B

Bri-Chem Corp
TSX:BRY

Watchlist Manager
Bri-Chem Corp
TSX:BRY
Watchlist
Price: 0.23 CAD 2.22% Market Closed
Market Cap: 6.1m CAD

Relative Value

BRY doesn't have a meaningful market cap.

The Relative Value of one BRY stock under the Base Case scenario is 0.96 CAD. Compared to the current market price of 0.23 CAD, Bri-Chem Corp is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRY Relative Value
Base Case
0.96 CAD
Undervaluation 76%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
vs History
vs Industry
66
Median 3Y
-2.5
Median 5Y
-0.6
Industry
15.2
vs History
9
vs Industry
71
Median 3Y
0.6
Median 5Y
0.3
Industry
8.6
vs History
23
vs Industry
51
Median 3Y
6
Median 5Y
-3.6
Industry
15
vs History
82
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
vs History
90
vs Industry
65
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
vs History
88
vs Industry
64
Median 3Y
2.1
Median 5Y
2.2
Industry
4.4
vs History
26
vs Industry
6
Median 3Y
10.9
Median 5Y
9
Industry
9.1
vs History
vs Industry
47
Median 3Y
-14.1
Median 5Y
-3.2
Industry
12.1
vs History
7
vs Industry
65
Median 3Y
2.4
Median 5Y
1.4
Industry
9.8
vs History
7
vs Industry
57
Median 3Y
2.5
Median 5Y
1.4
Industry
11.4
vs History
76
vs Industry
52
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

BRY Competitors Multiples
Bri-Chem Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bri-Chem Corp
TSX:BRY
6.1m CAD 0.1 -3.6 24.1 -121.3
JP
Mitsubishi Corp
TSE:8058
13.9T JPY 0.8 17.4 21.5 47.7
JP
Itochu Corp
TSE:8001
13.2T JPY 0.9 14 13.8 22.7
JP
Mitsui & Co Ltd
TSE:8031
13T JPY 0.9 16 21 36.5
US
United Rentals Inc
NYSE:URI
51.8B USD 3.2 20.5 9 15.9
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.7 28.2 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
48.6B USD 6.1 39.6 27 30
US
W W Grainger Inc
NYSE:GWW
48.8B USD 2.8 28.2 18.4 20.3
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.8B USD 1.4 22.9 15.7 17.9
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.1
P/E Multiple
Earnings Growth PEG
CA
B
Bri-Chem Corp
TSX:BRY
Average P/E: 21.1
Negative Multiple: -3.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
17.4
2%
8.7
JP
Itochu Corp
TSE:8001
14
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
16
2%
8
US
United Rentals Inc
NYSE:URI
20.5
10%
2
US
W
WW Grainger Inc
XMUN:GWW
28.2
8%
3.5
US
Fastenal Co
NASDAQ:FAST
39.6
10%
4
US
W W Grainger Inc
NYSE:GWW
28.2
7%
4
JP
Marubeni Corp
TSE:8002
13.9
6%
2.3
US
Ferguson Enterprises Inc
NYSE:FERG
22.9
12%
1.9
JP
Sumitomo Corp
TSE:8053
10.7
4%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
B
Bri-Chem Corp
TSX:BRY
Average EV/EBITDA: 18
24.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
21.5
0%
N/A
JP
Itochu Corp
TSE:8001
13.8
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21
4%
5.2
US
United Rentals Inc
NYSE:URI
9
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27
10%
2.7
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
9%
1.7
JP
Sumitomo Corp
TSE:8053
14
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
B
Bri-Chem Corp
TSX:BRY
Average EV/EBIT: 25.6
Negative Multiple: -121.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.7
N/A N/A
JP
Itochu Corp
TSE:8001
22.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.5
N/A N/A
US
United Rentals Inc
NYSE:URI
15.9
7%
2.3
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30
11%
2.7
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
JP
Marubeni Corp
TSE:8002
22.5
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.9
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.1
N/A N/A