Ascot Resources Ltd
TSX:AOT

Watchlist Manager
Ascot Resources Ltd Logo
Ascot Resources Ltd
TSX:AOT
Watchlist
Price: 0.06 CAD Market Closed
Market Cap: 37.2m CAD

Relative Value

The Relative Value of one AOT stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.06 CAD, Ascot Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AOT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
34
Median 3Y
0
Median 5Y
0
Industry
2
Forward
12.3
vs History
vs Industry
Median 3Y
-16.9
Median 5Y
-48.4
Industry
18.8
vs History
vs Industry
Median 3Y
-28.3
Median 5Y
-42.4
Industry
10.9
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2.8
Industry
18.4
vs History
90
vs Industry
81
Median 3Y
0.8
Median 5Y
1
Industry
2.1
vs History
20
vs Industry
32
Median 3Y
0
Median 5Y
0
Industry
2.5
Forward
16
vs History
20
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
Median 3Y
-42.4
Median 5Y
-51.6
Industry
12.3
Forward
-0.1
vs History
vs Industry
Median 3Y
-30.3
Median 5Y
-46.6
Industry
14.9
Forward
0.7
vs History
vs Industry
Median 3Y
-26.4
Median 5Y
-35.5
Industry
12.4
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-2.4
Industry
16.8
vs History
90
vs Industry
82
Median 3Y
0.5
Median 5Y
0.7
Industry
1.9

Multiples Across Competitors

AOT Competitors Multiples
Ascot Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Ascot Resources Ltd
TSX:AOT
37.2m CAD 2.9 -0.1 -43.4 -14.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 738.4 36 532.2 20 153.7 23 127.7
ZA
Gold Fields Ltd
JSE:GFI
677.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
221.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
842.5B CNY 2.6 18.5 16.4 16.4
US
Newmont Corporation
NYSE:NEM
107.1B USD 5 14.9 9 11.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
116.3B CAD 8 24.5 12.1 15.8
AU
Greatland Gold PLC
ASX:GGP
124.8B AUD 64.9 184.3 132.7 149
CA
Barrick Mining Corp
F:ABR0
62.2B EUR 5 20.4 8.7 11.1
CA
Barrick Gold Corp
TSX:ABX
100B CAD 5 20.3 8.7 11.1
CA
Wheaton Precious Metals Corp
TSX:WPM
73.4B CAD 29.1 53.3 38.9 49.6
P/E Multiple
Earnings Growth PEG
CA
Ascot Resources Ltd
TSX:AOT
Average P/E: 4 608.5
Negative Multiple: -0.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 532.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.5
25%
0.7
US
Newmont Corporation
NYSE:NEM
14.9
40%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.5
39%
0.6
AU
G
Greatland Gold PLC
ASX:GGP
184.3
N/A N/A
CA
Barrick Mining Corp
F:ABR0
20.4
43%
0.5
CA
Barrick Gold Corp
TSX:ABX
20.3
42%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
53.3
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Ascot Resources Ltd
TSX:AOT
Average EV/EBITDA: 2 547.5
Negative Multiple: -43.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 153.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
33%
0.5
US
Newmont Corporation
NYSE:NEM
9
24%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.1
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
132.7
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.7
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.7
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.9
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Ascot Resources Ltd
TSX:AOT
Average EV/EBIT: 2 924
Negative Multiple: -14.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 127.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.5
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.8
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
149
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
11.1
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.1
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.6
28%
1.8