AirBoss of America Corp
TSX:BOS

Watchlist Manager
AirBoss of America Corp Logo
AirBoss of America Corp
TSX:BOS
Watchlist
Price: 4.37 CAD 2.58% Market Closed
Market Cap: 118.6m CAD

Relative Value

The Relative Value of one BOS stock under the Base Case scenario is 13.45 CAD. Compared to the current market price of 4.37 CAD, AirBoss of America Corp is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOS Relative Value
Base Case
13.45 CAD
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
93
Median 3Y
0.3
Median 5Y
0.4
Industry
1.4
Forward
0.2
vs History
vs Industry
41
Median 3Y
-2.4
Median 5Y
7.8
Industry
20.4
Forward
37.7
vs History
49
vs Industry
49
Median 3Y
3.6
Median 5Y
4
Industry
12.6
vs History
vs Industry
36
Median 3Y
-2.8
Median 5Y
7.1
Industry
19.8
vs History
76
vs Industry
81
Median 3Y
0.7
Median 5Y
1
Industry
1.6
vs History
74
vs Industry
82
Median 3Y
0.5
Median 5Y
0.6
Industry
1.6
Forward
0.4
vs History
82
vs Industry
68
Median 3Y
3.5
Median 5Y
3.8
Industry
6.9
vs History
19
vs Industry
50
Median 3Y
5.4
Median 5Y
6.3
Industry
12.3
Forward
5.6
vs History
vs Industry
4
Median 3Y
-6.1
Median 5Y
7.7
Industry
16.8
Forward
11.5
vs History
38
vs Industry
25
Median 3Y
7.6
Median 5Y
7.8
Industry
13.7
vs History
14
vs Industry
37
Median 3Y
5.9
Median 5Y
6.2
Industry
19.2
vs History
76
vs Industry
67
Median 3Y
0.8
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

BOS Competitors Multiples
AirBoss of America Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
AirBoss of America Corp
TSX:BOS
118.6m CAD 0.2 -5.4 9.6 -158.3
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
828.3T IDR 26.1 -819.5 -1 006.5 -1 006.5
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 23.5 -738.7 -908 -908
US
Dow Inc
NYSE:DOW
21.1B USD 0.5 74.9 8.3 25.8
UK
LyondellBasell Industries NV
NYSE:LYB
18.8B USD 0.5 17.8 9.3 18.3
CN
Hengli Petrochemical Co Ltd
SSE:600346
111.2B CNY 0.5 16 19.2 19.2
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 17.5 108.8 69.3 76.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
83B CNY 0.3 109.1 27.8 27.8
KR
LG Chem Ltd
KRX:051910
14.8T KRW 0.3 -15.9 5.1 27.6
JP
Toray Industries Inc
TSE:3402
1.5T JPY 0.6 29.8 8.1 19.8
P/E Multiple
Earnings Growth PEG
CA
AirBoss of America Corp
TSX:BOS
Average P/E: 72.1
Negative Multiple: -5.4
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -819.5 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -738.7 N/A N/A
US
Dow Inc
NYSE:DOW
74.9
9%
8.3
UK
LyondellBasell Industries NV
NYSE:LYB
17.8
21%
0.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
16
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
108.8
35%
3.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
109.1
N/A N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -15.9 N/A N/A
JP
Toray Industries Inc
TSE:3402
29.8
84%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
AirBoss of America Corp
TSX:BOS
Average EV/EBIT: 31.6
Negative Multiple: -158.3
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
37.9
38%
1
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -1 006.5 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -908 N/A N/A
US
Dow Inc
NYSE:DOW
25.8
15%
1.7
UK
LyondellBasell Industries NV
NYSE:LYB
18.3
7%
2.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
9%
2.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
76.2
23%
3.3
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
27.8
N/A N/A
KR
LG Chem Ltd
KRX:051910
27.6
99%
0.3
JP
Toray Industries Inc
TSE:3402
19.8
N/A N/A