Antibe Therapeutics Inc
TSX:ATE

Watchlist Manager
Antibe Therapeutics Inc Logo
Antibe Therapeutics Inc
TSX:ATE
Watchlist
Price: 0.295 CAD Market Closed
Market Cap: 4.7m CAD

Relative Value

There is not enough data to reliably calculate the relative value of ATE.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATE Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.6
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
22.3
Forward
-0.2
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.5
Industry
17.2
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.5
Industry
23.8
vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.5
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
13.3
Forward
1
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
16.8
Forward
1
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
15.6
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
18
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.8
Industry
2

Multiples Across Competitors

ATE Competitors Multiples
Antibe Therapeutics Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Antibe Therapeutics Inc
TSX:ATE
4.7m CAD 0 -0.3 1.2 1.2
US
Eli Lilly and Co
NYSE:LLY
723.3B USD 14.7 65.1 35 38.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
402.5B USD 4.4 17.8 13.5 17.8
CH
Roche Holding AG
SIX:ROG
204.5B CHF 3.4 24.7 9.3 10.9
UK
AstraZeneca PLC
LSE:AZN
172.2B GBP 4 27.4 112.5 168.2
CH
Novartis AG
SIX:NOVN
182.3B CHF 4.1 16.4 9.9 13.2
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.5 13.1 9.2 10.5
US
Merck & Co Inc
NYSE:MRK
199.6B USD 3.1 12.2 7.9 9.4
IE
Endo International PLC
LSE:0Y5F
183.8B USD 79.3 -62.9 292.4 733.2
US
Pfizer Inc
NYSE:PFE
133B USD 2.1 16.9 7.3 10.3
P/E Multiple
Earnings Growth PEG
CA
Antibe Therapeutics Inc
TSX:ATE
Average P/E: 24.2
Negative Multiple: -0.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
65.1
49%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17.8
27%
0.7
CH
Roche Holding AG
SIX:ROG
24.7
32%
0.8
UK
AstraZeneca PLC
LSE:AZN
27.4
36%
0.8
CH
Novartis AG
SIX:NOVN
16.4
16%
1
DK
Novo Nordisk A/S
CSE:NOVO B
13.1
18%
0.7
US
Merck & Co Inc
NYSE:MRK
12.2
17%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -62.9 N/A N/A
US
Pfizer Inc
NYSE:PFE
16.9
30%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Antibe Therapeutics Inc
TSX:ATE
Average EV/EBITDA: 394.9
1.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
35
30%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
13.5
7%
1.9
CH
Roche Holding AG
SIX:ROG
9.3
5%
1.9
UK
AstraZeneca PLC
LSE:AZN
112.5
10%
11.2
CH
Novartis AG
SIX:NOVN
9.9
5%
2
DK
Novo Nordisk A/S
CSE:NOVO B
9.2
13%
0.7
US
Merck & Co Inc
NYSE:MRK
7.9
7%
1.1
IE
E
Endo International PLC
LSE:0Y5F
292.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.3
2%
3.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Antibe Therapeutics Inc
TSX:ATE
Average EV/EBIT: 1 701.4
1.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38.3
32%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
17.8
13%
1.4
CH
Roche Holding AG
SIX:ROG
10.9
6%
1.8
UK
AstraZeneca PLC
LSE:AZN
168.2
23%
7.3
CH
Novartis AG
SIX:NOVN
13.2
10%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
10.5
14%
0.8
US
Merck & Co Inc
NYSE:MRK
9.4
10%
0.9
IE
E
Endo International PLC
LSE:0Y5F
733.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
10%
1