
AirBoss of America Corp
TSX:BOS

Intrinsic Value
The intrinsic value of one
BOS
stock under the Base Case scenario is
9.15
CAD.
Compared to the current market price of 4.7 CAD,
AirBoss of America Corp
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
AirBoss of America Corp
Fundamental Analysis


Revenue & Expenses Breakdown
AirBoss of America Corp
Balance Sheet Decomposition
AirBoss of America Corp
Current Assets | 163.8m |
Cash & Short-Term Investments | 11.6m |
Receivables | 89.1m |
Other Current Assets | 63.1m |
Non-Current Assets | 164.5m |
PP&E | 82.8m |
Intangibles | 69.4m |
Other Non-Current Assets | 12.3m |
Free Cash Flow Analysis
AirBoss of America Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
AirBoss of America Corp
Revenue
|
388.6m
USD
|
Cost of Revenue
|
-324.3m
USD
|
Gross Profit
|
64.4m
USD
|
Operating Expenses
|
-65.5m
USD
|
Operating Income
|
-1.2m
USD
|
Other Expenses
|
-14.7m
USD
|
Net Income
|
-15.9m
USD
|
BOS Profitability Score
Profitability Due Diligence
AirBoss of America Corp's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Score
AirBoss of America Corp's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
BOS Solvency Score
Solvency Due Diligence
AirBoss of America Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
AirBoss of America Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BOS Price Targets Summary
AirBoss of America Corp
According to Wall Street analysts, the average 1-year price target for
BOS
is 5.43 CAD
with a low forecast of 4.34 CAD and a high forecast of 7.35 CAD.
Dividends
Current shareholder yield for BOS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BOS
stock under the Base Case scenario is
9.15
CAD.
Compared to the current market price of 4.7 CAD,
AirBoss of America Corp
is
Undervalued by 49%.