Aegis Brands Inc
TSX:AEG
Aegis Brands Inc
TSX:AEG
Price:
0.3
CAD
Market Closed
Market Cap:
CA$25.6m
Balance Sheet
Balance Sheet Decomposition
Aegis Brands Inc
Aegis Brands Inc
Balance Sheet Decomposition is not available for
Aegis Brands Inc
Aegis Brands Inc
Balance Sheet
Aegis Brands Inc
Aegis Brands Inc
Currency: CAD
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
1
|
5
|
5
|
5
|
4
|
7
|
11
|
3
|
3
|
5
|
15
|
12
|
1
|
2
|
7
|
0
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
4
|
7
|
11
|
3
|
3
|
5
|
15
|
12
|
1
|
2
|
7
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
1
|
0
|
0
|
5
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
11
|
1
|
0
|
2
|
3
|
2
|
|
| Accounts Receivables |
1
|
1
|
1
|
0
|
0
|
5
|
6
|
5
|
5
|
4
|
4
|
3
|
3
|
4
|
3
|
2
|
1
|
0
|
1
|
3
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
8
|
0
|
0
|
2
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
86
|
0
|
0
|
9
|
3
|
|
| Total Current Assets |
1
|
1
|
1
|
1
|
1
|
9
|
12
|
11
|
10
|
11
|
16
|
9
|
9
|
10
|
20
|
24
|
88
|
3
|
10
|
12
|
6
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
4
|
4
|
4
|
5
|
3
|
2
|
2
|
15
|
9
|
7
|
5
|
4
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
4
|
4
|
4
|
5
|
3
|
2
|
0
|
15
|
0
|
7
|
5
|
4
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
2
|
3
|
3
|
4
|
5
|
6
|
0
|
7
|
0
|
2
|
2
|
0
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
88
|
88
|
88
|
75
|
62
|
32
|
33
|
33
|
32
|
32
|
32
|
4
|
4
|
46
|
41
|
40
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
9
|
7
|
7
|
|
| Note Receivable |
78
|
78
|
79
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
43
|
0
|
0
|
4
|
3
|
2
|
|
| Long-Term Investments |
9
|
9
|
9
|
111
|
89
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
5
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
9
|
7
|
7
|
|
| Total Assets |
88
N/A
|
88
+1%
|
89
+1%
|
112
+26%
|
90
-20%
|
101
+12%
|
104
+3%
|
106
+2%
|
89
-16%
|
77
-13%
|
53
-31%
|
47
-13%
|
45
-3%
|
45
-1%
|
56
+25%
|
113
+102%
|
103
-9%
|
20
-80%
|
74
+264%
|
67
-9%
|
56
-16%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
5
|
6
|
4
|
1
|
2
|
2
|
3
|
2
|
2
|
5
|
2
|
2
|
2
|
3
|
1
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
2
|
2
|
1
|
0
|
2
|
0
|
2
|
3
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
11
|
1
|
1
|
4
|
3
|
4
|
|
| Other Current Liabilities |
1
|
1
|
1
|
1
|
1
|
6
|
7
|
8
|
8
|
7
|
7
|
7
|
7
|
6
|
6
|
4
|
75
|
0
|
2
|
8
|
3
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
1
|
11
|
14
|
12
|
11
|
11
|
24
|
12
|
10
|
10
|
11
|
19
|
79
|
5
|
11
|
14
|
11
|
|
| Long-Term Debt |
0
|
0
|
0
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
0
|
6
|
7
|
0
|
0
|
57
|
7
|
6
|
55
|
32
|
26
|
|
| Deferred Income Tax |
0
|
0
|
0
|
14
|
10
|
9
|
16
|
10
|
9
|
7
|
3
|
4
|
4
|
6
|
6
|
4
|
1
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
3
|
2
|
0
|
1
|
1
|
1
|
0
|
|
| Total Liabilities |
1
N/A
|
1
+11%
|
1
N/A
|
26
+2 460%
|
22
-13%
|
31
+40%
|
42
+33%
|
34
-18%
|
32
-6%
|
31
-2%
|
29
-9%
|
23
-21%
|
22
-3%
|
16
-25%
|
20
+20%
|
82
+319%
|
87
+6%
|
12
-86%
|
67
+439%
|
46
-30%
|
37
-21%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
87
|
87
|
88
|
88
|
90
|
90
|
90
|
1
|
1
|
1
|
9
|
9
|
9
|
19
|
29
|
29
|
33
|
33
|
36
|
59
|
59
|
|
| Retained Earnings |
0
|
1
|
1
|
2
|
22
|
21
|
28
|
9
|
6
|
17
|
45
|
47
|
47
|
53
|
54
|
60
|
79
|
87
|
34
|
38
|
40
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
|
| Total Equity |
87
N/A
|
87
+1%
|
88
+1%
|
87
-2%
|
67
-22%
|
69
+3%
|
63
-10%
|
71
+14%
|
57
-21%
|
46
-19%
|
25
-46%
|
24
-4%
|
23
-3%
|
28
+21%
|
36
+29%
|
31
-14%
|
15
-51%
|
8
-49%
|
7
-11%
|
21
+198%
|
20
-6%
|
|
| Total Liabilities & Equity |
88
N/A
|
88
+1%
|
89
+1%
|
112
+26%
|
90
-20%
|
101
+12%
|
104
+3%
|
106
+2%
|
89
-16%
|
77
-13%
|
53
-31%
|
47
-13%
|
45
-3%
|
45
-1%
|
56
+25%
|
113
+102%
|
103
-9%
|
20
-80%
|
74
+264%
|
67
-9%
|
56
-16%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
13
|
13
|
13
|
17
|
20
|
20
|
23
|
23
|
34
|
85
|
85
|
|
Switch to:
Switch to:
See Also
Discover More
