Brookfield Infrastructure Corp
TSX:BIPC
Balance Sheet
Balance Sheet Decomposition
Brookfield Infrastructure Corp
Brookfield Infrastructure Corp
Balance Sheet
Brookfield Infrastructure Corp
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
99
|
204
|
192
|
469
|
445
|
428
|
674
|
|
| Cash |
6
|
6
|
8
|
43
|
4
|
0
|
68
|
|
| Cash Equivalents |
93
|
198
|
184
|
426
|
441
|
428
|
606
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
57
|
38
|
68
|
|
| Total Receivables |
328
|
356
|
345
|
1 495
|
1 007
|
2 176
|
2 034
|
|
| Accounts Receivables |
328
|
356
|
345
|
402
|
441
|
797
|
648
|
|
| Other Receivables |
0
|
0
|
0
|
1 093
|
566
|
1 379
|
1 386
|
|
| Other Current Assets |
14
|
34
|
49
|
46
|
58
|
51
|
1 988
|
|
| Total Current Assets |
441
|
594
|
586
|
2 010
|
1 567
|
2 804
|
4 764
|
|
| PP&E Net |
3 677
|
4 497
|
5 111
|
4 803
|
4 718
|
14 151
|
12 572
|
|
| PP&E Gross |
3 677
|
4 497
|
5 111
|
4 803
|
4 718
|
14 151
|
12 572
|
|
| Accumulated Depreciation |
437
|
567
|
719
|
673
|
707
|
990
|
1 515
|
|
| Intangible Assets |
4 267
|
3 936
|
2 948
|
2 687
|
2 847
|
3 699
|
2 892
|
|
| Goodwill |
691
|
667
|
528
|
489
|
518
|
1 726
|
1 609
|
|
| Note Receivable |
77
|
79
|
0
|
0
|
0
|
1 239
|
1 315
|
|
| Long-Term Investments |
34
|
29
|
27
|
30
|
468
|
65
|
164
|
|
| Other Long-Term Assets |
53
|
51
|
144
|
67
|
60
|
225
|
271
|
|
| Other Assets |
691
|
667
|
528
|
489
|
518
|
1 726
|
1 609
|
|
| Total Assets |
9 240
N/A
|
9 853
+7%
|
9 344
-5%
|
10 086
+8%
|
10 178
+1%
|
23 909
+135%
|
23 587
-1%
|
|
| Liabilities | ||||||||
| Accounts Payable |
67
|
90
|
84
|
39
|
44
|
1 184
|
67
|
|
| Accrued Liabilities |
164
|
256
|
265
|
413
|
562
|
759
|
653
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
11
|
131
|
354
|
1 047
|
769
|
|
| Other Current Liabilities |
123
|
147
|
2 400
|
5 614
|
3 673
|
4 468
|
6 159
|
|
| Total Current Liabilities |
354
|
493
|
2 760
|
6 197
|
4 633
|
6 359
|
7 648
|
|
| Long-Term Debt |
3 246
|
3 526
|
4 609
|
3 556
|
4 249
|
11 007
|
11 511
|
|
| Deferred Income Tax |
1 330
|
1 465
|
1 443
|
1 638
|
1 538
|
2 135
|
1 985
|
|
| Minority Interest |
1 787
|
1 623
|
1 150
|
703
|
758
|
4 467
|
3 475
|
|
| Other Liabilities |
1 061
|
1 092
|
1 104
|
119
|
119
|
340
|
221
|
|
| Total Liabilities |
7 778
N/A
|
8 199
+5%
|
11 066
+35%
|
12 213
+10%
|
11 297
-8%
|
24 308
+115%
|
24 840
+2%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
53
|
53
|
53
|
392
|
1
|
|
| Retained Earnings |
0
|
0
|
33
|
193
|
901
|
1 115
|
509
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
1 161
|
|
| Other Equity |
1 462
|
1 654
|
1 808
|
1 987
|
2 073
|
1 906
|
2 924
|
|
| Total Equity |
1 462
N/A
|
1 654
+13%
|
1 722
N/A
|
2 127
-24%
|
1 119
+47%
|
399
+64%
|
1 253
-214%
|
|
| Total Liabilities & Equity |
9 240
N/A
|
9 853
+7%
|
9 344
-5%
|
10 086
+8%
|
10 178
+1%
|
23 909
+135%
|
23 587
-1%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
70
|
70
|
67
|
110
|
111
|
132
|
132
|
|