B

Bri-Chem Corp
TSX:BRY

Watchlist Manager
Bri-Chem Corp
TSX:BRY
Watchlist
Price: 0.27 CAD Market Closed
Market Cap: 7.1m CAD

Relative Value

BRY doesn't have a meaningful market cap.

The Relative Value of one BRY stock under the Base Case scenario is 1.01 CAD. Compared to the current market price of 0.27 CAD, Bri-Chem Corp is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRY Relative Value
Base Case
1.01 CAD
Undervaluation 73%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
vs History
vs Industry
66
Median 3Y
1.5
Median 5Y
-0.4
Industry
14.8
vs History
19
vs Industry
71
Median 3Y
0.4
Median 5Y
0.1
Industry
8.7
vs History
14
vs Industry
51
Median 3Y
2.2
Median 5Y
-4.7
Industry
16.2
vs History
60
vs Industry
80
Median 3Y
0.5
Median 5Y
0.4
Industry
1.1
vs History
61
vs Industry
65
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
vs History
58
vs Industry
64
Median 3Y
2.2
Median 5Y
2.2
Industry
4.1
vs History
14
vs Industry
6
Median 3Y
9.5
Median 5Y
7.3
Industry
8.6
vs History
vs Industry
47
Median 3Y
7.1
Median 5Y
-3.2
Industry
11.6
vs History
20
vs Industry
65
Median 3Y
1.7
Median 5Y
0.7
Industry
9.7
vs History
20
vs Industry
57
Median 3Y
1.7
Median 5Y
0.7
Industry
11.5
vs History
53
vs Industry
52
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

BRY Competitors Multiples
Bri-Chem Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bri-Chem Corp
TSX:BRY
7.2m CAD 0.1 -2.6 48.8 -40.7
JP
Mitsubishi Corp
TSE:8058
11.6T JPY 0.6 12.2 14.8 30.4
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 12.1 11.6 18.7
JP
Mitsui & Co Ltd
TSE:8031
8.6T JPY 0.6 9.6 14.6 25.2
US
United Rentals Inc
NYSE:URI
51.5B USD 3.3 20.2 8.9 15.5
US
W W Grainger Inc
NYSE:GWW
50.5B USD 2.9 26.4 18.1 19.7
US
WW Grainger Inc
XMUN:GWW
42.6B EUR 2.9 26.2 17.9 19.6
US
Fastenal Co
NASDAQ:FAST
49.5B USD 6.5 43 29.2 32.6
US
Ferguson Enterprises Inc
NYSE:FERG
44.1B USD 1.5 27.4 16.2 18.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
3T INR 3.1 42.3 25 35.2
JP
Marubeni Corp
TSE:8002
4.9T JPY 0.6 9.7 10.7 16.4
P/E Multiple
Earnings Growth PEG
CA
B
Bri-Chem Corp
TSX:BRY
Average P/E: 22.9
Negative Multiple: -2.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
12.2
N/A N/A
JP
Itochu Corp
TSE:8001
12.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
9.6
N/A N/A
US
United Rentals Inc
NYSE:URI
20.2
10%
2
US
W W Grainger Inc
NYSE:GWW
26.4
8%
3.3
US
W
WW Grainger Inc
XMUN:GWW
26.2
8%
3.3
US
Fastenal Co
NASDAQ:FAST
43
9%
4.8
US
Ferguson Enterprises Inc
NYSE:FERG
27.4
11%
2.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
42.3
N/A N/A
JP
Marubeni Corp
TSE:8002
9.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
B
Bri-Chem Corp
TSX:BRY
Average EV/EBITDA: 19.6
48.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.8
3%
4.9
JP
Itochu Corp
TSE:8001
11.6
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.6
5%
2.9
US
United Rentals Inc
NYSE:URI
8.9
5%
1.8
US
W W Grainger Inc
NYSE:GWW
18.1
7%
2.6
US
W
WW Grainger Inc
XMUN:GWW
17.9
7%
2.6
US
Fastenal Co
NASDAQ:FAST
29.2
9%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
16.2
5%
3.2
IN
Adani Enterprises Ltd
NSE:ADANIENT
25
25%
1
JP
Marubeni Corp
TSE:8002
10.7
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
B
Bri-Chem Corp
TSX:BRY
Average EV/EBIT: 23.2
Negative Multiple: -40.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.4
N/A N/A
JP
Itochu Corp
TSE:8001
18.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
25.2
N/A N/A
US
United Rentals Inc
NYSE:URI
15.5
6%
2.6
US
W W Grainger Inc
NYSE:GWW
19.7
7%
2.8
US
W
WW Grainger Inc
XMUN:GWW
19.6
7%
2.8
US
Fastenal Co
NASDAQ:FAST
32.6
10%
3.3
US
Ferguson Enterprises Inc
NYSE:FERG
18.5
6%
3.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
35.2
N/A N/A
JP
Marubeni Corp
TSE:8002
16.4
N/A N/A