B

Bri-Chem Corp
TSX:BRY

Watchlist Manager
Bri-Chem Corp
TSX:BRY
Watchlist
Price: 0.21 CAD -2.33% Market Closed
Market Cap: 5.6m CAD

Relative Value

BRY doesn't have a meaningful market cap.

The Relative Value of one BRY stock under the Base Case scenario is 1.01 CAD. Compared to the current market price of 0.21 CAD, Bri-Chem Corp is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRY Relative Value
Base Case
1.01 CAD
Undervaluation 79%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
vs History
vs Industry
66
Median 3Y
1.5
Median 5Y
-0.4
Industry
14.2
vs History
22
vs Industry
71
Median 3Y
0.4
Median 5Y
0.1
Industry
8.4
vs History
22
vs Industry
51
Median 3Y
-3.1
Median 5Y
-4.9
Industry
15.5
vs History
76
vs Industry
80
Median 3Y
0.5
Median 5Y
0.4
Industry
1.1
vs History
73
vs Industry
65
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
vs History
68
vs Industry
64
Median 3Y
2.2
Median 5Y
2.2
Industry
4
vs History
19
vs Industry
6
Median 3Y
9.4
Median 5Y
6.9
Industry
8.4
vs History
vs Industry
47
Median 3Y
8.4
Median 5Y
-3.2
Industry
11.3
vs History
23
vs Industry
65
Median 3Y
1.6
Median 5Y
0.7
Industry
9.4
vs History
23
vs Industry
57
Median 3Y
1.7
Median 5Y
0.7
Industry
11.2
vs History
66
vs Industry
52
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

BRY Competitors Multiples
Bri-Chem Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bri-Chem Corp
TSX:BRY
5.6m CAD 0.1 -2 46 -38.4
JP
Mitsubishi Corp
TSE:8058
11.3T JPY 0.6 11.8 14.4 29.6
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 12.2 11.6 18.8
JP
Mitsui & Co Ltd
TSE:8031
8.5T JPY 0.6 9.3 14.4 24.9
US
WW Grainger Inc
XMUN:GWW
43.6B EUR 2.9 26.3 18 19.6
US
W W Grainger Inc
NYSE:GWW
50.1B USD 2.9 26.2 18 19.6
US
Fastenal Co
NASDAQ:FAST
47.6B USD 6.3 41.3 28.1 31.4
US
United Rentals Inc
NYSE:URI
45.4B USD 2.9 17.8 8.1 14
US
Ferguson Enterprises Inc
NYSE:FERG
42.3B USD 1.4 26.3 15.6 17.8
JP
Marubeni Corp
TSE:8002
4.8T JPY 0.6 9.5 10.4 16
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.8T INR 2.9 39.8 23.8 33.5
P/E Multiple
Earnings Growth PEG
CA
B
Bri-Chem Corp
TSX:BRY
Average P/E: 22.1
Negative Multiple: -2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
11.8
N/A N/A
JP
Itochu Corp
TSE:8001
12.2
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
9.3
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
26.3
8%
3.3
US
W W Grainger Inc
NYSE:GWW
26.2
8%
3.3
US
Fastenal Co
NASDAQ:FAST
41.3
9%
4.6
US
United Rentals Inc
NYSE:URI
17.8
10%
1.8
US
Ferguson Enterprises Inc
NYSE:FERG
26.3
10%
2.6
JP
Marubeni Corp
TSE:8002
9.5
N/A N/A
IN
Adani Enterprises Ltd
NSE:ADANIENT
39.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
B
Bri-Chem Corp
TSX:BRY
Average EV/EBITDA: 18.9
46
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.4
3%
4.8
JP
Itochu Corp
TSE:8001
11.6
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.4
5%
2.9
US
W
WW Grainger Inc
XMUN:GWW
18
7%
2.6
US
W W Grainger Inc
NYSE:GWW
18
7%
2.6
US
Fastenal Co
NASDAQ:FAST
28.1
9%
3.1
US
United Rentals Inc
NYSE:URI
8.1
5%
1.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.6
5%
3.1
JP
Marubeni Corp
TSE:8002
10.4
0%
N/A
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.8
25%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
B
Bri-Chem Corp
TSX:BRY
Average EV/EBIT: 22.5
Negative Multiple: -38.4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
29.6
N/A N/A
JP
Itochu Corp
TSE:8001
18.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.9
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
19.6
7%
2.8
US
W W Grainger Inc
NYSE:GWW
19.6
7%
2.8
US
Fastenal Co
NASDAQ:FAST
31.4
10%
3.1
US
United Rentals Inc
NYSE:URI
14
6%
2.3
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
6%
3
JP
Marubeni Corp
TSE:8002
16
N/A N/A
IN
Adani Enterprises Ltd
NSE:ADANIENT
33.5
N/A N/A