Ascot Resources Ltd
TSX:AOT
Income Statement
Earnings Waterfall
Ascot Resources Ltd
Revenue
|
0
CAD
|
Operating Expenses
|
-7.8m
CAD
|
Operating Income
|
-7.8m
CAD
|
Other Expenses
|
-2.6m
CAD
|
Net Income
|
-10.4m
CAD
|
Income Statement
Ascot Resources Ltd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3)
|
(3)
|
(5)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(7)
|
(8)
|
(5)
|
(9)
|
(8)
|
(11)
|
(12)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(6)
|
(7)
|
(6)
|
(4)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(5)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(7)
|
(7)
|
(4)
|
(8)
|
(7)
|
(10)
|
(11)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(11)
|
(11)
|
(11)
|
(11)
|
(9)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
2
|
3
|
4
|
5
|
5
|
4
|
3
|
2
|
|
Operating Income |
(3)
N/A
|
(3)
-2%
|
(5)
-76%
|
(3)
+39%
|
(3)
-2%
|
(3)
-2%
|
(1)
+69%
|
(1)
+13%
|
(1)
+3%
|
(1)
+8%
|
(1)
-1%
|
(4)
-468%
|
(5)
-21%
|
(7)
-41%
|
(8)
-3%
|
(5)
+39%
|
(9)
-84%
|
(8)
+3%
|
(11)
-34%
|
(12)
-8%
|
(5)
+58%
|
(6)
-27%
|
(7)
-16%
|
(8)
-2%
|
(8)
-6%
|
(9)
-13%
|
(8)
+9%
|
(9)
-4%
|
(9)
-10%
|
(9)
+2%
|
(9)
-3%
|
(9)
+3%
|
(6)
+34%
|
(7)
-8%
|
(6)
+13%
|
(4)
+27%
|
(6)
-53%
|
(6)
+7%
|
(7)
-25%
|
(8)
-12%
|
(8)
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
1
|
2
|
5
|
3
|
3
|
3
|
(1)
|
1
|
(1)
|
(5)
|
(8)
|
(7)
|
(5)
|
4
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(5)
|
(5)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
4
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(3)
N/A
|
(3)
-1%
|
(5)
-76%
|
(3)
+41%
|
(3)
N/A
|
(3)
-1%
|
(1)
+74%
|
(1)
+4%
|
(1)
-3%
|
(1)
+7%
|
(1)
-4%
|
(4)
-471%
|
(5)
-19%
|
(7)
-41%
|
(6)
+7%
|
(3)
+60%
|
(7)
-154%
|
(6)
+3%
|
(7)
-16%
|
(9)
-21%
|
(4)
+60%
|
(5)
-37%
|
(6)
-12%
|
(6)
-17%
|
(7)
-11%
|
(9)
-30%
|
(9)
+1%
|
(7)
+28%
|
(9)
-32%
|
(3)
+70%
|
(5)
-99%
|
(7)
-41%
|
(3)
+56%
|
(7)
-128%
|
(5)
+37%
|
(5)
-15%
|
(11)
-108%
|
(17)
-57%
|
(19)
-12%
|
(18)
+5%
|
(9)
+49%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
10
|
10
|
11
|
12
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
Income from Continuing Operations |
(4)
|
(4)
|
(6)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(5)
|
(6)
|
(8)
|
(9)
|
(5)
|
(9)
|
(9)
|
(10)
|
(11)
|
6
|
5
|
6
|
5
|
(8)
|
(10)
|
(10)
|
(7)
|
(8)
|
(2)
|
(5)
|
(7)
|
(3)
|
(7)
|
(4)
|
(5)
|
(11)
|
(17)
|
(19)
|
(18)
|
(10)
|
|
Net Income (Common) |
(4)
N/A
|
(4)
0%
|
(6)
-63%
|
(4)
+34%
|
(4)
+2%
|
(4)
-1%
|
(2)
+53%
|
(2)
+14%
|
(1)
+13%
|
(1)
+7%
|
(1)
+22%
|
(5)
-402%
|
(6)
-30%
|
(8)
-33%
|
(9)
-5%
|
(5)
+39%
|
(9)
-64%
|
(9)
-4%
|
(10)
-15%
|
(11)
-10%
|
6
N/A
|
5
-22%
|
6
+15%
|
5
-6%
|
(8)
N/A
|
(10)
-28%
|
(10)
+1%
|
(7)
+29%
|
(8)
-21%
|
(2)
+73%
|
(5)
-112%
|
(7)
-49%
|
(3)
+59%
|
(7)
-137%
|
(4)
+39%
|
(5)
-16%
|
(11)
-117%
|
(17)
-58%
|
(19)
-12%
|
(18)
+5%
|
(10)
+42%
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.06
-100%
|
-0.04
+33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.01
+75%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.06
-20%
|
-0.07
-17%
|
-0.04
+43%
|
-0.06
-50%
|
-0.06
N/A
|
-0.07
-17%
|
-0.07
N/A
|
0.04
N/A
|
0.03
-25%
|
0.03
N/A
|
0.03
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
-0.03
-50%
|
-0.01
+67%
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.04
-33%
|
-0.03
+25%
|
-0.02
+33%
|