Antibe Therapeutics Inc
TSX:ATE
Income Statement
Earnings Waterfall
Antibe Therapeutics Inc
Income Statement
Antibe Therapeutics Inc
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+50%
|
0
N/A
|
0
-33%
|
0
-50%
|
0
N/A
|
2
N/A
|
4
+111%
|
7
+59%
|
9
+31%
|
9
-2%
|
9
-1%
|
9
-4%
|
8
-4%
|
9
+3%
|
9
-1%
|
9
+3%
|
9
+3%
|
9
+3%
|
10
+2%
|
10
+1%
|
10
+1%
|
10
+1%
|
10
-2%
|
8
-16%
|
9
+8%
|
9
+3%
|
10
+8%
|
9
-11%
|
6
-33%
|
3
-49%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+97%
|
3
+57%
|
4
+28%
|
4
-5%
|
4
N/A
|
4
-5%
|
4
-7%
|
4
+1%
|
3
-4%
|
3
N/A
|
4
+5%
|
4
+4%
|
4
-4%
|
3
-3%
|
4
+3%
|
3
-2%
|
4
+6%
|
3
-13%
|
3
-1%
|
3
+7%
|
4
+4%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(14)
|
(16)
|
(17)
|
(19)
|
(20)
|
(21)
|
(23)
|
(26)
|
(28)
|
(29)
|
(35)
|
(33)
|
(29)
|
(26)
|
(25)
|
(23)
|
(22)
|
(21)
|
(21)
|
(20)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(7)
|
(8)
|
(9)
|
(8)
|
(11)
|
(11)
|
(11)
|
(7)
|
(7)
|
(8)
|
(9)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(12)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
|
| Research & Development |
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(7)
|
(7)
|
(9)
|
(11)
|
(13)
|
(15)
|
(14)
|
(15)
|
(16)
|
(15)
|
(16)
|
(16)
|
(14)
|
(13)
|
(11)
|
(11)
|
(10)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(6)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-41%
|
(3)
-29%
|
(4)
-48%
|
(5)
-19%
|
(5)
+1%
|
(4)
+5%
|
(3)
+28%
|
(3)
+16%
|
(2)
+13%
|
(3)
-36%
|
(4)
-29%
|
(4)
-5%
|
(5)
-15%
|
(5)
-5%
|
(6)
-17%
|
(7)
-12%
|
(7)
+0%
|
(7)
+3%
|
(8)
-13%
|
(8)
-8%
|
(10)
-23%
|
(12)
-24%
|
(13)
-6%
|
(16)
-19%
|
(16)
-5%
|
(17)
-6%
|
(20)
-13%
|
(23)
-15%
|
(25)
-10%
|
(26)
-3%
|
(27)
-4%
|
(27)
-2%
|
(26)
+4%
|
(26)
+3%
|
(25)
+3%
|
(23)
+8%
|
(22)
+3%
|
(21)
+8%
|
(21)
-2%
|
(20)
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-41%
|
(3)
-29%
|
(4)
-48%
|
(5)
-19%
|
(5)
+1%
|
(4)
+5%
|
(3)
+28%
|
(3)
+16%
|
(3)
+5%
|
(4)
-38%
|
(4)
-22%
|
(5)
-10%
|
(6)
-20%
|
(6)
-8%
|
(7)
-11%
|
(7)
-10%
|
(7)
+1%
|
(8)
-4%
|
(9)
-11%
|
(9)
-6%
|
(11)
-18%
|
(13)
-19%
|
(13)
-5%
|
(16)
-19%
|
(17)
-5%
|
(19)
-15%
|
(21)
-8%
|
(24)
-15%
|
(26)
-8%
|
(25)
+3%
|
(26)
-6%
|
(27)
-2%
|
(26)
+3%
|
(25)
+3%
|
(24)
+3%
|
(22)
+9%
|
(21)
+5%
|
(19)
+10%
|
(19)
-1%
|
(18)
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(11)
|
(13)
|
(13)
|
(16)
|
(17)
|
(19)
|
(21)
|
(24)
|
(26)
|
(25)
|
(26)
|
(27)
|
(26)
|
(25)
|
(24)
|
(22)
|
(21)
|
(19)
|
(19)
|
(18)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-41%
|
(3)
-29%
|
(4)
-48%
|
(5)
-19%
|
(5)
+1%
|
(4)
+5%
|
(3)
+28%
|
(3)
+16%
|
(3)
+5%
|
(3)
-32%
|
(4)
-21%
|
(4)
-9%
|
(5)
-24%
|
(6)
-5%
|
(6)
-9%
|
(7)
-9%
|
(7)
+3%
|
(7)
-11%
|
(8)
-13%
|
(9)
-9%
|
(11)
-18%
|
(13)
-19%
|
(13)
-5%
|
(16)
-19%
|
(17)
-6%
|
(19)
-15%
|
(21)
-8%
|
(25)
-19%
|
(27)
-9%
|
(26)
+3%
|
(28)
-5%
|
(27)
+1%
|
(26)
+6%
|
(25)
+3%
|
(24)
+3%
|
(22)
+11%
|
(21)
+2%
|
(19)
+8%
|
(20)
-1%
|
(19)
+5%
|
|
| EPS (Diluted) |
-0.55
N/A
|
-0.75
-36%
|
-1.02
-36%
|
-1.08
-6%
|
-1.27
-18%
|
-1.25
+2%
|
-1.19
+5%
|
-0.64
+46%
|
-0.53
+17%
|
-0.34
+36%
|
-0.54
-59%
|
-0.5
+7%
|
-0.47
+6%
|
-0.57
-21%
|
-0.6
-5%
|
-0.53
+12%
|
-0.43
+19%
|
-0.4
+7%
|
-0.49
-22%
|
-0.4
+18%
|
-0.43
-7%
|
-0.5
-16%
|
-0.6
-20%
|
-0.51
+15%
|
-0.56
-10%
|
-0.6
-7%
|
-0.7
-17%
|
-0.71
-1%
|
-0.64
+10%
|
-0.7
-9%
|
-0.7
N/A
|
-0.54
+23%
|
-0.53
+2%
|
-0.49
+8%
|
-0.5
-2%
|
-0.47
+6%
|
-0.43
+9%
|
-0.41
+5%
|
-0.37
+10%
|
-0.37
N/A
|
-0.35
+5%
|
|