Bri-Chem Corp
TSX:BRY
Intrinsic Value
The intrinsic value of one BRY stock under the Base Case scenario is 0.75 CAD. Compared to the current market price of 0.27 CAD, Bri-Chem Corp is Undervalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Bri-Chem Corp
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Bri-Chem Corp
Balance Sheet Decomposition
Bri-Chem Corp
Current Assets | 38.8m |
Receivables | 16.7m |
Other Current Assets | 22.1m |
Non-Current Assets | 15.4m |
PP&E | 9.6m |
Other Non-Current Assets | 5.8m |
Free Cash Flow Analysis
Bri-Chem Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Bri-Chem Corp
Revenue
|
81.6m
CAD
|
Cost of Revenue
|
-67.6m
CAD
|
Gross Profit
|
14m
CAD
|
Operating Expenses
|
-14.7m
CAD
|
Operating Income
|
-694.6k
CAD
|
Other Expenses
|
-2.1m
CAD
|
Net Income
|
-2.8m
CAD
|
BRY Profitability Score
Profitability Due Diligence
Bri-Chem Corp's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Bri-Chem Corp's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
BRY Solvency Score
Solvency Due Diligence
Bri-Chem Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Bri-Chem Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BRY Price Targets Summary
Bri-Chem Corp
Dividends
Current shareholder yield for BRY is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BRY stock under the Base Case scenario is 0.75 CAD.
Compared to the current market price of 0.27 CAD, Bri-Chem Corp is Undervalued by 64%.