Bri-Chem Corp
TSX:BRY
Income Statement
Earnings Waterfall
Bri-Chem Corp
Income Statement
Bri-Chem Corp
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
4
|
5
|
5
|
|
| Revenue |
0
N/A
|
0
+15%
|
0
-13%
|
0
+15%
|
0
-13%
|
0
+25%
|
0
+4%
|
0
N/A
|
0
+15%
|
0
-3%
|
0
-3%
|
0
N/A
|
0
+7%
|
23
+7 707%
|
35
+48%
|
52
+49%
|
0
-99%
|
42
+13 757%
|
36
-12%
|
38
+5%
|
60
+56%
|
69
+15%
|
73
+7%
|
86
+18%
|
111
+29%
|
119
+7%
|
119
0%
|
111
-7%
|
97
-13%
|
110
+14%
|
122
+11%
|
137
+12%
|
153
+12%
|
159
+4%
|
163
+2%
|
185
+14%
|
186
+0%
|
188
+1%
|
193
+3%
|
169
-13%
|
159
-6%
|
148
-7%
|
137
-7%
|
144
+5%
|
150
+4%
|
154
+3%
|
169
+10%
|
179
+6%
|
185
+3%
|
165
-11%
|
151
-8%
|
126
-17%
|
97
-23%
|
85
-12%
|
72
-16%
|
62
-15%
|
62
+1%
|
81
+31%
|
97
+19%
|
110
+14%
|
116
+5%
|
118
+1%
|
121
+3%
|
122
+1%
|
121
0%
|
112
-8%
|
107
-4%
|
98
-9%
|
92
-7%
|
87
-5%
|
71
-18%
|
57
-20%
|
45
-21%
|
35
-22%
|
42
+20%
|
51
+21%
|
60
+18%
|
72
+20%
|
84
+16%
|
97
+15%
|
105
+8%
|
108
+4%
|
108
0%
|
106
-2%
|
106
+0%
|
100
-5%
|
94
-6%
|
89
-5%
|
83
-7%
|
82
-2%
|
83
+2%
|
79
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(29)
|
(43)
|
0
|
(35)
|
(30)
|
(32)
|
(49)
|
(56)
|
(59)
|
(71)
|
(93)
|
(100)
|
(100)
|
(95)
|
(83)
|
(95)
|
(106)
|
(117)
|
(130)
|
(136)
|
(138)
|
(156)
|
(155)
|
(156)
|
(162)
|
(142)
|
(134)
|
(124)
|
(114)
|
(118)
|
(123)
|
(127)
|
(140)
|
(148)
|
(153)
|
(137)
|
(126)
|
(105)
|
(83)
|
(73)
|
(61)
|
(53)
|
(51)
|
(67)
|
(81)
|
(91)
|
(96)
|
(97)
|
(103)
|
(104)
|
(105)
|
(96)
|
(90)
|
(82)
|
(75)
|
(72)
|
(58)
|
(47)
|
(38)
|
(29)
|
(35)
|
(42)
|
(48)
|
(57)
|
(67)
|
(77)
|
(83)
|
(88)
|
(87)
|
(86)
|
(87)
|
(82)
|
(77)
|
(73)
|
(69)
|
(68)
|
(69)
|
(66)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
5
+45%
|
9
+56%
|
0
N/A
|
7
N/A
|
6
-6%
|
6
+4%
|
11
+70%
|
13
+19%
|
14
+5%
|
16
+16%
|
19
+17%
|
19
+3%
|
19
-1%
|
16
-15%
|
13
-17%
|
15
+12%
|
16
+9%
|
19
+19%
|
22
+15%
|
24
+6%
|
25
+5%
|
30
+18%
|
31
+6%
|
32
+2%
|
32
-2%
|
27
-14%
|
25
-8%
|
24
-5%
|
24
0%
|
26
+9%
|
27
+3%
|
27
+2%
|
29
+8%
|
31
+5%
|
32
+3%
|
28
-11%
|
25
-10%
|
20
-19%
|
14
-34%
|
12
-11%
|
11
-11%
|
9
-20%
|
11
+27%
|
14
+27%
|
16
+17%
|
20
+20%
|
21
+6%
|
21
+0%
|
19
-11%
|
18
-5%
|
17
-6%
|
16
-5%
|
17
+11%
|
16
-5%
|
16
0%
|
15
-6%
|
13
-17%
|
10
-24%
|
7
-26%
|
6
-20%
|
8
+29%
|
10
+29%
|
12
+24%
|
15
+23%
|
17
+16%
|
19
+11%
|
21
+9%
|
21
-2%
|
20
-1%
|
20
-2%
|
19
-7%
|
18
-4%
|
17
-5%
|
16
-6%
|
14
-10%
|
14
-3%
|
14
-1%
|
14
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(6)
|
(7)
|
(1)
|
(5)
|
(3)
|
(4)
|
(6)
|
(7)
|
(7)
|
(8)
|
(10)
|
(11)
|
(13)
|
(13)
|
(12)
|
(22)
|
(22)
|
(14)
|
(11)
|
(12)
|
(13)
|
(14)
|
(17)
|
(17)
|
(18)
|
(18)
|
(17)
|
(16)
|
(16)
|
(16)
|
(18)
|
(19)
|
(20)
|
(22)
|
(21)
|
(20)
|
(19)
|
(18)
|
(17)
|
(16)
|
(16)
|
(15)
|
(13)
|
(16)
|
(16)
|
(16)
|
(16)
|
(19)
|
(20)
|
(21)
|
(18)
|
(23)
|
(19)
|
(19)
|
(15)
|
(20)
|
(16)
|
(14)
|
(10)
|
(10)
|
(11)
|
(11)
|
(9)
|
(12)
|
(13)
|
(14)
|
(13)
|
(16)
|
(17)
|
(17)
|
(14)
|
(19)
|
(18)
|
(18)
|
(15)
|
(15)
|
(14)
|
(14)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(6)
|
(7)
|
(1)
|
(5)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(7)
|
(9)
|
(10)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(15)
|
(16)
|
(17)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(19)
|
(19)
|
(18)
|
(18)
|
(17)
|
(16)
|
(15)
|
(15)
|
(14)
|
(13)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(12)
|
(11)
|
(9)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(13)
|
(13)
|
(13)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(6)
|
(3)
|
(3)
|
0
|
(5)
|
(3)
|
(3)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+20%
|
(1)
+14%
|
(0)
+15%
|
(1)
-6%
|
(0)
+12%
|
(0)
+7%
|
(0)
+12%
|
(0)
+44%
|
0
N/A
|
0
+7%
|
(0)
N/A
|
(0)
-43%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
1
N/A
|
3
+96%
|
3
N/A
|
5
+76%
|
6
+23%
|
6
+4%
|
8
+23%
|
8
+6%
|
8
-9%
|
6
-20%
|
3
-58%
|
1
-61%
|
(7)
N/A
|
(5)
+22%
|
5
N/A
|
11
+123%
|
12
+7%
|
12
+5%
|
15
+25%
|
15
-3%
|
15
+0%
|
13
-11%
|
9
-31%
|
8
-11%
|
7
-10%
|
8
+9%
|
10
+21%
|
9
-9%
|
8
-6%
|
9
+7%
|
9
+6%
|
11
+20%
|
8
-31%
|
6
-19%
|
3
-55%
|
(4)
N/A
|
(4)
-16%
|
(5)
-18%
|
(6)
-24%
|
(2)
+60%
|
(2)
+21%
|
1
N/A
|
4
+477%
|
5
+28%
|
1
-73%
|
(2)
N/A
|
(3)
-63%
|
(1)
+55%
|
(7)
-450%
|
(2)
+73%
|
(2)
-15%
|
1
N/A
|
(4)
N/A
|
(3)
+39%
|
(4)
-60%
|
(3)
+37%
|
(5)
-71%
|
(3)
+26%
|
(2)
+54%
|
3
N/A
|
3
-4%
|
4
+50%
|
5
+32%
|
8
+48%
|
4
-44%
|
4
-11%
|
3
-22%
|
5
+54%
|
(1)
N/A
|
(1)
-103%
|
(2)
-81%
|
(1)
+62%
|
(1)
+15%
|
(1)
+22%
|
(0)
+63%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
1
|
1
|
1
|
(4)
|
(7)
|
(6)
|
(7)
|
(3)
|
(0)
|
(1)
|
(2)
|
(3)
|
(0)
|
(0)
|
(0)
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
1
|
(2)
|
0
|
(0)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(0)
|
(1)
|
(0)
|
(4)
|
(3)
|
(3)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(9)
|
(9)
|
(7)
|
(6)
|
(6)
|
(6)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(3)
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+20%
|
(1)
+14%
|
(0)
+15%
|
(1)
-6%
|
(0)
+12%
|
(0)
+7%
|
(0)
+88%
|
0
N/A
|
0
+30%
|
0
+8%
|
(0)
N/A
|
(0)
-33%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
1
N/A
|
2
+169%
|
2
-12%
|
3
+93%
|
4
+31%
|
5
+5%
|
6
+31%
|
7
+6%
|
6
-10%
|
4
-23%
|
(5)
N/A
|
(10)
-79%
|
(7)
+25%
|
(6)
+16%
|
4
N/A
|
10
+131%
|
10
0%
|
10
+6%
|
13
+21%
|
13
+1%
|
13
+3%
|
12
-11%
|
8
-31%
|
7
-19%
|
5
-21%
|
6
+14%
|
7
+19%
|
7
-7%
|
6
-1%
|
6
-5%
|
8
+32%
|
2
-77%
|
(0)
N/A
|
(2)
-503%
|
(6)
-174%
|
(14)
-141%
|
(17)
-20%
|
(17)
+2%
|
(19)
-12%
|
(6)
+71%
|
(2)
+62%
|
(0)
+82%
|
2
N/A
|
2
+23%
|
1
-45%
|
(2)
N/A
|
(4)
-47%
|
(7)
-95%
|
(7)
+4%
|
(4)
+47%
|
(4)
-6%
|
(4)
+6%
|
(4)
-22%
|
(5)
-12%
|
(7)
-35%
|
(5)
+23%
|
(4)
+12%
|
(3)
+29%
|
(1)
+68%
|
1
N/A
|
4
+182%
|
5
+23%
|
5
+11%
|
5
-8%
|
2
-47%
|
2
-9%
|
1
-49%
|
1
+23%
|
(1)
N/A
|
(2)
-167%
|
(2)
-12%
|
(5)
-128%
|
(4)
+24%
|
(3)
+16%
|
(3)
+16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
1
|
1
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(9)
|
(8)
|
(7)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
0
|
1
|
2
|
0
|
0
|
0
|
1
|
(1)
|
(2)
|
(2)
|
(3)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
5
|
5
|
4
|
4
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
(1)
|
1
|
(0)
|
0
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
4
|
3
|
(5)
|
(8)
|
(7)
|
(6)
|
3
|
7
|
7
|
8
|
9
|
10
|
5
|
3
|
1
|
5
|
4
|
4
|
5
|
4
|
4
|
4
|
5
|
1
|
(0)
|
(1)
|
(4)
|
(14)
|
(17)
|
(17)
|
(18)
|
(7)
|
(4)
|
(3)
|
(1)
|
2
|
1
|
(3)
|
(3)
|
(9)
|
(9)
|
(6)
|
(6)
|
(4)
|
(4)
|
(5)
|
(7)
|
(5)
|
(5)
|
(3)
|
(1)
|
1
|
9
|
9
|
9
|
9
|
1
|
1
|
0
|
1
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
1
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+20%
|
(1)
+14%
|
(0)
+15%
|
(1)
-6%
|
(0)
+12%
|
(0)
+7%
|
(0)
+88%
|
0
N/A
|
0
+30%
|
0
+8%
|
(0)
N/A
|
(0)
-33%
|
1
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
2
+321%
|
2
N/A
|
2
+46%
|
3
+15%
|
3
+7%
|
4
+24%
|
5
+22%
|
4
-10%
|
3
-23%
|
(5)
N/A
|
(8)
-57%
|
(7)
+21%
|
(6)
+13%
|
3
N/A
|
7
+127%
|
7
+1%
|
8
+8%
|
9
+23%
|
10
+7%
|
5
-47%
|
4
-20%
|
2
-56%
|
5
+190%
|
4
-23%
|
4
-9%
|
3
-11%
|
0
-97%
|
(7)
N/A
|
(9)
-34%
|
(7)
+20%
|
(8)
-14%
|
(3)
+65%
|
(1)
+52%
|
(4)
-192%
|
(14)
-250%
|
(17)
-17%
|
(17)
+2%
|
(18)
-6%
|
(7)
+61%
|
(4)
+41%
|
(3)
+30%
|
(1)
+57%
|
2
N/A
|
1
-46%
|
(3)
N/A
|
(3)
-33%
|
(9)
-174%
|
(9)
+5%
|
(6)
+34%
|
(6)
-4%
|
(4)
+40%
|
(4)
-21%
|
(5)
-12%
|
(7)
-34%
|
(5)
+24%
|
(5)
+11%
|
(3)
+29%
|
(1)
+69%
|
1
N/A
|
9
+588%
|
9
+3%
|
9
+2%
|
9
-8%
|
1
-87%
|
1
+18%
|
0
-65%
|
1
+93%
|
(1)
N/A
|
(2)
-119%
|
(2)
+6%
|
(4)
-114%
|
(3)
+28%
|
(2)
+23%
|
(2)
+20%
|
|
| EPS (Diluted) |
-0.53
N/A
|
-0.44
+17%
|
-0.38
+14%
|
-0.33
+13%
|
-0.33
N/A
|
-0.3
+9%
|
-0.28
+7%
|
-0.05
+82%
|
0.07
N/A
|
0.07
N/A
|
0.08
+14%
|
-0.1
N/A
|
-0.11
-10%
|
0.28
N/A
|
-0.4
N/A
|
0.04
N/A
|
-0.21
N/A
|
0.03
N/A
|
0.13
+333%
|
0.12
-8%
|
0.19
+58%
|
0.21
+11%
|
0.23
+10%
|
0.28
+22%
|
0.33
+18%
|
0.29
-12%
|
0.22
-24%
|
-0.37
N/A
|
-0.58
-57%
|
-0.45
+22%
|
-0.41
+9%
|
0.23
N/A
|
0.51
+122%
|
0.46
-10%
|
0.46
N/A
|
0.55
+20%
|
0.61
+11%
|
0.3
-51%
|
0.24
-20%
|
0.1
-58%
|
0.31
+210%
|
0.24
-23%
|
0.21
-13%
|
0.19
-10%
|
0
N/A
|
-0.28
N/A
|
-0.38
-36%
|
-0.3
+21%
|
-0.35
-17%
|
-0.12
+66%
|
-0.04
+67%
|
-0.18
-350%
|
-0.61
-239%
|
-0.72
-18%
|
-0.71
+1%
|
-0.75
-6%
|
-0.29
+61%
|
-0.17
+41%
|
-0.12
+29%
|
-0.05
+58%
|
0.07
N/A
|
0.04
-43%
|
-0.11
N/A
|
-0.15
-36%
|
-0.39
-160%
|
-0.37
+5%
|
-0.24
+35%
|
-0.25
-4%
|
-0.15
+40%
|
-0.19
-27%
|
-0.21
-11%
|
-0.28
-33%
|
-0.22
+21%
|
-0.18
+18%
|
-0.13
+28%
|
-0.04
+69%
|
0.05
N/A
|
0.32
+540%
|
0.33
+3%
|
0.34
+3%
|
0.33
-3%
|
0.04
-88%
|
0.05
+25%
|
0.02
-60%
|
0.03
+50%
|
-0.03
N/A
|
-0.07
-133%
|
-0.07
N/A
|
-0.15
-114%
|
-0.1
+33%
|
-0.08
+20%
|
-0.06
+25%
|
|