
Ascot Resources Ltd
TSX:AOT

Intrinsic Value
The intrinsic value of one
AOT
stock under the Base Case scenario is
1
CAD.
Compared to the current market price of 0.08 CAD,
Ascot Resources Ltd
is
Undervalued by 92%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Ascot Resources Ltd
Balance Sheet Decomposition
Ascot Resources Ltd
Current Assets | 34.6m |
Cash & Short-Term Investments | 28m |
Receivables | 609k |
Other Current Assets | 6m |
Non-Current Assets | 807.5m |
PP&E | 798.5m |
Other Non-Current Assets | 9m |
Free Cash Flow Analysis
Ascot Resources Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Ascot Resources Ltd
Revenue
|
15.4m
CAD
|
Cost of Revenue
|
-14.5m
CAD
|
Gross Profit
|
846k
CAD
|
Operating Expenses
|
-7.5m
CAD
|
Operating Income
|
-6.6m
CAD
|
Other Expenses
|
-24.9m
CAD
|
Net Income
|
-31.5m
CAD
|
AOT Profitability Score
Profitability Due Diligence
Ascot Resources Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
Ascot Resources Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
AOT Solvency Score
Solvency Due Diligence
Ascot Resources Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Ascot Resources Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AOT Price Targets Summary
Ascot Resources Ltd
According to Wall Street analysts, the average 1-year price target for
AOT
is 0.17 CAD
with a low forecast of 0.15 CAD and a high forecast of 0.21 CAD.
Dividends
Current shareholder yield for AOT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?