Antibe Therapeutics Inc
TSX:ATE
Cash Flow Statement
Cash Flow Statement
Antibe Therapeutics Inc
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(11)
|
(13)
|
(13)
|
(16)
|
(17)
|
(19)
|
(21)
|
(23)
|
(25)
|
(25)
|
(26)
|
(27)
|
(27)
|
(25)
|
(25)
|
(22)
|
(21)
|
(19)
|
(19)
|
(18)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
4
|
5
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
5
|
6
|
7
|
6
|
5
|
4
|
3
|
3
|
3
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
2
|
1
|
2
|
2
|
0
|
(1)
|
20
|
19
|
21
|
25
|
3
|
3
|
3
|
1
|
(0)
|
1
|
(1)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
-23%
|
(3)
-49%
|
(4)
-45%
|
(4)
-2%
|
(5)
-7%
|
(4)
+17%
|
(3)
+33%
|
(2)
+13%
|
(2)
+0%
|
(3)
-24%
|
(3)
-5%
|
(3)
-11%
|
(3)
+15%
|
(3)
-26%
|
(4)
-25%
|
(5)
-27%
|
(6)
-6%
|
(6)
-12%
|
(7)
-14%
|
(8)
-5%
|
(8)
-7%
|
(7)
+15%
|
(7)
+0%
|
(8)
-9%
|
(9)
-20%
|
(11)
-23%
|
(13)
-15%
|
(18)
-38%
|
(22)
-21%
|
(0)
+99%
|
(1)
-909%
|
1
N/A
|
6
+766%
|
(17)
N/A
|
(17)
+2%
|
(15)
+10%
|
(17)
-12%
|
(16)
+2%
|
(16)
N/A
|
(18)
-10%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Other Items |
0
|
0
|
(1)
|
(2)
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(20)
|
(32)
|
(32)
|
(31)
|
(12)
|
6
|
8
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-260%
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
0
-68%
|
(1)
N/A
|
(1)
N/A
|
(1)
-1%
|
(0)
+36%
|
(0)
+42%
|
(0)
N/A
|
(0)
-23%
|
(0)
+59%
|
(0)
+62%
|
(0)
N/A
|
(0)
-80%
|
(0)
-11%
|
(0)
-160%
|
(0)
+38%
|
(0)
+69%
|
(0)
N/A
|
(0)
-820%
|
(1)
-46%
|
(1)
-21%
|
(1)
-1%
|
(0)
+68%
|
(0)
-38%
|
(0)
+31%
|
(0)
+4%
|
(20)
-8 325%
|
(32)
-57%
|
(32)
0%
|
(31)
+2%
|
(12)
+62%
|
6
N/A
|
8
+30%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
4
|
7
|
6
|
6
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
7
|
8
|
5
|
9
|
7
|
6
|
8
|
10
|
8
|
16
|
16
|
13
|
46
|
38
|
37
|
74
|
41
|
41
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
3
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
0
|
0
|
0
|
(0)
|
0
|
2
|
2
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(3)
|
(3)
|
(3)
|
(6)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
3
N/A
|
3
+12%
|
6
+93%
|
6
-11%
|
5
-16%
|
4
-17%
|
0
-89%
|
1
+24%
|
1
+28%
|
5
+518%
|
3
-25%
|
3
+1%
|
4
+13%
|
2
-40%
|
5
+105%
|
7
+49%
|
8
+10%
|
5
-33%
|
9
+64%
|
8
-9%
|
8
+5%
|
10
+23%
|
10
-7%
|
7
-27%
|
13
+85%
|
13
-2%
|
12
-5%
|
41
+238%
|
33
-19%
|
31
-4%
|
66
+110%
|
38
-43%
|
38
+0%
|
38
+0%
|
(0)
N/A
|
(0)
N/A
|
(0)
-433%
|
(0)
+25%
|
0
N/A
|
0
+50%
|
0
+33%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
1
-3%
|
3
+109%
|
(1)
N/A
|
(0)
+84%
|
(1)
-862%
|
(3)
-117%
|
(1)
+50%
|
(1)
+36%
|
2
N/A
|
(0)
N/A
|
(0)
-500%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
3
+135%
|
2
-18%
|
(1)
N/A
|
2
N/A
|
1
-77%
|
1
N/A
|
2
+263%
|
2
+20%
|
(0)
N/A
|
5
N/A
|
3
-36%
|
0
-94%
|
27
+13 995%
|
14
-47%
|
9
-38%
|
66
+648%
|
36
-45%
|
38
+6%
|
43
+14%
|
(37)
N/A
|
(48)
-30%
|
(47)
+3%
|
(48)
-3%
|
(28)
+42%
|
(10)
+65%
|
(9)
+3%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-23%
|
(3)
-49%
|
(4)
-45%
|
(4)
-2%
|
(5)
-7%
|
(4)
+17%
|
(3)
+33%
|
(2)
+13%
|
(2)
-1%
|
(3)
-35%
|
(3)
-5%
|
(4)
-10%
|
(3)
+9%
|
(4)
-16%
|
(4)
-16%
|
(6)
-34%
|
(6)
-2%
|
(7)
-11%
|
(7)
-13%
|
(8)
-5%
|
(8)
-7%
|
(7)
+13%
|
(7)
+2%
|
(8)
-11%
|
(9)
-20%
|
(11)
-21%
|
(13)
-15%
|
(18)
-38%
|
(22)
-21%
|
(0)
+99%
|
(1)
-909%
|
1
N/A
|
6
+765%
|
(17)
N/A
|
(17)
+2%
|
(15)
+10%
|
(17)
-12%
|
(16)
+2%
|
(16)
+0%
|
(18)
-10%
|
|