First Time Loading...

Boyd Group Services Inc
TSX:BYD

Watchlist Manager
Boyd Group Services Inc Logo
Boyd Group Services Inc
TSX:BYD
Watchlist
Price: 238.41 CAD -7.14% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.4B
+3%
Assets
Growth Rates:
1 Year
+13%
3 Years
+52%
5 Years
+163%
7 Years
+334%
10 Years
+796%
1.6B
+4%
Liabilities
Growth Rates:
1 Year
+15%
3 Years
+81%
5 Years
+220%
7 Years
+357%
10 Years
+732%
828.3m
+3%
Equity
Growth Rates:
1 Year
+11%
3 Years
+16%
5 Years
+98%
7 Years
+297%
10 Years
+947%

Balance Sheet Decomposition
Boyd Group Services Inc

2.4B
Assets
1.6B
Liabilities
2.4B
Assets
1.6B
Liabilities
Current Assets 296.3m
Cash & Short-Term Investments 22.5m
Receivables 153.5m
Other Current Assets 120.3m
Non-Current Assets 2.1B
PP&E 1.1B
Intangibles 976.8m
Other Non-Current Assets 16m
Current Liabilities 472m
Accounts Payable 339.8m
Other Current Liabilities 132.2m
Non-Current Liabilities 1.1B
Long-Term Debt 1B
Other Non-Current Liabilities 74.9m

Balance Sheet
Boyd Group Services Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
50
53
40
38
47
27
61
28
15
23
Cash
50
53
40
38
47
27
61
28
15
23
Total Receivables
49
49
65
88
79
88
93
111
145
154
Accounts Receivables
48
47
65
83
77
87
87
103
139
146
Other Receivables
1
2
0
5
2
1
6
8
6
8
Inventory
14
15
18
22
31
37
32
67
79
79
Other Current Assets
8
10
15
20
22
26
20
30
37
42
Total Current Assets
120
126
138
168
180
178
206
235
275
296
PP&E Net
77
96
121
156
186
592
620
834
883
1 093
PP&E Gross
77
96
0
156
186
592
0
834
883
1 093
Accumulated Depreciation
52
66
0
103
128
152
0
227
265
320
Intangible Assets
96
104
118
200
217
268
276
349
333
343
Goodwill
123
133
172
280
323
427
464
602
602
634
Note Receivable
1
1
0
0
0
0
0
0
0
0
Other Long-Term Assets
3
2
1
0
0
0
5
8
10
16
Other Assets
123
133
172
280
323
427
464
602
602
634
Total Assets
420
N/A
462
+10%
549
+19%
804
+46%
905
+12%
1 464
+62%
1 572
+7%
2 027
+29%
2 103
+4%
2 382
+13%
Liabilities
Accounts Payable
83
97
118
156
197
208
210
258
308
340
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
10
10
12
15
15
101
94
107
114
130
Other Current Liabilities
1
1
3
1
11
1
2
2
2
2
Total Current Liabilities
93
108
133
171
222
310
306
368
424
472
Long-Term Debt
153
145
131
197
203
614
506
879
864
1 007
Deferred Income Tax
9
15
19
21
29
30
41
49
63
70
Other Liabilities
47
60
57
65
32
39
6
6
5
5
Total Liabilities
303
N/A
328
+8%
340
+4%
454
+34%
486
+7%
993
+104%
860
-13%
1 301
+51%
1 356
+4%
1 554
+15%
Equity
Common Stock
169
161
228
353
349
394
600
600
600
600
Retained Earnings
74
84
71
37
10
34
43
57
88
165
Additional Paid In Capital
3
3
3
3
3
3
4
4
4
5
Other Equity
19
54
49
31
57
40
65
66
54
58
Total Equity
117
N/A
134
+14%
209
+56%
350
+67%
419
+20%
471
+13%
712
+51%
726
+2%
747
+3%
828
+11%
Total Liabilities & Equity
420
N/A
462
+10%
549
+19%
804
+46%
905
+12%
1 464
+62%
1 572
+7%
2 027
+29%
2 103
+4%
2 382
+13%
Shares Outstanding
Common Shares Outstanding
17
17
18
20
20
20
22
21
21
21

See Also

Summary
BYD intrinsic value, competitors valuation, and company profile.
DCF Valuation
BYD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BYD stock valuation using valuation multiples.
Wall Street Estimates
BYD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BYD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.