Income Statement

Revenue

+26%

+28%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	15	20	27	32	40	40	40	41	43	43	42	40	38	38	37	37	37	36	36	35	35	27	18	10	1	1	1	1	1	5	0	25	14	20	37	90	149	222	293	335	368	385	414	482	535	611	744	844	935	1 000	1 009	971	1 022	1 194	1 356	1 563	1 692	1 752	1 801	1 836	1 883	1 870	1 859	1 840	1 782	1 758	1 719	1 685	1 675	1 649	1 635	1 612	1 602	1 583	1 557	1 557	1 529	1 508	1 485	1 446	1 434	1 475	1 503	1 470	1 409	1 318	1 272	1 341	1 376	1 407	1 414	1 401	1 363	1 478	1 544	0
Revenue	619 N/A	671 +8%	728 +8%	788 +8%	824 +5%	856 +4%	863 +1%	812 -6%	819 +1%	805 -2%	804 0%	879 +9%	866 -1%	879 +1%	923 +5%	938 +2%	985 +5%	1 023 +4%	1 048 +2%	1 068 +2%	1 092 +2%	1 040 -5%	947 -9%	843 -11%	804 -5%	787 -2%	780 -1%	757 -3%	722 -5%	729 +1%	761 +4%	820 +8%	867 +6%	912 +5%	908 0%	1 181 +30%	1 527 +29%	1 897 +24%	2 290 +21%	2 427 +6%	2 755 +13%	2 965 +8%	3 249 +10%	3 480 +7%	3 693 +6%	3 968 +7%	4 626 +17%	5 770 +25%	6 587 +14%	7 533 +14%	8 047 +7%	8 206 +2%	8 490 +3%	9 181 +8%	9 912 +8%	10 447 +5%	10 627 +2%	10 315 -3%	10 008 -3%	9 674 -3%	9 411 -3%	9 224 -2%	8 964 -3%	8 724 -3%	8 610 -1%	8 505 -1%	8 422 -1%	8 380 0%	8 401 +0%	8 425 +0%	8 498 +1%	8 601 +1%	8 597 0%	8 109 -6%	8 038 -1%	8 027 0%	8 042 +0%	8 478 +5%	8 451 0%	8 434 0%	8 325 -1%	8 192 -2%	8 127 -1%	8 124 0%	8 150 +0%	8 350 +2%	8 542 +2%	8 757 +3%	8 966 +2%	9 202 +3%	9 474 +3%	9 625 +2%	9 731 +1%	9 858 +1%	10 029 +2%	10 266 +2%
Gross Profit
Cost of Revenue	(135)	(149)	(157)	(165)	(166)	(136)	(133)	(132)	(154)	(199)	(209)	(222)	(212)	(216)	(218)	(201)	(213)	(212)	(215)	(211)	(220)	(216)	(211)	(224)	(221)	(210)	(207)	(220)	(188)	(195)	(208)	(218)	(236)	(253)	(254)	(406)	(547)	(653)	(756)	(696)	(835)	(872)	(937)	(970)	(958)	(1 046)	(1 391)	(1 905)	(2 123)	(2 411)	(2 397)	(2 236)	(2 240)	(2 339)	(2 427)	(2 585)	(2 640)	(2 613)	(2 622)	(2 611)	(2 577)	(2 565)	(2 566)	(2 548)	(2 525)	(2 473)	(2 396)	(2 351)	(2 315)	(2 315)	(2 317)	(2 350)	(2 332)	(2 233)	(2 239)	(2 249)	(2 304)	(2 421)	(2 413)	(2 394)	(2 371)	(2 336)	(2 338)	(2 364)	(2 395)	(2 467)	(2 506)	(2 559)	(2 617)	(2 687)	(2 760)	(2 782)	(2 843)	(2 888)	(2 942)	(3 013)
Gross Profit	484 N/A	522 +8%	571 +9%	623 +9%	658 +6%	720 +9%	730 +1%	680 -7%	665 -2%	607 -9%	595 -2%	657 +10%	654 0%	663 +1%	705 +6%	737 +5%	772 +5%	812 +5%	833 +3%	857 +3%	872 +2%	824 -6%	736 -11%	619 -16%	583 -6%	577 -1%	572 -1%	537 -6%	534 -1%	535 +0%	553 +3%	602 +9%	631 +5%	659 +4%	654 -1%	775 +19%	980 +26%	1 245 +27%	1 534 +23%	1 731 +13%	1 919 +11%	2 093 +9%	2 312 +10%	2 511 +9%	2 734 +9%	2 922 +7%	3 235 +11%	3 865 +19%	4 464 +16%	5 122 +15%	5 651 +10%	5 970 +6%	6 250 +5%	6 842 +9%	7 485 +9%	7 862 +5%	7 987 +2%	7 702 -4%	7 385 -4%	7 063 -4%	6 834 -3%	6 659 -3%	6 397 -4%	6 176 -3%	6 085 -1%	6 032 -1%	6 026 0%	6 029 +0%	6 086 +1%	6 110 +0%	6 181 +1%	6 251 +1%	6 265 +0%	5 876 -6%	5 799 -1%	5 778 0%	5 738 -1%	6 057 +6%	6 038 0%	6 040 +0%	5 954 -1%	5 856 -2%	5 789 -1%	5 760 -1%	5 755 0%	5 883 +2%	6 036 +3%	6 198 +3%	6 349 +2%	6 515 +3%	6 714 +3%	6 843 +2%	6 888 +1%	6 970 +1%	7 087 +2%	7 253 +2%
Operating Income
Operating Expenses	(274)	(293)	(318)	(344)	(395)	(461)	(522)	(565)	(568)	(535)	(517)	(387)	(555)	(521)	(494)	(378)	(439)	(417)	(405)	(390)	(388)	(375)	(360)	(327)	(328)	(331)	(330)	(310)	(313)	(307)	(317)	(320)	(338)	(356)	(380)	(565)	(740)	(921)	(1 102)	(1 202)	(1 331)	(1 462)	(1 598)	(1 901)	(2 036)	(2 213)	(3 305)	(2 998)	(3 261)	(3 618)	(2 825)	(3 554)	(3 700)	(4 282)	(5 066)	(5 708)	(6 341)	(6 450)	(6 512)	(5 922)	(5 737)	(5 473)	(5 264)	(5 634)	(5 667)	(5 771)	(5 788)	(5 530)	(5 293)	(5 077)	(4 947)	(4 917)	(4 918)	(4 726)	(4 544)	(4 465)	(4 349)	(4 439)	(4 485)	(4 464)	(4 448)	(4 392)	(4 364)	(4 370)	(4 452)	(4 485)	(4 522)	(4 599)	(4 677)	(4 801)	(4 965)	(4 989)	(5 036)	(5 084)	(5 013)	(5 068)
Selling, General & Administrative	(123)	(138)	(157)	(166)	(173)	(189)	(219)	(240)	(261)	(265)	(264)	(254)	(281)	(280)	(250)	(227)	(213)	(221)	(227)	(238)	(232)	(211)	(195)	(161)	(155)	(165)	(176)	(189)	(187)	(179)	(182)	(168)	(169)	(166)	(179)	(277)	(373)	(477)	(552)	(572)	(610)	(646)	(700)	(756)	(821)	(893)	(1 060)	(1 305)	(1 545)	(1 804)	(1 952)	(2 026)	(2 118)	(2 288)	(2 481)	(2 700)	(2 939)	(2 925)	(2 888)	(2 810)	(2 658)	(2 646)	(2 608)	(2 582)	(2 512)	(2 495)	(2 486)	(2 473)	(2 469)	(2 478)	(2 512)	(2 554)	(2 600)	(2 475)	(2 399)	(2 367)	(2 340)	(2 499)	(2 580)	(2 624)	(2 640)	(2 631)	(2 639)	(2 625)	(2 728)	(2 763)	(2 817)	(2 917)	(2 986)	(3 107)	(3 242)	(3 296)	(3 369)	(3 431)	(3 376)	(3 438)
Research & Development	(50)	(51)	(54)	(52)	(60)	(67)	(73)	(85)	(87)	(80)	(76)	(68)	(73)	(80)	(83)	(88)	(91)	(87)	(94)	(95)	(103)	(113)	(117)	(118)	(125)	(118)	(106)	(70)	(71)	(64)	(50)	(48)	(46)	(55)	(64)	(68)	(69)	(64)	(67)	(66)	(74)	(74)	(76)	(79)	(81)	(88)	(118)	(157)	(194)	(236)	(246)	(246)	(241)	(255)	(298)	(334)	(382)	(425)	(424)	(421)	(414)	(384)	(364)	(361)	(357)	(357)	(383)	(413)	(438)	(461)	(477)	(471)	(476)	(467)	(447)	(452)	(442)	(449)	(467)	(465)	(480)	(492)	(504)	(529)	(545)	(574)	(594)	(604)	(612)	(612)	(605)	(616)	(608)	(611)	(631)	(629)
Depreciation & Amortization	(100)	(103)	(108)	(126)	(162)	(205)	(230)	(240)	(220)	(190)	(176)	(65)	(162)	(162)	(161)	(62)	(135)	(110)	(84)	(56)	(54)	(51)	(48)	(48)	(48)	(48)	(48)	(51)	(55)	(65)	(86)	(105)	(123)	(134)	(136)	(220)	(299)	(380)	(483)	(558)	(646)	(742)	(822)	(929)	(1 055)	(1 148)	(1 840)	(1 249)	(1 278)	(1 340)	(823)	(1 551)	(1 561)	(1 781)	(2 067)	(2 418)	(2 748)	(3 050)	(3 178)	(2 673)	(2 614)	(2 349)	(2 199)	(2 690)	(2 798)	(2 916)	(2 917)	(2 644)	(2 390)	(2 137)	(1 954)	(1 897)	(1 844)	(1 792)	(1 708)	(1 645)	(1 566)	(1 490)	(1 437)	(1 375)	(1 328)	(1 270)	(1 222)	(1 215)	(1 178)	(1 145)	(1 108)	(1 077)	(1 078)	(1 079)	(1 100)	(1 077)	(1 059)	(1 045)	(1 024)	(1 001)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	(41)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	(137)	(80)	(85)	(288)	(287)	(244)	(238)	197	269	219	42	(220)	(256)	(273)	(51)	(22)	(18)	(51)	(95)	(93)	(1)	0	(3)	(2)	0	4	(1)	(4)	5	2	8	10	(1)	0	0	0	0	0	1	1	(1)	0	(3)	(3)	(1)	0	(3)	(18)	0	0	3	18	0
Operating Income	210 N/A	229 +9%	253 +10%	279 +10%	263 -6%	259 -1%	208 -20%	114 -45%	97 -15%	71 -27%	78 +10%	270 +245%	99 -63%	141 +43%	211 +49%	359 +70%	333 -7%	395 +19%	428 +8%	467 +9%	484 +4%	449 -7%	376 -16%	292 -22%	256 -12%	246 -4%	242 -2%	227 -6%	220 -3%	228 +3%	236 +4%	282 +20%	294 +4%	304 +3%	274 -10%	211 -23%	240 +14%	324 +35%	432 +33%	529 +22%	589 +11%	631 +7%	715 +13%	610 -15%	699 +15%	709 +2%	(70) N/A	866 N/A	1 203 +39%	1 504 +25%	2 826 +88%	2 416 -15%	2 550 +6%	2 560 +0%	2 419 -6%	2 153 -11%	1 646 -24%	1 252 -24%	874 -30%	1 141 +31%	1 097 -4%	1 186 +8%	1 133 -4%	542 -52%	418 -23%	261 -38%	238 -9%	499 +110%	793 +59%	1 033 +30%	1 234 +19%	1 334 +8%	1 347 +1%	1 150 -15%	1 255 +9%	1 313 +5%	1 389 +6%	1 618 +16%	1 553 -4%	1 576 +1%	1 506 -4%	1 464 -3%	1 425 -3%	1 390 -2%	1 303 -6%	1 398 +7%	1 514 +8%	1 599 +6%	1 672 +5%	1 714 +3%	1 749 +2%	1 854 +6%	1 852 0%	1 886 +2%	2 074 +10%	2 185 +5%
Pre-Tax Income
Interest Income Expense	(12)	(16)	(24)	(28)	(40)	(45)	(43)	(49)	(47)	(44)	(46)	(47)	(43)	(41)	(39)	(30)	(28)	(21)	(15)	(64)	(3)	20	30	44	44	28	25	4	11	25	19	(6)	4	(24)	(46)	(94)	(147)	(197)	(266)	(281)	(292)	(336)	(363)	(454)	(530)	(608)	(733)	(840)	(948)	(1 000)	(1 066)	(818)	(927)	(1 100)	(1 246)	(1 663)	(1 727)	(1 778)	(1 794)	(1 869)	(1 879)	(1 839)	(1 806)	(1 721)	(1 665)	(1 689)	(1 669)	(1 651)	(1 667)	(1 629)	(1 607)	(1 592)	(1 592)	(1 572)	(1 562)	(1 551)	(1 514)	(1 486)	(1 447)	(1 412)	(1 414)	(1 462)	(1 491)	(1 458)	(1 402)	(1 332)	(1 297)	(1 354)	(1 404)	(1 424)	(1 423)	(1 402)	(1 364)	(1 493)	(1 558)	(1 608)
Non-Reccuring Items	(81)	(81)	(82)	(32)	(7)	2	4	(109)	(134)	(144)	(142)	(49)	0	(86)	(89)	(46)	(94)	(53)	(242)	(173)	(228)	(235)	(46)	(127)	(128)	(194)	(203)	(104)	(115)	(88)	(81)	(101)	(147)	(117)	(277)	(353)	(332)	(361)	(241)	(266)	(331)	(390)	(548)	(550)	(605)	(561)	(709)	(1 341)	(1 510)	(1 598)	(1 336)	(545)	(391)	(415)	(510)	(646)	(596)	(463)	(1 396)	(1 707)	(1 583)	(1 577)	(624)	(562)	(2 893)	(3 204)	(3 101)	(3 002)	(708)	(431)	(420)	(1 579)	(1 648)	(1 729)	(1 703)	(696)	(1 222)	(1 712)	(1 545)	(1 188)	(607)	24	315	(61)	(84)	(41)	(957)	(635)	(591)	(644)	(375)	(285)	(299)	(112)	4	(210)
Total Other Income	0	0	0	0	0	0	0	0	(1)	(1)	(1)	0	(0)	(1)	(1)	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15)	0	(21)	(21)	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	118 N/A	133 +12%	147 +11%	219 +49%	216 -2%	217 +0%	169 -22%	(44) N/A	(85) -93%	(118) -38%	(111) +6%	174 N/A	56 -68%	14 -75%	83 +498%	280 +237%	211 -25%	321 +52%	172 -46%	230 +34%	252 +10%	234 -7%	359 +54%	209 -42%	172 -18%	80 -53%	64 -20%	127 +99%	116 -8%	164 +41%	159 -3%	175 +10%	130 -26%	141 +9%	(55) N/A	(236) -333%	(239) -1%	(235) +2%	(75) +68%	(18) +76%	(34) -91%	(95) -177%	(196) -106%	(394) -101%	(436) -11%	(459) -5%	(1 511) -229%	(1 314) +13%	(1 255) +5%	(1 093) +13%	424 N/A	1 054 +148%	1 232 +17%	1 046 -15%	664 -37%	(155) N/A	(676) -336%	(989) -46%	(2 315) -134%	(2 435) -5%	(2 364) +3%	(2 230) +6%	(1 297) +42%	(1 741) -34%	(4 140) -138%	(4 632) -12%	(4 532) +2%	(4 154) +8%	(1 582) +62%	(1 027) +35%	(793) +23%	(1 837) -132%	(1 893) -3%	(2 151) -14%	(2 010) +7%	(934) +54%	(1 347) -44%	(1 580) -17%	(1 439) +9%	(1 024) +29%	(515) +50%	26 N/A	249 +858%	(129) N/A	(183) -42%	25 N/A	(740) N/A	(390) +47%	(323) +17%	(354) -10%	(49) +86%	167 N/A	189 +13%	281 +49%	520 +85%	367 -29%
Net Income
Tax Provision	25	23	21	(12)	(14)	(15)	(13)	4	7	11	12	(9)	(8)	(9)	(16)	(23)	(26)	(29)	(24)	(15)	(16)	(14)	(14)	(13)	(13)	(15)	(16)	73	66	68	65	2	5	3	(50)	28	41	59	148	178	175	157	225	278	305	361	433	451	398	348	79	(174)	(234)	(222)	(64)	(133)	(59)	1	57	27	958	1 090	2 677	3 170	2 361	2 018	267	10	(31)	116	185	54	6	109	86	375	333	298	278	87	119	32	21	(83)	(172)	(214)	(234)	(221)	(156)	(153)	(168)	(239)	(270)	(233)	(199)	(247)
Income from Continuing Operations	143	156	169	208	202	201	156	(40)	(78)	(106)	(99)	165	47	5	67	257	185	291	148	215	237	220	346	196	158	65	48	200	183	232	224	176	134	144	(104)	(208)	(199)	(176)	73	160	140	62	29	(116)	(131)	(98)	(1 078)	(864)	(856)	(745)	503	879	998	825	600	(288)	(735)	(988)	(2 258)	(2 408)	(1 406)	(1 139)	1 380	1 429	(1 779)	(2 614)	(4 265)	(4 144)	(1 613)	(911)	(608)	(1 783)	(1 887)	(2 042)	(1 924)	(559)	(1 014)	(1 282)	(1 161)	(937)	(396)	58	270	(212)	(355)	(189)	(974)	(611)	(479)	(507)	(217)	(72)	(81)	48	321	120
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(3)	(5)	(1)	(1)	1	3	(2)	(4)	(4)	(4)	(1)	2	(1)	(1)	(4)	(4)	0	(1)	(1)	(1)	(4)	(6)	(6)	(8)	(5)	(1)	(1)	1	(1)	(4)	(5)	(9)	(11)	(11)	(15)	(16)	(13)	(2)	3	11	19	24	36	39	26	41	50	41	37
Net Income (Common)	114 N/A	137 +20%	162 +18%	208 +29%	202 -3%	201 0%	156 -23%	(40) N/A	(78) -94%	(110) -42%	(103) +6%	52 N/A	41 -21%	2 -96%	57 +3 700%	99 +74%	159 +60%	255 +61%	103 -60%	149 +45%	176 +18%	161 -8%	294 +82%	155 -47%	128 -17%	45 -65%	37 -17%	200 +439%	183 -9%	232 +27%	224 -3%	176 -21%	134 -24%	144 +7%	(104) N/A	(208) -100%	(199) +5%	(176) +11%	73 N/A	160 +120%	140 -12%	62 -56%	29 -53%	(116) N/A	(131) -13%	(98) +25%	(1 079) -999%	(866) +20%	(861) +1%	(746) +13%	502 N/A	881 +75%	1 001 +14%	822 -18%	596 -27%	(292) N/A	(739) -153%	(988) -34%	(2 256) -128%	(2 409) -7%	(1 407) +42%	(1 143) +19%	1 376 N/A	2 404 +75%	(805) N/A	(1 640) -104%	(3 291) -101%	(4 148) -26%	(1 619) +61%	(917) +43%	(616) +33%	(1 788) -190%	(1 888) -6%	(2 043) -8%	(1 923) +6%	(560) +71%	(1 018) -82%	(1 287) -26%	(1 170) +9%	(948) +19%	(407) +57%	43 N/A	254 +491%	(225) N/A	(357) -59%	(186) +48%	(963) -418%	(592) +39%	(455) +23%	(471) -4%	(178) +62%	(46) +74%	(40) +13%	98 N/A	362 +269%	157 -57%
EPS (Diluted)	0.68 N/A	0.85 +25%	1.05 +24%	1.29 +23%	1.27 -2%	1.27 N/A	0.97 -24%	-0.25 N/A	-0.49 -96%	-0.67 -37%	-0.64 +4%	0.32 N/A	0.25 -22%	0.02 -92%	0.35 +1 650%	0.61 +74%	0.99 +62%	1.59 +61%	0.63 -60%	0.93 +48%	1.1 +18%	1 -9%	1.83 +83%	0.96 -48%	0.8 -17%	0.28 -65%	0.24 -14%	1.25 +421%	1.16 -7%	1.47 +27%	1.41 -4%	1.11 -21%	0.84 -24%	0.9 +7%	-0.62 N/A	-1.06 -71%	-0.59 +44%	-0.53 +10%	0.22 N/A	0.49 +123%	0.44 -10%	0.2 -55%	0.09 -55%	-0.38 N/A	-0.43 -13%	-0.28 +35%	-3.23 -1 054%	-2.7 +16%	-2.58 +4%	-2.18 +16%	1.48 N/A	2.58 +74%	2.93 +14%	2.31 -21%	1.69 -27%	-0.85 N/A	-2.14 -152%	-2.86 -34%	-6.45 -126%	-6.94 -8%	-4.01 +42%	-3.28 +18%	3.9 N/A	6.82 +75%	-2.29 N/A	-4.66 -103%	-9.36 -101%	-11.81 -26%	-4.62 +61%	-2.62 +43%	-1.76 +33%	-5.08 -189%	-5.36 -6%	-5.75 -7%	-5.37 +7%	-1.58 +71%	-2.86 -81%	-3.6 -26%	-3.21 +11%	-2.64 +18%	-1.14 +57%	0.12 N/A	0.7 +483%	-0.62 N/A	-0.98 -58%	-0.51 +48%	-2.65 -420%	-1.62 +39%	-1.24 +23%	-1.29 -4%	-0.48 +63%	-0.13 +73%	-0.11 +15%	0.26 N/A	0.97 +273%	0.42 -57%

Income Statement Balance Sheet Cash Flow Statement

Bausch Health Companies Inc
TSX:BHC

Income Statement

Earnings Waterfall
Bausch Health Companies Inc

Income Statement
Bausch Health Companies Inc

See Also

Company

Help

Tools

Stocks

Bausch Health Companies Inc TSX:BHC

Income Statement

Earnings Waterfall Bausch Health Companies Inc

Income Statement Bausch Health Companies Inc

See Also

Company

Help

Tools

Stocks

Bausch Health Companies Inc
TSX:BHC

Earnings Waterfall
Bausch Health Companies Inc

Income Statement
Bausch Health Companies Inc