Black Diamond Group Ltd
TSX:BDI

Watchlist Manager
Black Diamond Group Ltd Logo
Black Diamond Group Ltd
TSX:BDI
Watchlist
Price: 16.52 CAD 2.23% Market Closed
Market Cap: CA$1.1B

Relative Value

The Relative Value of one BDI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 16.52 CAD, Black Diamond Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BDI Competitors Multiples
Black Diamond Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Black Diamond Group Ltd
TSX:BDI
1.1B CAD 2.4 29.8 11.1 19.6
US
Cintas Corp
NASDAQ:CTAS
77.2B USD 7.2 40.8 26.6 32
US
Copart Inc
NASDAQ:CPRT
38.8B USD 8.3 24.3 17.3 19.5
AU
Brambles Ltd
ASX:BXB
30.9B AUD 3.2 24 17 17
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.3B CAD 4.7 54.8 20.7 30.2
US
RB Global Inc
F:J1F
17.9B EUR 4.7 54 20.4 29.8
FR
Spie SA
PAR:SPIE
7.7B EUR 0.8 38.6 9.9 16.4
US
Aurora Innovation Inc
NASDAQ:AUR
8.1B USD 4 058.3 -10.1 -8.2 -8
FR
Elis SA
PAR:ELIS
6B EUR 1.3 15.8 5.6 14.2
DK
Iss A/S
CSE:ISS
42.5B DKK 0.5 15.4 8.1 11.1
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.9 12.8 16.1
P/S Multiple
Revenue Growth P/S to Growth
CA
Black Diamond Group Ltd
TSX:BDI
Average P/S: 372.2
2.4
16%
0.2
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.3
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.7
5%
0.9
US
RB Global Inc
F:J1F
4.7
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 058.3
N/A N/A
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
Black Diamond Group Ltd
TSX:BDI
Average P/E: 31.7
29.8
39%
0.8
US
Cintas Corp
NASDAQ:CTAS
40.8
11%
3.7
US
Copart Inc
NASDAQ:CPRT
24.3
6%
4.1
AU
Brambles Ltd
ASX:BXB
24
10%
2.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
54.8
35%
1.6
US
RB Global Inc
F:J1F
54
35%
1.5
FR
Spie SA
PAR:SPIE
38.6
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.1 N/A N/A
FR
Elis SA
PAR:ELIS
15.8
15%
1.1
DK
Iss A/S
CSE:ISS
15.4
14%
1.1
US
I
IAA Inc
F:3NI
19.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Black Diamond Group Ltd
TSX:BDI
Average EV/EBITDA: 14.9
11.1
21%
0.5
US
Cintas Corp
NASDAQ:CTAS
26.6
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.3
7%
2.5
AU
Brambles Ltd
ASX:BXB
17
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
20.7
11%
1.9
US
RB Global Inc
F:J1F
20.4
11%
1.9
FR
Spie SA
PAR:SPIE
9.9
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.2 N/A N/A
FR
Elis SA
PAR:ELIS
5.6
6%
0.9
DK
Iss A/S
CSE:ISS
8.1
6%
1.3
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Black Diamond Group Ltd
TSX:BDI
Average EV/EBIT: 20.6
19.6
20%
1
US
Cintas Corp
NASDAQ:CTAS
32
11%
2.9
US
Copart Inc
NASDAQ:CPRT
19.5
7%
2.8
AU
Brambles Ltd
ASX:BXB
17
9%
1.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
30.2
9%
3.4
US
RB Global Inc
F:J1F
29.8
9%
3.3
FR
Spie SA
PAR:SPIE
16.4
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8 N/A N/A
FR
Elis SA
PAR:ELIS
14.2
10%
1.4
DK
Iss A/S
CSE:ISS
11.1
7%
1.6
US
I
IAA Inc
F:3NI
16.1
N/A N/A