Avant Brands Inc
TSX:AVNT

Watchlist Manager
Avant Brands Inc Logo
Avant Brands Inc
TSX:AVNT
Watchlist
Price: 0.96 CAD 6.67% Market Closed
Market Cap: 11m CAD

Relative Value

The Relative Value of one AVNT stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.96 CAD, Avant Brands Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVNT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
88
Median 3Y
0.7
Median 5Y
39.5
Industry
2.6
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-133.4
Industry
21.6
vs History
44
vs Industry
21
Median 3Y
4.4
Median 5Y
2.6
Industry
16.5
vs History
vs Industry
9
Median 3Y
-14.8
Median 5Y
-159.5
Industry
22.5
vs History
88
vs Industry
78
Median 3Y
0.4
Median 5Y
19.7
Industry
2.3
vs History
85
vs Industry
83
Median 3Y
1
Median 5Y
39.8
Industry
2.9
vs History
74
vs Industry
80
Median 3Y
2.5
Median 5Y
110.2
Industry
5.5
vs History
36
vs Industry
51
Median 3Y
3.8
Median 5Y
1.7
Industry
13
vs History
7
vs Industry
47
Median 3Y
-9.7
Median 5Y
-192.2
Industry
16.6
vs History
33
vs Industry
10
Median 3Y
8.1
Median 5Y
4
Industry
15.8
vs History
36
vs Industry
10
Median 3Y
8.6
Median 5Y
-194
Industry
19.1
vs History
85
vs Industry
77
Median 3Y
0.5
Median 5Y
14.7
Industry
1.9

Multiples Across Competitors

AVNT Competitors Multiples
Avant Brands Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Avant Brands Inc
TSX:AVNT
10.8m CAD 0.3 -0.5 3.9 27
US
Eli Lilly and Co
NYSE:LLY
971.9B USD 16.4 52.8 35.5 38
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
509.1B USD 5.5 20.3 16.6 21.5
CH
Roche Holding AG
SIX:ROG
252.3B CHF 4.1 26.8 11.5 13.4
UK
AstraZeneca PLC
LSE:AZN
208.5B GBP 4.8 29.7 108 158
CH
Novartis AG
SIX:NOVN
202.4B CHF 4.5 17.7 11.2 14.5
US
Merck & Co Inc
NYSE:MRK
249.5B USD 3.9 13.1 9.3 11.1
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.5 13.7 9.6 11.2
IE
Endo International PLC
LSE:0Y5F
209B USD 90.1 -71.5 331.1 830.4
US
Pfizer Inc
NYSE:PFE
147B USD 2.3 15 7.6 10.4
P/E Multiple
Earnings Growth PEG
CA
Avant Brands Inc
TSX:AVNT
Average P/E: 23.6
Negative Multiple: -0.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
52.8
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
20.3
29%
0.7
CH
Roche Holding AG
SIX:ROG
26.8
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
29.7
38%
0.8
CH
Novartis AG
SIX:NOVN
17.7
17%
1
US
Merck & Co Inc
NYSE:MRK
13.1
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.7
4%
3.4
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -71.5 N/A N/A
US
Pfizer Inc
NYSE:PFE
15
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Avant Brands Inc
TSX:AVNT
Average EV/EBITDA: 399.1
3.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
35.5
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.6
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.5
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
108
10%
10.8
CH
Novartis AG
SIX:NOVN
11.2
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.3
6%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
9.6
2%
4.8
IE
E
Endo International PLC
LSE:0Y5F
331.1
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
1%
7.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Avant Brands Inc
TSX:AVNT
Average EV/EBIT: 1 712.5
27
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.5
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.4
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
158
23%
6.9
CH
Novartis AG
SIX:NOVN
14.5
12%
1.2
US
Merck & Co Inc
NYSE:MRK
11.1
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
11.2
1%
11.2
IE
E
Endo International PLC
LSE:0Y5F
830.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.4
8%
1.3