Alamos Gold Inc
TSX:AGI
Balance Sheet
Balance Sheet Decomposition
Alamos Gold Inc
Alamos Gold Inc
Balance Sheet
Alamos Gold Inc
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
3
|
4
|
3
|
129
|
113
|
180
|
603
|
141
|
89
|
283
|
252
|
201
|
206
|
183
|
221
|
173
|
130
|
225
|
327
|
|
| Cash |
0
|
0
|
0
|
0
|
93
|
86
|
168
|
603
|
141
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
6
|
3
|
4
|
3
|
36
|
27
|
11
|
0
|
0
|
89
|
283
|
252
|
201
|
206
|
183
|
221
|
173
|
130
|
225
|
327
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
150
|
0
|
2
|
0
|
7
|
14
|
36
|
8
|
23
|
44
|
24
|
19
|
13
|
24
|
|
| Total Receivables |
9
|
12
|
10
|
9
|
13
|
17
|
64
|
60
|
56
|
19
|
59
|
45
|
41
|
48
|
42
|
35
|
40
|
37
|
53
|
47
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
2
|
1
|
10
|
2
|
1
|
11
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
11
|
16
|
54
|
58
|
55
|
9
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
46
|
52
|
60
|
61
|
75
|
137
|
71
|
85
|
73
|
126
|
132
|
161
|
110
|
127
|
149
|
199
|
234
|
271
|
233
|
|
| Other Current Assets |
3
|
5
|
4
|
9
|
7
|
5
|
7
|
6
|
9
|
3
|
9
|
12
|
14
|
16
|
20
|
26
|
24
|
21
|
24
|
18
|
|
| Total Current Assets |
19
|
66
|
70
|
81
|
209
|
210
|
537
|
740
|
292
|
184
|
483
|
455
|
453
|
387
|
394
|
473
|
459
|
441
|
586
|
649
|
|
| PP&E Net |
193
|
540
|
572
|
597
|
629
|
562
|
2 033
|
1 567
|
1 676
|
1 639
|
1 859
|
1 918
|
2 753
|
2 813
|
2 933
|
3 101
|
3 109
|
3 174
|
3 360
|
4 618
|
|
| PP&E Gross |
193
|
540
|
572
|
597
|
629
|
562
|
2 033
|
1 567
|
1 676
|
1 639
|
1 859
|
1 918
|
2 753
|
2 813
|
2 933
|
3 101
|
3 109
|
3 174
|
3 360
|
4 618
|
|
| Accumulated Depreciation |
1
|
39
|
78
|
125
|
164
|
325
|
320
|
55
|
195
|
402
|
643
|
760
|
875
|
1 033
|
1 205
|
1 365
|
1 757
|
1 936
|
2 108
|
2 261
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
4
|
22
|
55
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
107
|
107
|
107
|
107
|
0
|
475
|
348
|
242
|
242
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
31
|
39
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
9
|
0
|
0
|
0
|
0
|
21
|
0
|
21
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
4
|
6
|
12
|
20
|
14
|
81
|
127
|
129
|
217
|
120
|
120
|
114
|
72
|
69
|
62
|
54
|
59
|
55
|
70
|
|
| Other Assets |
0
|
107
|
107
|
107
|
107
|
0
|
475
|
348
|
242
|
242
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
223
N/A
|
717
+222%
|
754
+5%
|
797
+6%
|
964
+21%
|
810
-16%
|
3 179
+292%
|
2 897
-9%
|
2 462
-15%
|
2 282
-7%
|
2 462
+8%
|
2 492
+1%
|
3 320
+33%
|
3 272
-1%
|
3 397
+4%
|
3 637
+7%
|
3 622
0%
|
3 674
+1%
|
4 001
+9%
|
5 336
+33%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
9
|
31
|
17
|
31
|
37
|
38
|
139
|
60
|
77
|
44
|
84
|
82
|
87
|
118
|
118
|
118
|
138
|
148
|
168
|
192
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
7
|
5
|
2
|
4
|
10
|
13
|
18
|
23
|
34
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
22
|
67
|
33
|
31
|
5
|
5
|
6
|
8
|
7
|
6
|
5
|
4
|
4
|
3
|
1
|
1
|
0
|
0
|
0
|
15
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
0
|
1
|
80
|
28
|
30
|
1
|
7
|
8
|
17
|
10
|
4
|
19
|
6
|
16
|
57
|
190
|
|
| Total Current Liabilities |
31
|
98
|
50
|
62
|
42
|
44
|
225
|
95
|
114
|
52
|
100
|
100
|
113
|
132
|
127
|
147
|
157
|
182
|
248
|
431
|
|
| Long-Term Debt |
18
|
64
|
1
|
8
|
32
|
27
|
237
|
184
|
244
|
308
|
315
|
301
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
271
|
|
| Deferred Income Tax |
6
|
71
|
109
|
70
|
85
|
82
|
430
|
288
|
287
|
261
|
284
|
291
|
477
|
492
|
514
|
560
|
623
|
661
|
704
|
761
|
|
| Other Liabilities |
0
|
3
|
7
|
10
|
13
|
13
|
47
|
32
|
29
|
30
|
39
|
41
|
49
|
47
|
60
|
78
|
105
|
110
|
126
|
289
|
|
| Total Liabilities |
55
N/A
|
235
+325%
|
167
-29%
|
150
-10%
|
172
+14%
|
166
-3%
|
938
+464%
|
599
-36%
|
675
+13%
|
651
-4%
|
738
+13%
|
733
-1%
|
639
-13%
|
670
+5%
|
701
+5%
|
785
+12%
|
886
+13%
|
953
+8%
|
1 078
+13%
|
1 752
+63%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
188
|
473
|
700
|
719
|
867
|
882
|
2 301
|
2 308
|
2 022
|
2 030
|
2 774
|
2 822
|
3 692
|
3 705
|
3 693
|
3 703
|
3 693
|
3 704
|
3 739
|
4 139
|
|
| Retained Earnings |
38
|
63
|
162
|
113
|
105
|
271
|
94
|
61
|
285
|
461
|
1 114
|
1 134
|
1 113
|
1 181
|
1 089
|
958
|
1 049
|
1 049
|
877
|
606
|
|
| Additional Paid In Capital |
17
|
72
|
42
|
33
|
24
|
23
|
45
|
51
|
56
|
62
|
69
|
71
|
90
|
87
|
91
|
89
|
90
|
91
|
89
|
89
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
13
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
6
|
6
|
6
|
1
|
11
|
0
|
5
|
0
|
4
|
0
|
13
|
2
|
5
|
6
|
2
|
25
|
27
|
37
|
|
| Total Equity |
168
N/A
|
482
+188%
|
587
+22%
|
646
+10%
|
792
+23%
|
644
-19%
|
2 241
+248%
|
2 298
+3%
|
1 788
-22%
|
1 631
-9%
|
1 724
+6%
|
1 759
+2%
|
2 681
+52%
|
2 602
-3%
|
2 695
+4%
|
2 852
+6%
|
2 736
-4%
|
2 721
-1%
|
2 924
+7%
|
3 584
+23%
|
|
| Total Liabilities & Equity |
223
N/A
|
717
+222%
|
754
+5%
|
797
+6%
|
964
+21%
|
810
-16%
|
3 179
+292%
|
2 897
-9%
|
2 462
-15%
|
2 282
-7%
|
2 462
+8%
|
2 492
+1%
|
3 320
+33%
|
3 272
-1%
|
3 397
+4%
|
3 637
+7%
|
3 622
0%
|
3 674
+1%
|
4 001
+9%
|
5 336
+33%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
76
|
102
|
117
|
120
|
137
|
139
|
282
|
282
|
248
|
250
|
257
|
267
|
389
|
391
|
391
|
393
|
392
|
394
|
397
|
420
|
|