Bausch Health Companies Inc
TSX:BHC

Watchlist Manager
Bausch Health Companies Inc Logo
Bausch Health Companies Inc
TSX:BHC
Watchlist
Price: 9.47 CAD 0.42% Market Closed
Market Cap: 3.5B CAD

Relative Value

The Relative Value of one BHC stock under the Base Case scenario is 99.09 CAD. Compared to the current market price of 9.47 CAD, Bausch Health Companies Inc is Undervalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BHC Relative Value
Base Case
99.09 CAD
Undervaluation 90%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
89
Median 3Y
0.3
Median 5Y
0.4
Industry
2.6
Forward
0.2
vs History
17
vs Industry
Median 3Y
-7.1
Median 5Y
-8.3
Industry
21.7
Forward
1.7
vs History
69
vs Industry
52
Median 3Y
1.7
Median 5Y
2.3
Industry
16.6
vs History
26
vs Industry
36
Median 3Y
1.3
Median 5Y
1.2
Industry
22.5
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.5
Industry
2.3
vs History
90
vs Industry
48
Median 3Y
2.6
Median 5Y
2.8
Industry
2.9
Forward
2.1
vs History
90
vs Industry
60
Median 3Y
3.7
Median 5Y
3.9
Industry
5.5
vs History
93
vs Industry
42
Median 3Y
7.9
Median 5Y
8.3
Industry
13.1
Forward
6.1
vs History
96
vs Industry
35
Median 3Y
13.9
Median 5Y
16
Industry
16.6
Forward
6.5
vs History
65
vs Industry
32
Median 3Y
14.4
Median 5Y
18
Industry
15.8
vs History
61
vs Industry
25
Median 3Y
19.8
Median 5Y
25
Industry
19.1
vs History
85
vs Industry
63
Median 3Y
0.9
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

BHC Competitors Multiples
Bausch Health Companies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bausch Health Companies Inc
TSX:BHC
3.5B CAD 0.3 7 6.6 10.5
US
Eli Lilly and Co
NYSE:LLY
966.2B USD 16.3 52.5 35.3 37.8
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
506.7B USD 5.5 20.2 16.5 21.4
CH
Roche Holding AG
SIX:ROG
252.4B CHF 4.1 26.8 11.5 13.4
UK
AstraZeneca PLC
LSE:AZN
210.9B GBP 4.9 30 108.9 159.4
CH
Novartis AG
SIX:NOVN
203.1B CHF 4.5 17.6 11.2 14.5
US
Merck & Co Inc
NYSE:MRK
245.9B USD 3.8 12.9 9.2 10.9
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.5 13.6 9.5 11.1
IE
Endo International PLC
LSE:0Y5F
202.5B USD 87.3 -69.3 321.2 805.4
US
Pfizer Inc
NYSE:PFE
147.4B USD 2.3 15 7.6 10.4
P/E Multiple
Earnings Growth PEG
CA
Bausch Health Companies Inc
TSX:BHC
Average P/E: 21.7
7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
52.5
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
20.2
29%
0.7
CH
Roche Holding AG
SIX:ROG
26.8
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
30
38%
0.8
CH
Novartis AG
SIX:NOVN
17.6
17%
1
US
Merck & Co Inc
NYSE:MRK
12.9
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.6
4%
3.4
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -69.3 N/A N/A
US
Pfizer Inc
NYSE:PFE
15
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Bausch Health Companies Inc
TSX:BHC
Average EV/EBITDA: 398.5
6.6
4%
1.6
US
Eli Lilly and Co
NYSE:LLY
35.3
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.5
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.5
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
108.9
10%
10.9
CH
Novartis AG
SIX:NOVN
11.2
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.2
6%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
9.5
2%
4.8
IE
E
Endo International PLC
LSE:0Y5F
321.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
1%
7.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Bausch Health Companies Inc
TSX:BHC
Average EV/EBIT: 1 708.8
10.5
21%
0.5
US
Eli Lilly and Co
NYSE:LLY
37.8
36%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.4
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.4
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
159.4
23%
6.9
CH
Novartis AG
SIX:NOVN
14.5
12%
1.2
US
Merck & Co Inc
NYSE:MRK
10.9
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
11.1
1%
11.1
IE
E
Endo International PLC
LSE:0Y5F
805.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.4
8%
1.3