Bausch Health Companies Inc
TSX:BHC

Watchlist Manager
Bausch Health Companies Inc Logo
Bausch Health Companies Inc
TSX:BHC
Watchlist
Price: 10.51 CAD -2.59%
Market Cap: 3.9B CAD

Relative Value

The Relative Value of one BHC stock under the Base Case scenario is hidden CAD. Compared to the current market price of 10.51 CAD, Bausch Health Companies Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BHC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
89
Median 3Y
0.3
Median 5Y
0.4
Industry
2.7
Forward
0.3
vs History
4
vs Industry
Median 3Y
-7.1
Median 5Y
-8.3
Industry
22.2
Forward
1.7
vs History
63
vs Industry
52
Median 3Y
1.7
Median 5Y
2.7
Industry
17.2
vs History
38
vs Industry
36
Median 3Y
1.1
Median 5Y
1.2
Industry
23.7
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-3.3
Industry
2.3
vs History
90
vs Industry
48
Median 3Y
2.7
Median 5Y
2.8
Industry
2.8
Forward
2.2
vs History
90
vs Industry
60
Median 3Y
3.8
Median 5Y
3.9
Industry
5.6
vs History
88
vs Industry
42
Median 3Y
8.1
Median 5Y
8.4
Industry
13.3
Forward
6.3
vs History
90
vs Industry
35
Median 3Y
15
Median 5Y
16.2
Industry
16.5
Forward
6.8
vs History
66
vs Industry
32
Median 3Y
14.3
Median 5Y
21.3
Industry
15.6
vs History
65
vs Industry
25
Median 3Y
19.6
Median 5Y
26.7
Industry
17.9
vs History
85
vs Industry
63
Median 3Y
0.9
Median 5Y
0.9
Industry
2

Multiples Across Competitors

BHC Competitors Multiples
Bausch Health Companies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bausch Health Companies Inc
TSX:BHC
4B CAD 0.3 28.6 7 11.7
US
Eli Lilly and Co
NYSE:LLY
665.8B USD 12.5 48.2 28.6 31
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
427.7B USD 4.7 18.9 14.4 18.9
CH
Roche Holding AG
SIX:ROG
208B CHF 3.4 25.1 9.4 11
UK
AstraZeneca PLC
LSE:AZN
185B GBP 4.4 30.1 113.6 169.8
CH
Novartis AG
SIX:NOVN
197.8B CHF 4.5 17.9 10.8 14.3
DK
Novo Nordisk A/S
CSE:NOVO B
1.5T DKK 4.9 13.9 10.2 11.3
US
Merck & Co Inc
NYSE:MRK
213.7B USD 3.4 13 8.4 10
IE
Endo International PLC
LSE:0Y5F
183.4B USD 79.1 -62.7 291.8 731.8
US
Pfizer Inc
NYSE:PFE
143.9B USD 2.3 13.4 7.5 10.3
P/E Multiple
Earnings Growth PEG
CA
Bausch Health Companies Inc
TSX:BHC
Average P/E: 23.2
28.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
48.2
49%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
18.9
27%
0.7
CH
Roche Holding AG
SIX:ROG
25.1
32%
0.8
UK
AstraZeneca PLC
LSE:AZN
30.1
36%
0.8
CH
Novartis AG
SIX:NOVN
17.9
16%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
13.9
18%
0.8
US
Merck & Co Inc
NYSE:MRK
13
17%
0.8
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -62.7 N/A N/A
US
Pfizer Inc
NYSE:PFE
13.4
30%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Bausch Health Companies Inc
TSX:BHC
Average EV/EBITDA: 395.3
7
9%
0.8
US
Eli Lilly and Co
NYSE:LLY
28.6
30%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
14.4
8%
1.8
CH
Roche Holding AG
SIX:ROG
9.4
5%
1.9
UK
AstraZeneca PLC
LSE:AZN
113.6
10%
11.4
CH
Novartis AG
SIX:NOVN
10.8
5%
2.2
DK
Novo Nordisk A/S
CSE:NOVO B
10.2
13%
0.8
US
Merck & Co Inc
NYSE:MRK
8.4
7%
1.2
IE
E
Endo International PLC
LSE:0Y5F
291.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
2%
3.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Bausch Health Companies Inc
TSX:BHC
Average EV/EBIT: 1 702
11.7
25%
0.5
US
Eli Lilly and Co
NYSE:LLY
31
33%
0.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
18.9
14%
1.3
CH
Roche Holding AG
SIX:ROG
11
6%
1.8
UK
AstraZeneca PLC
LSE:AZN
169.8
23%
7.4
CH
Novartis AG
SIX:NOVN
14.3
10%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
11.3
14%
0.8
US
Merck & Co Inc
NYSE:MRK
10
9%
1.1
IE
E
Endo International PLC
LSE:0Y5F
731.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
9%
1.1