Ag Growth International Inc
TSX:AFN
Balance Sheet
Balance Sheet Decomposition
Ag Growth International Inc
Ag Growth International Inc
Balance Sheet
Ag Growth International Inc
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
7
|
8
|
9
|
20
|
4
|
109
|
11
|
7
|
2
|
109
|
25
|
58
|
3
|
64
|
34
|
48
|
63
|
61
|
60
|
88
|
80
|
|
| Cash Equivalents |
0
|
7
|
8
|
9
|
20
|
4
|
109
|
11
|
7
|
2
|
109
|
25
|
58
|
3
|
64
|
34
|
48
|
63
|
61
|
60
|
88
|
80
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
5
|
7
|
11
|
10
|
26
|
26
|
39
|
51
|
53
|
59
|
90
|
74
|
82
|
100
|
139
|
170
|
189
|
221
|
241
|
283
|
302
|
|
| Accounts Receivables |
6
|
5
|
7
|
11
|
10
|
25
|
25
|
39
|
50
|
52
|
59
|
87
|
74
|
81
|
99
|
134
|
163
|
176
|
206
|
221
|
266
|
284
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
1
|
0
|
3
|
1
|
1
|
1
|
5
|
8
|
12
|
15
|
20
|
17
|
18
|
|
| Inventory |
13
|
16
|
20
|
23
|
29
|
43
|
39
|
53
|
65
|
59
|
58
|
71
|
99
|
100
|
159
|
191
|
174
|
179
|
243
|
279
|
215
|
188
|
|
| Other Current Assets |
0
|
1
|
2
|
2
|
4
|
1
|
20
|
15
|
5
|
3
|
2
|
7
|
3
|
13
|
33
|
37
|
46
|
46
|
47
|
63
|
77
|
96
|
|
| Total Current Assets |
19
|
28
|
37
|
44
|
63
|
75
|
194
|
141
|
128
|
117
|
227
|
194
|
234
|
197
|
355
|
400
|
439
|
476
|
573
|
643
|
662
|
665
|
|
| PP&E Net |
5
|
6
|
12
|
14
|
21
|
29
|
28
|
79
|
83
|
81
|
88
|
100
|
166
|
210
|
305
|
333
|
373
|
369
|
369
|
368
|
377
|
378
|
|
| PP&E Gross |
0
|
6
|
12
|
14
|
21
|
29
|
28
|
79
|
83
|
81
|
88
|
100
|
166
|
210
|
305
|
333
|
373
|
369
|
369
|
368
|
377
|
378
|
|
| Accumulated Depreciation |
0
|
1
|
2
|
5
|
8
|
13
|
19
|
12
|
17
|
22
|
28
|
35
|
43
|
47
|
60
|
80
|
99
|
121
|
142
|
159
|
184
|
203
|
|
| Intangible Assets |
54
|
53
|
59
|
69
|
75
|
72
|
69
|
72
|
76
|
73
|
72
|
76
|
164
|
197
|
218
|
233
|
265
|
250
|
253
|
226
|
211
|
194
|
|
| Goodwill |
37
|
33
|
36
|
42
|
52
|
52
|
52
|
62
|
66
|
63
|
65
|
71
|
170
|
228
|
235
|
257
|
352
|
351
|
359
|
343
|
340
|
349
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
4
|
5
|
9
|
9
|
17
|
20
|
35
|
46
|
52
|
64
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
17
|
13
|
0
|
0
|
0
|
7
|
|
| Other Long-Term Assets |
1
|
1
|
0
|
0
|
0
|
0
|
43
|
42
|
39
|
35
|
26
|
2
|
7
|
13
|
15
|
2
|
1
|
2
|
6
|
20
|
13
|
11
|
|
| Other Assets |
37
|
33
|
36
|
42
|
52
|
52
|
52
|
62
|
66
|
63
|
65
|
71
|
170
|
228
|
235
|
257
|
352
|
351
|
359
|
343
|
340
|
349
|
|
| Total Assets |
116
N/A
|
121
+4%
|
144
+20%
|
170
+18%
|
211
+24%
|
229
+8%
|
388
+70%
|
398
+3%
|
395
-1%
|
371
-6%
|
486
+31%
|
447
-8%
|
746
+67%
|
850
+14%
|
1 137
+34%
|
1 234
+8%
|
1 463
+19%
|
1 479
+1%
|
1 594
+8%
|
1 646
+3%
|
1 655
+1%
|
1 667
+1%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
4
|
4
|
5
|
7
|
10
|
12
|
14
|
7
|
8
|
5
|
12
|
17
|
24
|
51
|
77
|
57
|
56
|
84
|
106
|
118
|
126
|
153
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
7
|
10
|
10
|
15
|
19
|
26
|
32
|
28
|
37
|
53
|
60
|
69
|
40
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
113
|
49
|
44
|
0
|
87
|
51
|
78
|
21
|
102
|
6
|
179
|
12
|
|
| Other Current Liabilities |
1
|
7
|
9
|
11
|
16
|
25
|
23
|
31
|
23
|
15
|
38
|
38
|
69
|
54
|
86
|
88
|
93
|
169
|
204
|
228
|
175
|
227
|
|
| Total Current Liabilities |
7
|
11
|
14
|
18
|
27
|
37
|
37
|
48
|
40
|
27
|
172
|
114
|
152
|
125
|
277
|
229
|
256
|
311
|
465
|
412
|
548
|
433
|
|
| Long-Term Debt |
20
|
20
|
20
|
42
|
26
|
53
|
129
|
130
|
143
|
145
|
104
|
108
|
311
|
409
|
503
|
505
|
756
|
850
|
797
|
910
|
728
|
883
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
10
|
10
|
1
|
9
|
9
|
9
|
10
|
12
|
42
|
54
|
58
|
62
|
74
|
49
|
51
|
50
|
57
|
51
|
|
| Minority Interest |
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
2
|
3
|
45
|
2
|
0
|
0
|
2
|
3
|
6
|
18
|
8
|
3
|
4
|
6
|
13
|
8
|
4
|
2
|
|
| Total Liabilities |
54
N/A
|
31
-43%
|
34
+8%
|
59
+76%
|
64
+8%
|
103
+61%
|
211
+105%
|
188
-11%
|
192
+2%
|
181
-6%
|
289
+60%
|
237
-18%
|
511
+115%
|
606
+19%
|
845
+40%
|
799
-5%
|
1 090
+36%
|
1 216
+12%
|
1 325
+9%
|
1 380
+4%
|
1 337
-3%
|
1 368
+2%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
0
|
110
|
110
|
153
|
148
|
157
|
151
|
151
|
153
|
159
|
185
|
245
|
252
|
323
|
451
|
456
|
2
|
5
|
10
|
10
|
13
|
|
| Retained Earnings |
0
|
0
|
0
|
1
|
7
|
14
|
5
|
48
|
43
|
30
|
22
|
6
|
69
|
87
|
92
|
108
|
139
|
220
|
221
|
284
|
227
|
273
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
2
|
9
|
6
|
5
|
4
|
5
|
13
|
10
|
17
|
21
|
26
|
27
|
488
|
495
|
502
|
499
|
502
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
61
|
90
|
0
|
0
|
1
|
11
|
6
|
5
|
3
|
3
|
12
|
18
|
50
|
63
|
40
|
66
|
30
|
5
|
9
|
39
|
36
|
57
|
|
| Total Equity |
61
N/A
|
90
+46%
|
111
+24%
|
111
+0%
|
147
+32%
|
126
-14%
|
177
+41%
|
210
+19%
|
202
-4%
|
190
-6%
|
197
+4%
|
210
+6%
|
235
+12%
|
245
+4%
|
292
+19%
|
434
+49%
|
373
-14%
|
263
-30%
|
269
+2%
|
266
-1%
|
318
+20%
|
298
-6%
|
|
| Total Liabilities & Equity |
116
N/A
|
121
+4%
|
144
+20%
|
170
+18%
|
211
+24%
|
229
+8%
|
388
+70%
|
398
+3%
|
395
-1%
|
371
-6%
|
486
+31%
|
447
-8%
|
746
+67%
|
850
+14%
|
1 137
+34%
|
1 234
+8%
|
1 463
+19%
|
1 479
+1%
|
1 594
+8%
|
1 646
+3%
|
1 655
+1%
|
1 667
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
7
|
10
|
11
|
11
|
13
|
13
|
13
|
12
|
12
|
13
|
13
|
13
|
15
|
15
|
16
|
18
|
19
|
19
|
19
|
19
|
19
|
19
|
|