Brookfield Infrastructure Corp
TSX:BIPC
Brookfield Infrastructure Corp
TSX:BIPC
Price:
68.14
CAD
-0.44%
Market Closed
Market Cap:
CA$5.7B
Income Statement
Earnings Waterfall
Brookfield Infrastructure Corp
Brookfield Infrastructure Corp
Income Statement
Brookfield Infrastructure Corp
Brookfield Infrastructure Corp
Currency: USD
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
81
|
120
|
156
|
147
|
169
|
189
|
214
|
245
|
251
|
269
|
294
|
333
|
408
|
478
|
544
|
595
|
613
|
628
|
697
|
783
|
881
|
988
|
1 065
|
1 099
|
0
|
0
|
0
|
|
| Revenue |
807
N/A
|
1 213
+50%
|
1 619
+33%
|
1 600
-1%
|
1 518
-5%
|
1 461
-4%
|
1 430
-2%
|
1 445
+1%
|
1 539
+7%
|
1 604
+4%
|
1 643
+2%
|
1 705
+4%
|
1 768
+4%
|
1 808
+2%
|
1 886
+4%
|
1 922
+2%
|
1 981
+3%
|
2 078
+5%
|
2 503
+20%
|
2 908
+16%
|
3 278
+13%
|
3 639
+11%
|
3 666
+1%
|
3 693
+1%
|
3 651
-1%
|
3 656
+0%
|
3 668
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(116)
|
(177)
|
(244)
|
(248)
|
(244)
|
(243)
|
(244)
|
(251)
|
(269)
|
(280)
|
(290)
|
(301)
|
(306)
|
(305)
|
(331)
|
(343)
|
(358)
|
(375)
|
(413)
|
(465)
|
(511)
|
(569)
|
(603)
|
(619)
|
(631)
|
(655)
|
(1 334)
|
|
| Gross Profit |
691
N/A
|
1 036
+50%
|
1 375
+33%
|
1 352
-2%
|
1 274
-6%
|
1 218
-4%
|
1 186
-3%
|
1 194
+1%
|
1 270
+6%
|
1 324
+4%
|
1 353
+2%
|
1 404
+4%
|
1 462
+4%
|
1 503
+3%
|
1 555
+3%
|
1 579
+2%
|
1 623
+3%
|
1 703
+5%
|
2 090
+23%
|
2 443
+17%
|
2 767
+13%
|
3 070
+11%
|
3 063
0%
|
3 074
+0%
|
3 020
-2%
|
3 001
-1%
|
2 334
-22%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(169)
|
(252)
|
(338)
|
(335)
|
(326)
|
(321)
|
(316)
|
(319)
|
(324)
|
(323)
|
(285)
|
(274)
|
(265)
|
(256)
|
(280)
|
(277)
|
(280)
|
(287)
|
(432)
|
(574)
|
(708)
|
(848)
|
(850)
|
(851)
|
(816)
|
(788)
|
(80)
|
|
| Selling, General & Administrative |
(13)
|
(21)
|
(30)
|
(30)
|
(31)
|
(32)
|
(33)
|
(37)
|
(39)
|
(42)
|
(49)
|
(59)
|
(66)
|
(71)
|
(69)
|
(65)
|
(65)
|
(64)
|
(67)
|
(69)
|
(69)
|
(74)
|
(75)
|
(76)
|
(79)
|
(78)
|
(80)
|
|
| Depreciation & Amortization |
(156)
|
(231)
|
(308)
|
(305)
|
(295)
|
(289)
|
(283)
|
(282)
|
(285)
|
(281)
|
(236)
|
(218)
|
(202)
|
(188)
|
(211)
|
(212)
|
(215)
|
(223)
|
(365)
|
(505)
|
(639)
|
(774)
|
(775)
|
(775)
|
(737)
|
(710)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
522
N/A
|
784
+50%
|
1 037
+32%
|
1 017
-2%
|
948
-7%
|
897
-5%
|
870
-3%
|
875
+1%
|
946
+8%
|
1 001
+6%
|
1 068
+7%
|
1 130
+6%
|
1 197
+6%
|
1 247
+4%
|
1 275
+2%
|
1 302
+2%
|
1 343
+3%
|
1 416
+5%
|
1 658
+17%
|
1 869
+13%
|
2 059
+10%
|
2 222
+8%
|
2 213
0%
|
2 223
+0%
|
2 204
-1%
|
2 213
+0%
|
2 254
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(82)
|
(124)
|
(151)
|
(44)
|
(321)
|
(644)
|
(786)
|
(1 096)
|
(962)
|
(543)
|
(752)
|
(910)
|
(228)
|
(208)
|
567
|
512
|
(431)
|
212
|
(660)
|
(424)
|
247
|
(1 723)
|
(1 658)
|
(1 402)
|
(2 362)
|
(1 354)
|
(1 169)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(21)
|
(32)
|
(44)
|
(46)
|
(52)
|
(48)
|
(47)
|
(51)
|
124
|
101
|
116
|
130
|
(16)
|
26
|
39
|
49
|
51
|
37
|
25
|
(60)
|
(120)
|
(140)
|
(118)
|
177
|
207
|
329
|
0
|
|
| Pre-Tax Income |
419
N/A
|
628
+50%
|
842
+34%
|
927
+10%
|
575
-38%
|
205
-64%
|
37
-82%
|
(272)
N/A
|
108
N/A
|
559
+418%
|
432
-23%
|
350
-19%
|
953
+172%
|
1 065
+12%
|
1 881
+77%
|
1 863
-1%
|
963
-48%
|
1 665
+73%
|
974
-42%
|
1 385
+42%
|
2 186
+58%
|
359
-84%
|
437
+22%
|
998
+128%
|
49
-95%
|
1 188
+2 324%
|
1 085
-9%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(135)
|
(203)
|
(272)
|
(297)
|
(282)
|
(275)
|
(269)
|
(247)
|
(368)
|
(384)
|
(405)
|
(453)
|
(279)
|
(273)
|
(262)
|
(223)
|
(319)
|
(343)
|
(368)
|
(387)
|
(391)
|
(381)
|
(365)
|
(361)
|
(364)
|
(375)
|
(385)
|
|
| Income from Continuing Operations |
284
|
425
|
570
|
630
|
293
|
(70)
|
(232)
|
(519)
|
(260)
|
175
|
27
|
(103)
|
674
|
792
|
1 619
|
1 640
|
644
|
1 322
|
606
|
998
|
1 795
|
(22)
|
72
|
637
|
(315)
|
813
|
700
|
|
| Income to Minority Interest |
(188)
|
(279)
|
(373)
|
(364)
|
(341)
|
(329)
|
(320)
|
(328)
|
(364)
|
(376)
|
(395)
|
(460)
|
(521)
|
(532)
|
(525)
|
(474)
|
(425)
|
(419)
|
(495)
|
(558)
|
(590)
|
(663)
|
(680)
|
(884)
|
(900)
|
(969)
|
(941)
|
|
| Net Income (Common) |
96
N/A
|
146
+52%
|
197
+35%
|
266
+35%
|
(48)
N/A
|
(399)
-731%
|
(552)
-38%
|
(847)
-53%
|
(624)
+26%
|
(201)
+68%
|
(368)
-83%
|
(563)
-53%
|
153
N/A
|
260
+70%
|
1 094
+321%
|
1 166
+7%
|
219
-81%
|
903
+312%
|
111
-88%
|
440
+296%
|
1 205
+174%
|
(685)
N/A
|
(608)
+11%
|
(247)
+59%
|
(1 215)
-392%
|
(156)
+87%
|
(241)
-54%
|
|
| EPS (Diluted) |
1.38
N/A
|
2.1
+52%
|
2.83
+35%
|
3.82
+35%
|
-0.71
N/A
|
-5.91
-732%
|
-8.18
-38%
|
-12.55
-53%
|
-9.25
+26%
|
-2.12
+77%
|
-3.34
-58%
|
-5.1
-53%
|
1.38
N/A
|
2.34
+70%
|
9.89
+323%
|
10.54
+7%
|
1.97
-81%
|
6.85
+248%
|
0.84
-88%
|
3.33
+296%
|
9.14
+174%
|
-5.19
N/A
|
-5.1
+2%
|
-2.07
+59%
|
-9.2
-344%
|
-1.18
+87%
|
-1.82
-54%
|
|
Switch to:
Switch to:
See Also
Discover More
