Inc
NASDAQ:INTU
109.5B USD 5.6 26.6 18.5 21.4
US
Adobe Inc
NASDAQ:ADBE
108.3B USD 4.6 15.2 11.3 12.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.4B USD 15.2 72.5 41.8 47.4
US
Synopsys Inc
NASDAQ:SNPS
79.8B USD 11.3 59.9 57.3 98.7
P/S Multiple
Revenue Growth P/S to Growth
CA
Adcore Inc
TSX:ADCO
Average P/S: 21 281.8
0.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
72
48%
1.5
DE
SAP SE
XETRA:SAP
5.5
11%
0.5
US
Salesforce Inc
NYSE:CRM
4.5
10%
0.5
US
Applovin Corp
NASDAQ:APP
27.1
30%
0.9
US
N
NCR Corp
LSE:0K45
42.8
-8%
N/A
US
Intuit Inc
NASDAQ:INTU
5.6
13%
0.4
US
Adobe Inc
NASDAQ:ADBE
4.6
10%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.2
12%
1.3
US
Synopsys Inc
NASDAQ:SNPS
11.3
20%
0.6
P/E Multiple
Earnings Growth PEG
CA
Adcore Inc
TSX:ADCO
Average P/E: 59.7
Negative Multiple: -14.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
198.2
48%
4.1
DE
SAP SE
XETRA:SAP
27.4
17%
1.6
US
Salesforce Inc
NYSE:CRM
25.2
31%
0.8
US
Applovin Corp
NASDAQ:APP
52.9
61%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -1 859.2
-48%
N/A
US
Intuit Inc
NASDAQ:INTU
26.6
31%
0.9
US
Adobe Inc
NASDAQ:ADBE
15.2
19%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.5
36%
2
US
Synopsys Inc
NASDAQ:SNPS
59.9
43%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Adcore Inc
TSX:ADCO
Average EV/EBITDA: 74.5
1.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
218.6
N/A N/A
DE
SAP SE
XETRA:SAP
16.9
14%
1.2
US
Salesforce Inc
NYSE:CRM
15.1
21%
0.7
US
Applovin Corp
NASDAQ:APP
41.9
53%
0.8
US
N
NCR Corp
LSE:0K45
322.7
15%
21.5
US
Intuit Inc
NASDAQ:INTU
18.5
27%
0.7
US
Adobe Inc
NASDAQ:ADBE
11.3
15%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
41.8
26%
1.6
US
Synopsys Inc
NASDAQ:SNPS
57.3
55%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Adcore Inc
TSX:ADCO
Average EV/EBIT: 159.2
Negative Multiple: -2.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
222.7
N/A N/A
DE
SAP SE
XETRA:SAP
19
15%
1.3
US
Salesforce Inc
NYSE:CRM
21.2
35%
0.6
US
Applovin Corp
NASDAQ:APP
45.5
58%
0.8
US
N
NCR Corp
LSE:0K45
944.1
60%
15.7
US
Intuit Inc
NASDAQ:INTU
21.4
31%
0.7
US
Adobe Inc
NASDAQ:ADBE
12.4
16%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.4
25%
1.9
US
Synopsys Inc
NASDAQ:SNPS
98.7
73%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett