Burcon NutraScience Corp
TSX:BU

Watchlist Manager
Burcon NutraScience Corp Logo
Burcon NutraScience Corp
TSX:BU
Watchlist
Price: 1.77 CAD 1.14% Market Closed
Market Cap: 22.5m CAD

Relative Value

The Relative Value of one BU stock under the Base Case scenario is hidden CAD. Compared to the current market price of 1.77 CAD, Burcon NutraScience Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
1
Median 3Y
69.2
Median 5Y
125.1
Industry
1.5
Forward
6.6
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-3.4
Industry
20.6
Forward
-0.3
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.8
Industry
13.3
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-8.4
Industry
21.6
vs History
3
vs Industry
7
Median 3Y
7.3
Median 5Y
7.1
Industry
1.7
vs History
96
vs Industry
1
Median 3Y
83.9
Median 5Y
138.9
Industry
1.7
Forward
10
vs History
vs Industry
0
Median 3Y
-43.3
Median 5Y
-248.2
Industry
7.2
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-6.2
Industry
12.9
Forward
-8.1
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.6
Industry
17.4
Forward
-8.1
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-6.8
Industry
14.7
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6.5
Industry
21
vs History
96
vs Industry
10
Median 3Y
2.9
Median 5Y
3.9
Industry
1.3

Multiples Across Competitors

BU Competitors Multiples
Burcon NutraScience Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Burcon NutraScience Corp
TSX:BU
22.5m CAD 27.9 -2 -5.7 -4.5
US
Sherwin-Williams Co
NYSE:SHW
79.5B USD 3.4 30.9 20.9 24.6
US
Ecolab Inc
NYSE:ECL
74.6B USD 4.7 37.6 21.5 28.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9T JPY 3.5 18 8.5 11.7
CH
Givaudan SA
SIX:GIVN
29B CHF 3.8 26.5 18 22.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
236.6B CNY 1.3 21.3 21.1 21.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.8 68.9 42.5 52.4
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
US
PPG Industries Inc
NYSE:PPG
23B USD 1.6 23.1 10.6 13
CH
DSM-Firmenich AG
AEX:DSFIR
18.3B EUR 1.4 73.2 10.8 36.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Burcon NutraScience Corp
TSX:BU
Average EV/EBITDA: 19.2
Negative Multiple: -5.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
20.9
7%
3
US
Ecolab Inc
NYSE:ECL
21.5
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.5
5%
1.7
CH
Givaudan SA
SIX:GIVN
18
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.1
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.5
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
Sika AG
F:SIKA
8.8
4%
2.2
US
PPG Industries Inc
NYSE:PPG
10.6
4%
2.6
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.8
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Burcon NutraScience Corp
TSX:BU
Average EV/EBIT: 26
Negative Multiple: -4.5
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
24.6
8%
3.1
US
Ecolab Inc
NYSE:ECL
28.8
12%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.7
N/A N/A
CH
Givaudan SA
SIX:GIVN
22.7
6%
3.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.1
8%
2.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
52.4
11%
4.8
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
CH
Sika AG
F:SIKA
11
5%
2.2
US
PPG Industries Inc
NYSE:PPG
13
5%
2.6
CH
D
DSM-Firmenich AG
AEX:DSFIR
36.8
36%
1