Ascot Resources Ltd
TSX:AOT

Watchlist Manager
Ascot Resources Ltd Logo
Ascot Resources Ltd
TSX:AOT
Watchlist
Price: 0.06 CAD Market Closed
Market Cap: 37.2m CAD

Intrinsic Value

The intrinsic value of one AOT stock under the Base Case scenario is 9.34 CAD. Compared to the current market price of 0.06 CAD, Ascot Resources Ltd is Undervalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AOT Intrinsic Value
9.34 CAD
Undervaluation 99%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare AOT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AOT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ascot Resources Ltd

Current Assets 34.6m
Cash & Short-Term Investments 28m
Receivables 609k
Other Current Assets 6m
Non-Current Assets 807.5m
PP&E 798.5m
Other Non-Current Assets 9m
Current Liabilities 82.2m
Accounts Payable 17.6m
Short-Term Debt 11.4m
Other Current Liabilities 53.1m
Non-Current Liabilities 330.1m
Long-Term Debt 27.7m
Other Non-Current Liabilities 302.4m
Efficiency

Free Cash Flow Analysis
Ascot Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ascot Resources Ltd

Revenue
13m CAD
Cost of Revenue
-12.2m CAD
Gross Profit
789k CAD
Operating Expenses
-4.1m CAD
Operating Income
-3.3m CAD
Other Expenses
-350.1m CAD
Net Income
-353.5m CAD
Fundamental Scores

AOT Profitability Score
Profitability Due Diligence

Ascot Resources Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Low Gross Margin
Low 3Y Average Gross Margin
Negative 3Y Average Net Margin
26/100
Profitability
Score

Ascot Resources Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

AOT Solvency Score
Solvency Due Diligence

Ascot Resources Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
33/100
Solvency
Score

Ascot Resources Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AOT Price Targets Summary
Ascot Resources Ltd

There are no price targets for AOT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Ascot Resources Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for AOT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y