
Ascot Resources Ltd
TSX:AOT

Intrinsic Value
The intrinsic value of one
AOT
stock under the Base Case scenario is
1.01
CAD.
Compared to the current market price of 0.09 CAD,
Ascot Resources Ltd
is
Undervalued by 91%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Ascot Resources Ltd
Balance Sheet Decomposition
Ascot Resources Ltd
Current Assets | 34.6m |
Cash & Short-Term Investments | 28m |
Receivables | 609k |
Other Current Assets | 6m |
Non-Current Assets | 807.5m |
PP&E | 798.5m |
Other Non-Current Assets | 9m |
Free Cash Flow Analysis
Ascot Resources Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Ascot Resources Ltd
Revenue
|
15.4m
CAD
|
Cost of Revenue
|
-14.5m
CAD
|
Gross Profit
|
846k
CAD
|
Operating Expenses
|
-7.5m
CAD
|
Operating Income
|
-6.6m
CAD
|
Other Expenses
|
-24.9m
CAD
|
Net Income
|
-31.5m
CAD
|
AOT Profitability Score
Profitability Due Diligence
Ascot Resources Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
Ascot Resources Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
AOT Solvency Score
Solvency Due Diligence
Ascot Resources Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Ascot Resources Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AOT Price Targets Summary
Ascot Resources Ltd
According to Wall Street analysts, the average 1-year price target for
AOT
is 0.17 CAD
with a low forecast of 0.15 CAD and a high forecast of 0.21 CAD.
Dividends
Current shareholder yield for AOT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?