Black Diamond Group Ltd
TSX:BDI

Watchlist Manager
Black Diamond Group Ltd Logo
Black Diamond Group Ltd
TSX:BDI
Watchlist
Price: 14.08 CAD 0.57%
Market Cap: 941.7m CAD

Intrinsic Value

The intrinsic value of one BDI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 14.08 CAD, Black Diamond Group Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

BDI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Black Diamond Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

BDI looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if BDI is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about BDI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BDI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Black Diamond Group Ltd.

Explain Valuation
Compare BDI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BDI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Black Diamond Group Ltd

Current Assets 115.4m
Cash & Short-Term Investments 9.8m
Receivables 75.7m
Other Current Assets 29.9m
Non-Current Assets 668.8m
PP&E 622.5m
Intangibles 34.5m
Other Non-Current Assets 11.8m
Current Liabilities 85.4m
Accounts Payable 43m
Other Current Liabilities 42.4m
Non-Current Liabilities 322.8m
Long-Term Debt 227.8m
Other Non-Current Liabilities 95m
Efficiency

Free Cash Flow Analysis
Black Diamond Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Black Diamond Group Ltd

Revenue
445.6m CAD
Cost of Revenue
-248.1m CAD
Gross Profit
197.5m CAD
Operating Expenses
-131m CAD
Operating Income
66.6m CAD
Other Expenses
-30m CAD
Net Income
36.6m CAD
Fundamental Scores

BDI Profitability Score
Profitability Due Diligence

Black Diamond Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
hidden
Profitability
Score

Black Diamond Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BDI Solvency Score
Solvency Due Diligence

Black Diamond Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

Black Diamond Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BDI Price Targets Summary
Black Diamond Group Ltd

Wall Street analysts forecast BDI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BDI is 16.32 CAD with a low forecast of 11.11 CAD and a high forecast of 19.95 CAD.

Lowest
Price Target
11.11 CAD
21% Downside
Average
Price Target
16.32 CAD
16% Upside
Highest
Price Target
19.95 CAD
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 11, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for BDI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BDI stock?

The intrinsic value of one BDI stock under the Base Case scenario is hidden CAD.

Is BDI stock undervalued or overvalued?

Compared to the current market price of 14.08 CAD, Black Diamond Group Ltd is hidden .

Back to Top