Brookfield Infrastructure Corp
TSX:BIPC

Watchlist Manager
Brookfield Infrastructure Corp Logo
Brookfield Infrastructure Corp
TSX:BIPC
Watchlist
Price: 58.19 CAD 0.31% Market Closed
Market Cap: 4.8B CAD

Relative Value

The Relative Value of one BIPC stock under the Base Case scenario is 239.46 CAD. Compared to the current market price of 58.19 CAD, Brookfield Infrastructure Corp is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BIPC Relative Value
Base Case
239.46 CAD
Undervaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
53
Median 3Y
1.8
Median 5Y
2.8
Industry
1.7
Forward
0.9
vs History
vs Industry
50
Median 3Y
4.9
Median 5Y
-7.8
Industry
15
Forward
6.2
vs History
74
vs Industry
70
Median 3Y
4.3
Median 5Y
6
Industry
7.1
vs History
vs Industry
53
Median 3Y
3.4
Median 5Y
3.8
Industry
13.9
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-3
Industry
1.4
vs History
79
vs Industry
72
Median 3Y
4.9
Median 5Y
5.1
Industry
2.9
Forward
2.8
vs History
77
vs Industry
85
Median 3Y
5.8
Median 5Y
6.2
Industry
7.9
vs History
82
vs Industry
82
Median 3Y
6.1
Median 5Y
6.4
Industry
10.6
Forward
5.2
vs History
61
vs Industry
79
Median 3Y
7.5
Median 5Y
7.9
Industry
15.1
Forward
7.1
vs History
68
vs Industry
79
Median 3Y
10.3
Median 5Y
10.4
Industry
10.9
vs History
4
vs Industry
45
Median 3Y
31.7
Median 5Y
27.5
Industry
16.8
vs History
65
vs Industry
92
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

BIPC Competitors Multiples
Brookfield Infrastructure Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brookfield Infrastructure Corp
TSX:BIPC
5.7B CAD 1.5 -23.1 5.7 7.6
ES
Naturgy Energy Group SA
MAD:NTGY
26.4B EUR 1.4 13.9 6.5 9
US
Atmos Energy Corp
NYSE:ATO
24.2B USD 5.4 21.3 14.6 21.5
IT
Snam SpA
MIL:SRG
17B EUR 3.2 8.2 8.8 12.1
HK
Hong Kong and China Gas Co Ltd
HKEX:3
124.8B HKD 2.3 21.9 13.8 19.8
IN
GAIL (India) Ltd
NSE:GAIL
1.3T INR 0.9 10.2 7.7 9.8
JP
Tokyo Gas Co Ltd
TSE:9531
1.8T JPY 0.7 24.6 7.1 21.1
JP
Osaka Gas Co Ltd
TSE:9532
1.5T JPY 0.7 11.1 7.9 14.1
CN
ENN Energy Holdings Ltd
HKEX:2688
72.8B HKD 0.6 11.1 6.2 8.4
HK
Kunlun Energy Company Ltd
HKEX:135
67.5B HKD 0.3 10.3 1.9 2.7
IN
Adani Total Gas Ltd
NSE:ATGL
726B INR 13.4 110.9 64.8 78.9