Burcon NutraScience Corp
TSX:BU
Income Statement
Earnings Waterfall
Burcon NutraScience Corp
Income Statement
Burcon NutraScience Corp
| Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
0
+67%
|
0
+40%
|
0
+14%
|
0
+13%
|
0
N/A
|
0
N/A
|
0
+11%
|
0
+10%
|
0
N/A
|
0
N/A
|
0
-9%
|
0
+10%
|
0
-9%
|
0
N/A
|
0
+10%
|
0
-18%
|
0
-11%
|
0
-13%
|
0
-29%
|
0
N/A
|
0
-20%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+25%
|
0
N/A
|
0
N/A
|
0
-40%
|
0
N/A
|
0
-33%
|
0
-50%
|
0
+2 500%
|
0
+4%
|
0
+11%
|
0
+13%
|
0
-50%
|
0
+41%
|
0
+33%
|
0
+38%
|
0
-18%
|
0
-25%
|
0
+26%
|
0
-47%
|
0
+2%
|
0
+126%
|
0
-33%
|
0
+22%
|
0
+13%
|
0
+28%
|
1
+65%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-66%
|
(1)
-29%
|
(1)
-45%
|
(1)
+3%
|
(1)
-8%
|
(2)
-24%
|
(2)
-2%
|
(2)
+11%
|
(1)
+5%
|
(1)
+15%
|
(1)
+3%
|
(1)
-14%
|
(1)
+9%
|
(1)
+9%
|
(1)
+26%
|
(1)
+27%
|
(1)
+2%
|
(1)
-12%
|
(1)
+20%
|
(1)
N/A
|
(1)
+4%
|
(0)
+8%
|
(1)
-172%
|
(1)
-12%
|
(1)
+2%
|
(1)
+12%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-71%
|
0
+481%
|
(0)
N/A
|
(1)
-258%
|
(3)
-114%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(8)
|
(9)
|
(8)
|
(9)
|
(7)
|
(7)
|
(8)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(15)
|
(15)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Research & Development |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
(8)
|
(7)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
+8%
|
(3)
+5%
|
(3)
+6%
|
(3)
+8%
|
(3)
-12%
|
(3)
-10%
|
(3)
-2%
|
(3)
+4%
|
(3)
+11%
|
(3)
+9%
|
(3)
-8%
|
(3)
-5%
|
(3)
-1%
|
(3)
-5%
|
(4)
-15%
|
(4)
-5%
|
(4)
+0%
|
(4)
-1%
|
(4)
-2%
|
(4)
-11%
|
(5)
-7%
|
(5)
-2%
|
(5)
+2%
|
(5)
-7%
|
(5)
-5%
|
(5)
-3%
|
(7)
-24%
|
(7)
-8%
|
(8)
-16%
|
(9)
-9%
|
(8)
+6%
|
(9)
-7%
|
(7)
+17%
|
(7)
+2%
|
(8)
-4%
|
(6)
+19%
|
(6)
+3%
|
(5)
+8%
|
(5)
+3%
|
(6)
-6%
|
(6)
-9%
|
(6)
-4%
|
(6)
+2%
|
(6)
+1%
|
(6)
+3%
|
(6)
-4%
|
(6)
-3%
|
(7)
-7%
|
(7)
-5%
|
(7)
+2%
|
(7)
+1%
|
(7)
+3%
|
(7)
+3%
|
(6)
+5%
|
(6)
+6%
|
(6)
+4%
|
(6)
+2%
|
(6)
+1%
|
(6)
-1%
|
(6)
0%
|
(5)
+8%
|
(5)
+4%
|
(5)
+8%
|
(4)
+5%
|
(4)
-2%
|
(4)
+7%
|
(4)
+8%
|
(4)
+5%
|
(3)
+6%
|
(4)
-8%
|
(4)
-1%
|
(5)
-22%
|
(5)
-16%
|
(6)
-5%
|
(6)
-10%
|
(7)
-20%
|
(8)
-7%
|
(8)
-7%
|
(9)
-5%
|
(8)
+15%
|
(15)
-102%
|
(15)
+3%
|
(7)
+53%
|
(7)
-1%
|
(7)
+0%
|
(8)
-8%
|
(7)
+5%
|
(7)
+1%
|
(7)
-1%
|
(8)
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
4
|
4
|
4
|
3
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
(6)
|
(4)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
+9%
|
(3)
+4%
|
(3)
+5%
|
(3)
+8%
|
(3)
-12%
|
(3)
-10%
|
(3)
-2%
|
(3)
+3%
|
(3)
+6%
|
(3)
+9%
|
(3)
-1%
|
(3)
-4%
|
(3)
0%
|
(3)
-10%
|
(3)
-8%
|
(4)
-4%
|
(4)
+1%
|
(4)
N/A
|
(4)
-3%
|
(4)
-13%
|
(4)
-8%
|
(4)
-3%
|
(4)
+1%
|
(5)
-9%
|
(5)
-6%
|
(5)
-3%
|
(6)
-23%
|
(7)
-8%
|
(8)
-16%
|
(9)
-9%
|
(8)
+6%
|
(9)
-7%
|
(7)
+18%
|
(7)
+2%
|
(7)
-4%
|
(6)
+20%
|
(6)
+2%
|
(5)
+8%
|
(5)
+3%
|
(6)
-6%
|
(6)
-10%
|
(6)
-4%
|
(6)
+3%
|
(6)
+3%
|
(6)
+3%
|
(6)
-4%
|
(6)
-5%
|
(7)
-5%
|
(7)
-5%
|
(7)
+4%
|
(7)
+2%
|
(7)
-1%
|
(6)
+3%
|
(6)
+1%
|
(6)
+4%
|
(6)
+4%
|
(6)
+3%
|
(5)
+3%
|
(6)
-2%
|
(6)
-1%
|
(5)
+6%
|
(5)
0%
|
(5)
+7%
|
(5)
+3%
|
(5)
-5%
|
(4)
+12%
|
(4)
+8%
|
(5)
-14%
|
(5)
-2%
|
0
N/A
|
0
-81%
|
(1)
N/A
|
(2)
-287%
|
(8)
-239%
|
(9)
-5%
|
(10)
-20%
|
(11)
-8%
|
(13)
-17%
|
(28)
-114%
|
(25)
+9%
|
(23)
+8%
|
(21)
+8%
|
(7)
+66%
|
(7)
-3%
|
(7)
+1%
|
(8)
-13%
|
(8)
+3%
|
(8)
-2%
|
(10)
-19%
|
(11)
-13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(8)
|
(9)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
0
|
0
|
(1)
|
(2)
|
(8)
|
(9)
|
(10)
|
(11)
|
(13)
|
(28)
|
(25)
|
(23)
|
(21)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(10)
|
(11)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
+9%
|
(3)
+4%
|
(3)
+5%
|
(3)
+8%
|
(3)
-12%
|
(3)
-10%
|
(3)
-2%
|
(3)
+3%
|
(3)
+6%
|
(3)
+9%
|
(3)
-1%
|
(3)
-4%
|
(3)
0%
|
(3)
-10%
|
(3)
-8%
|
(4)
-4%
|
(4)
+1%
|
(4)
N/A
|
(4)
-3%
|
(4)
-13%
|
(4)
-8%
|
(4)
-3%
|
(4)
+1%
|
(5)
-9%
|
(5)
-6%
|
(5)
-3%
|
(6)
-23%
|
(7)
-8%
|
(8)
-16%
|
(9)
-9%
|
(8)
+6%
|
(9)
-7%
|
(7)
+18%
|
(7)
+2%
|
(7)
-4%
|
(6)
+20%
|
(6)
+2%
|
(5)
+8%
|
(5)
+3%
|
(6)
-6%
|
(6)
-10%
|
(6)
-4%
|
(6)
+3%
|
(6)
+3%
|
(6)
+3%
|
(6)
-4%
|
(6)
-5%
|
(7)
-5%
|
(7)
-5%
|
(7)
+4%
|
(7)
+2%
|
(7)
-1%
|
(6)
+3%
|
(6)
+1%
|
(6)
+4%
|
(6)
+4%
|
(6)
+3%
|
(5)
+3%
|
(6)
-2%
|
(6)
-1%
|
(5)
+6%
|
(5)
0%
|
(5)
+7%
|
(5)
+3%
|
(5)
-5%
|
(4)
+12%
|
(4)
+8%
|
(5)
-14%
|
(5)
-2%
|
0
N/A
|
0
-81%
|
(1)
N/A
|
(2)
-287%
|
(8)
-239%
|
(9)
-5%
|
(10)
-20%
|
(11)
-8%
|
(13)
-17%
|
(28)
-114%
|
(25)
+9%
|
(23)
+8%
|
(21)
+8%
|
(7)
+66%
|
(7)
-3%
|
(7)
+1%
|
(8)
-13%
|
(8)
+3%
|
(8)
-2%
|
(10)
-19%
|
(11)
-13%
|
|
| EPS (Diluted) |
-3.88
N/A
|
-3.41
+12%
|
-3.22
+6%
|
-2.86
+11%
|
-2.64
+8%
|
-2.65
0%
|
-2.83
-7%
|
-2.97
-5%
|
-2.8
+6%
|
-2.31
+17%
|
-2.08
+10%
|
-2.08
N/A
|
-2.19
-5%
|
-2.06
+6%
|
-2.3
-12%
|
-2.33
-1%
|
-2.48
-6%
|
-2.32
+6%
|
-2.31
+0%
|
-2.36
-2%
|
-2.66
-13%
|
-2.85
-7%
|
-2.93
-3%
|
-2.87
+2%
|
-3.12
-9%
|
-3.19
-2%
|
-3.01
+6%
|
-3.7
-23%
|
-4.08
-10%
|
-4.59
-12%
|
-4.92
-7%
|
-4.57
+7%
|
-4.93
-8%
|
-4.01
+19%
|
-3.92
+2%
|
-4.08
-4%
|
-3.28
+20%
|
-3.2
+2%
|
-2.95
+8%
|
-2.8
+5%
|
-2.99
-7%
|
-3.17
-6%
|
-3.31
-4%
|
-3.2
+3%
|
-3.11
+3%
|
-2.85
+8%
|
-2.95
-4%
|
-3.1
-5%
|
-3.23
-4%
|
-3.22
+0%
|
-3.08
+4%
|
-3.01
+2%
|
-3.05
-1%
|
-2.95
+3%
|
-2.91
+1%
|
-2.73
+6%
|
-2.61
+4%
|
-2.46
+6%
|
-2.39
+3%
|
-2.44
-2%
|
-2.4
+2%
|
-1.98
+18%
|
-1.99
-1%
|
-1.85
+7%
|
-1.79
+3%
|
-1.06
+41%
|
-0.83
+22%
|
-0.76
+8%
|
-0.97
-28%
|
-0.8
+18%
|
0.06
N/A
|
0
N/A
|
-0.09
N/A
|
-0.36
-300%
|
-1.23
-242%
|
-1.3
-6%
|
-1.56
-20%
|
-1.68
-8%
|
-1.97
-17%
|
-4.22
-114%
|
-3.85
+9%
|
-3.31
+14%
|
-2.91
+12%
|
-0.97
+67%
|
-1.01
-4%
|
-0.86
+15%
|
-0.96
-12%
|
-0.93
+3%
|
-1.06
-14%
|
-0.77
+27%
|
-0.87
-13%
|
|