Bausch Health Companies Inc
TSX:BHC
Balance Sheet
Balance Sheet Decomposition
Bausch Health Companies Inc
Current Assets | 5.4B |
Cash & Short-Term Investments | 733m |
Receivables | 2B |
Other Current Assets | 2.6B |
Non-Current Assets | 21.5B |
PP&E | 1.7B |
Intangibles | 17.3B |
Other Non-Current Assets | 2.5B |
Current Liabilities | 4.4B |
Accounts Payable | 642m |
Accrued Liabilities | 3.1B |
Other Current Liabilities | 614m |
Non-Current Liabilities | 23.6B |
Long-Term Debt | 21.5B |
Other Non-Current Liabilities | 2.1B |
Balance Sheet
Bausch Health Companies Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
323
|
597
|
542
|
720
|
721
|
3 243
|
605
|
582
|
564
|
947
|
|
Cash Equivalents |
323
|
597
|
542
|
720
|
721
|
3 243
|
605
|
582
|
564
|
947
|
|
Total Receivables |
2 076
|
2 687
|
2 517
|
2 130
|
1 865
|
1 839
|
1 577
|
1 775
|
1 790
|
1 998
|
|
Accounts Receivables |
2 076
|
2 687
|
2 517
|
2 130
|
1 865
|
1 839
|
1 577
|
1 775
|
1 790
|
1 998
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
889
|
1 257
|
1 061
|
1 048
|
934
|
1 107
|
1 094
|
993
|
1 090
|
1 544
|
|
Other Current Assets |
844
|
966
|
957
|
848
|
691
|
780
|
2 066
|
2 257
|
803
|
1 107
|
|
Total Current Assets |
4 132
|
5 507
|
5 077
|
4 746
|
4 211
|
6 969
|
5 342
|
5 607
|
4 247
|
5 596
|
|
PP&E Net |
1 312
|
1 442
|
1 312
|
1 403
|
1 353
|
1 737
|
1 826
|
1 845
|
1 821
|
1 892
|
|
PP&E Gross |
1 312
|
1 442
|
1 312
|
1 403
|
1 353
|
1 737
|
1 826
|
1 845
|
1 821
|
1 892
|
|
Accumulated Depreciation |
978
|
1 184
|
1 196
|
1 430
|
1 522
|
1 641
|
1 781
|
1 820
|
1 920
|
2 083
|
|
Intangible Assets |
11 278
|
23 083
|
18 884
|
15 211
|
12 001
|
10 201
|
8 445
|
6 948
|
5 800
|
6 456
|
|
Goodwill |
9 361
|
18 553
|
15 794
|
15 593
|
13 142
|
13 126
|
13 044
|
12 457
|
11 547
|
11 183
|
|
Other Long-Term Assets |
221
|
380
|
2 462
|
544
|
1 785
|
1 830
|
2 542
|
2 345
|
2 271
|
2 223
|
|
Other Assets |
9 361
|
18 553
|
15 794
|
15 593
|
13 142
|
13 126
|
13 044
|
12 457
|
11 547
|
11 183
|
|
Total Assets |
26 305
N/A
|
48 965
+86%
|
43 529
-11%
|
37 497
-14%
|
32 492
-13%
|
33 863
+4%
|
31 199
-8%
|
29 202
-6%
|
25 686
-12%
|
27 350
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
398
|
434
|
324
|
365
|
411
|
503
|
337
|
407
|
521
|
719
|
|
Accrued Liabilities |
2 028
|
3 622
|
2 649
|
2 587
|
3 030
|
4 315
|
4 418
|
4 693
|
2 958
|
3 086
|
|
Short-Term Debt |
6
|
16
|
6
|
905
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
823
|
1
|
209
|
228
|
1 234
|
0
|
0
|
432
|
450
|
|
Other Current Liabilities |
275
|
418
|
629
|
202
|
167
|
196
|
158
|
98
|
30
|
47
|
|
Total Current Liabilities |
2 708
|
5 313
|
3 609
|
4 268
|
3 836
|
6 248
|
4 913
|
5 198
|
3 941
|
4 302
|
|
Long-Term Debt |
15 228
|
30 265
|
29 845
|
25 235
|
24 077
|
24 661
|
23 925
|
22 654
|
20 334
|
21 938
|
|
Deferred Income Tax |
2 221
|
5 902
|
5 434
|
1 180
|
885
|
705
|
528
|
529
|
202
|
163
|
|
Minority Interest |
122
|
119
|
106
|
95
|
82
|
73
|
70
|
72
|
952
|
940
|
|
Other Liabilities |
745
|
1 454
|
1 383
|
870
|
879
|
1 113
|
1 228
|
855
|
949
|
1 029
|
|
Total Liabilities |
21 025
N/A
|
43 054
+105%
|
40 377
-6%
|
31 648
-22%
|
29 759
-6%
|
32 800
+10%
|
30 664
-7%
|
29 308
-4%
|
26 378
-10%
|
28 372
+8%
|
|
Equity | |||||||||||
Common Stock |
8 349
|
9 897
|
10 038
|
10 090
|
10 121
|
10 172
|
10 227
|
10 317
|
10 391
|
10 423
|
|
Retained Earnings |
2 398
|
2 750
|
5 129
|
2 725
|
5 664
|
7 452
|
8 013
|
8 961
|
9 186
|
9 778
|
|
Additional Paid In Capital |
244
|
305
|
351
|
380
|
413
|
429
|
454
|
462
|
159
|
214
|
|
Other Equity |
916
|
1 542
|
2 108
|
1 896
|
2 137
|
2 086
|
2 133
|
1 924
|
2 056
|
1 881
|
|
Total Equity |
5 279
N/A
|
5 911
+12%
|
3 152
-47%
|
5 849
+86%
|
2 733
-53%
|
1 063
-61%
|
535
-50%
|
106
N/A
|
692
-553%
|
1 022
-48%
|
|
Total Liabilities & Equity |
26 305
N/A
|
48 965
+86%
|
43 529
-11%
|
37 497
-14%
|
32 492
-13%
|
33 863
+4%
|
31 199
-8%
|
29 202
-6%
|
25 686
-12%
|
27 350
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
334
|
343
|
348
|
349
|
350
|
353
|
355
|
359
|
362
|
365
|