Aimia Inc
TSX:AIM

Watchlist Manager
Aimia Inc Logo
Aimia Inc
TSX:AIM
Watchlist
Price: 3 CAD 2.74% Market Closed
Market Cap: 275.2m CAD

Relative Value

The Relative Value of one AIM stock under the Base Case scenario is 4.67 CAD. Compared to the current market price of 3 CAD, Aimia Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIM Relative Value
Base Case
4.67 CAD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
73
Median 3Y
1.1
Median 5Y
26.6
Industry
1.6
Forward
0.5
vs History
vs Industry
50
Median 3Y
-1.7
Median 5Y
-2.6
Industry
18.5
Forward
-103
vs History
3
vs Industry
Median 3Y
-15.9
Median 5Y
-11.8
Industry
11.5
vs History
vs Industry
38
Median 3Y
-5.7
Median 5Y
-5.7
Industry
15.9
vs History
46
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.8
vs History
61
vs Industry
65
Median 3Y
0.7
Median 5Y
1.6
Industry
1.7
Forward
0.6
vs History
22
vs Industry
49
Median 3Y
2.3
Median 5Y
0
Industry
3.6
vs History
28
vs Industry
16
Median 3Y
6.1
Median 5Y
-6.1
Industry
9.1
Forward
4.5
vs History
9
vs Industry
13
Median 3Y
-11.2
Median 5Y
-12.4
Industry
13
Forward
44.6
vs History
0
vs Industry
21
Median 3Y
-8.7
Median 5Y
-6
Industry
10.9
vs History
vs Industry
22
Median 3Y
-13.1
Median 5Y
-8.2
Industry
13.5
vs History
42
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

AIM Competitors Multiples
Aimia Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Aimia Inc
TSX:AIM
286.2m CAD 0.6 -4 6.6 21
FR
Publicis Groupe SA
PAR:PUB
20.7B EUR 1.2 12.1 6.9 9.2
CN
Focus Media Information Technology Co Ltd
SZSE:002027
109.2B CNY 8.8 20.8 18.6 18.6
UK
Informa PLC
LSE:INF
11B GBP 3.1 36.8 11.9 18.8
US
Omnicom Group Inc
NYSE:OMC
13.6B USD 0.9 9.9 5.8 6.4
US
Interpublic Group of Companies Inc
NYSE:IPG
9B USD 0.9 18.2 6.1 7.2
UK
WPP PLC
LSE:WPP
4.5B GBP 0.3 8.3 4.1 5.6
JP
CyberAgent Inc
TSE:4751
781.5B JPY 1 35.1 12.5 15
JP
Dentsu Group Inc
TSE:4324
743.9B JPY 0.5 -3.9 3.8 6.2
FR
JCDecaux SE
PAR:DEC
3.3B EUR 0.9 12.7 4.3 13.5
FR
JCDecaux SA
OTC:JCDXF
3.7B USD 0.9 12.2 4.2 13.2
P/E Multiple
Earnings Growth PEG
CA
Aimia Inc
TSX:AIM
Average P/E: 18.5
Negative Multiple: -4
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.1
10%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.8
N/A N/A
UK
Informa PLC
LSE:INF
36.8
46%
0.8
US
Omnicom Group Inc
NYSE:OMC
9.9
9%
1.1
US
Interpublic Group of Companies Inc
NYSE:IPG
18.2
18%
1
UK
WPP PLC
LSE:WPP
8.3
-28%
N/A
JP
CyberAgent Inc
TSE:4751
35.1
26%
1.4
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.9 N/A N/A
FR
JCDecaux SE
PAR:DEC
12.7
6%
2.1
FR
JCDecaux SA
OTC:JCDXF
12.2
6%
2