Aimia Inc
TSX:AIM

Watchlist Manager
Aimia Inc Logo
Aimia Inc
TSX:AIM
Watchlist
Price: 2.8 CAD 0.36% Market Closed
Market Cap: 252.4m CAD

Relative Value

The Relative Value of one AIM stock under the Base Case scenario is 4.62 CAD. Compared to the current market price of 2.8 CAD, Aimia Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIM Relative Value
Base Case
4.62 CAD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
73
Median 3Y
0.6
Median 5Y
16.9
Industry
1.5
Forward
0.5
vs History
vs Industry
50
Median 3Y
-1.7
Median 5Y
-3.5
Industry
17
Forward
5.7
vs History
36
vs Industry
Median 3Y
-12.1
Median 5Y
-11.7
Industry
11
vs History
vs Industry
38
Median 3Y
-9.6
Median 5Y
-9.6
Industry
15.3
vs History
41
vs Industry
76
Median 3Y
0.5
Median 5Y
0.7
Industry
1.7
vs History
63
vs Industry
65
Median 3Y
0.8
Median 5Y
1.1
Industry
1.6
Forward
0.8
vs History
26
vs Industry
49
Median 3Y
3.1
Median 5Y
0
Industry
3.5
vs History
36
vs Industry
16
Median 3Y
11.7
Median 5Y
0.6
Industry
8.7
Forward
5.4
vs History
7
vs Industry
13
Median 3Y
0.4
Median 5Y
-12.4
Industry
12.5
Forward
67.4
vs History
46
vs Industry
21
Median 3Y
0.7
Median 5Y
1
Industry
10.5
vs History
41
vs Industry
22
Median 3Y
-8.2
Median 5Y
-4.8
Industry
12.6
vs History
42
vs Industry
75
Median 3Y
0.4
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

AIM Competitors Multiples
Aimia Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Aimia Inc
TSX:AIM
254.2m CAD 0.5 -115.5 10.2 101.2
IN
Bright Outdoor Media Ltd
BSE:543831
8.5B INR 6.7 44.4 31.7 34.3
FR
Publicis Groupe SA
PAR:PUB
22B EUR 1.3 13 7.4 9.8
US
Omnicom Group Inc
NYSE:OMC
25.5B USD 1.6 19.1 10.2 11.2
UK
Informa PLC
LSE:INF
11.5B GBP 3 157.4 11.7 18.1
CN
Focus Media Information Technology Co Ltd
SZSE:002027
105.6B CNY 8.4 19.5 16.3 16.3
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
884.9B JPY 0.6 -3.5 4.3 6.4
UK
WPP PLC
LSE:WPP
3.6B GBP 0.3 9.5 5.1 7.2
US
NIQ Global Intelligence PLC
NYSE:NIQ
4.9B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Aimia Inc
TSX:AIM
Average P/E: 40
Negative Multiple: -115.5
N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
44.4
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19.1
30%
0.6
UK
Informa PLC
LSE:INF
157.4
45%
3.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.5
9%
2.2
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
UK
WPP PLC
LSE:WPP
9.5
-36%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Aimia Inc
TSX:AIM
Average EV/EBITDA: 11.5
10.2
N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
31.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10.2
5%
2
UK
Informa PLC
LSE:INF
11.7
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.3
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.3
4%
1.1
UK
WPP PLC
LSE:WPP
5.1
-2%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Aimia Inc
TSX:AIM
Average EV/EBIT: 23.6
101.2
54%
1.9
IN
B
Bright Outdoor Media Ltd
BSE:543831
34.3
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.8
5%
2
US
Omnicom Group Inc
NYSE:OMC
11.2
11%
1
UK
Informa PLC
LSE:INF
18.1
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.3
9%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.4
N/A N/A
UK
WPP PLC
LSE:WPP
7.2
-1%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A