Boyd Group Services Inc
TSX:BYD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Boyd Group Services Inc
TSX:BYD
|
CA |
|
B
|
Bombay Cycle and Motor Agency Ltd
BSE:501430
|
IN |
Balance Sheet
Balance Sheet Decomposition
Boyd Group Services Inc
Boyd Group Services Inc
Balance Sheet
Boyd Group Services Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
1
|
4
|
3
|
3
|
5
|
10
|
18
|
39
|
18
|
50
|
53
|
40
|
38
|
47
|
27
|
61
|
28
|
15
|
23
|
20
|
1 229
|
|
| Cash |
1
|
1
|
1
|
1
|
4
|
3
|
3
|
5
|
10
|
18
|
39
|
18
|
50
|
53
|
40
|
38
|
47
|
27
|
61
|
28
|
15
|
23
|
20
|
1 229
|
|
| Total Receivables |
9
|
9
|
11
|
17
|
17
|
20
|
16
|
15
|
19
|
22
|
31
|
41
|
49
|
49
|
65
|
88
|
79
|
88
|
93
|
111
|
145
|
154
|
133
|
148
|
|
| Accounts Receivables |
8
|
9
|
11
|
17
|
16
|
20
|
16
|
15
|
19
|
22
|
29
|
40
|
48
|
47
|
65
|
83
|
77
|
87
|
87
|
103
|
139
|
146
|
121
|
137
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
0
|
5
|
2
|
1
|
6
|
8
|
6
|
8
|
12
|
10
|
|
| Inventory |
2
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
6
|
7
|
9
|
11
|
14
|
15
|
18
|
22
|
31
|
37
|
32
|
67
|
79
|
79
|
73
|
68
|
|
| Other Current Assets |
2
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
8
|
10
|
15
|
20
|
22
|
26
|
20
|
30
|
37
|
42
|
45
|
54
|
|
| Total Current Assets |
14
|
13
|
16
|
22
|
25
|
28
|
24
|
25
|
36
|
50
|
83
|
75
|
120
|
126
|
138
|
168
|
180
|
178
|
206
|
235
|
275
|
296
|
271
|
1 498
|
|
| PP&E Net |
13
|
13
|
16
|
16
|
15
|
15
|
15
|
19
|
26
|
34
|
46
|
60
|
77
|
96
|
121
|
156
|
186
|
592
|
620
|
834
|
883
|
1 093
|
1 198
|
1 270
|
|
| PP&E Gross |
13
|
13
|
16
|
16
|
15
|
15
|
15
|
19
|
26
|
34
|
46
|
60
|
77
|
96
|
0
|
156
|
186
|
592
|
0
|
834
|
883
|
1 093
|
1 198
|
1 270
|
|
| Accumulated Depreciation |
8
|
11
|
13
|
16
|
17
|
22
|
21
|
25
|
29
|
30
|
37
|
45
|
52
|
66
|
0
|
103
|
128
|
152
|
0
|
227
|
265
|
320
|
385
|
470
|
|
| Intangible Assets |
0
|
0
|
15
|
16
|
14
|
14
|
13
|
13
|
19
|
26
|
42
|
57
|
96
|
104
|
118
|
200
|
217
|
268
|
276
|
349
|
333
|
343
|
337
|
356
|
|
| Goodwill |
23
|
24
|
32
|
32
|
14
|
16
|
15
|
16
|
17
|
28
|
50
|
69
|
123
|
133
|
172
|
280
|
323
|
427
|
464
|
602
|
602
|
634
|
644
|
702
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
|
| Other Long-Term Assets |
1
|
3
|
4
|
5
|
3
|
2
|
1
|
1
|
11
|
10
|
4
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
5
|
8
|
10
|
16
|
7
|
24
|
|
| Other Assets |
23
|
24
|
32
|
32
|
14
|
16
|
15
|
16
|
17
|
28
|
50
|
69
|
123
|
133
|
172
|
280
|
323
|
427
|
464
|
602
|
602
|
634
|
644
|
702
|
|
| Total Assets |
52
N/A
|
54
+4%
|
84
+56%
|
90
+8%
|
73
-20%
|
75
+4%
|
67
-11%
|
74
+10%
|
109
+48%
|
147
+34%
|
226
+54%
|
266
+17%
|
420
+58%
|
462
+10%
|
549
+19%
|
804
+46%
|
905
+12%
|
1 464
+62%
|
1 572
+7%
|
2 027
+29%
|
2 103
+4%
|
2 382
+13%
|
2 464
+3%
|
3 860
+57%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
9
|
14
|
20
|
17
|
20
|
19
|
20
|
31
|
38
|
51
|
62
|
83
|
97
|
118
|
156
|
197
|
208
|
210
|
258
|
308
|
340
|
307
|
339
|
|
| Short-Term Debt |
0
|
0
|
0
|
2
|
9
|
9
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
2
|
2
|
3
|
2
|
2
|
3
|
4
|
4
|
7
|
8
|
10
|
10
|
12
|
15
|
15
|
101
|
94
|
107
|
114
|
130
|
126
|
134
|
|
| Other Current Liabilities |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
3
|
1
|
11
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
|
| Total Current Liabilities |
9
|
11
|
17
|
25
|
29
|
31
|
25
|
26
|
36
|
44
|
59
|
71
|
93
|
108
|
133
|
171
|
222
|
310
|
306
|
368
|
424
|
472
|
435
|
477
|
|
| Long-Term Debt |
21
|
16
|
30
|
31
|
27
|
22
|
15
|
16
|
22
|
30
|
82
|
70
|
153
|
145
|
131
|
197
|
203
|
614
|
506
|
879
|
864
|
1 007
|
1 126
|
1 582
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
9
|
15
|
19
|
21
|
29
|
30
|
41
|
49
|
63
|
70
|
69
|
73
|
|
| Minority Interest |
0
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
6
|
6
|
11
|
9
|
12
|
12
|
11
|
12
|
26
|
32
|
43
|
41
|
47
|
60
|
57
|
65
|
32
|
39
|
6
|
6
|
5
|
5
|
4
|
8
|
|
| Total Liabilities |
36
N/A
|
37
+4%
|
58
+56%
|
65
+11%
|
68
+4%
|
65
-4%
|
51
-21%
|
53
+4%
|
84
+57%
|
106
+27%
|
184
+73%
|
187
+1%
|
303
+62%
|
328
+8%
|
340
+4%
|
454
+34%
|
486
+7%
|
993
+104%
|
860
-13%
|
1 301
+51%
|
1 356
+4%
|
1 554
+15%
|
1 633
+5%
|
2 140
+31%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
16
|
21
|
39
|
46
|
46
|
56
|
49
|
55
|
58
|
73
|
76
|
130
|
169
|
161
|
228
|
353
|
349
|
394
|
600
|
600
|
600
|
600
|
600
|
1 469
|
|
| Retained Earnings |
1
|
2
|
8
|
13
|
32
|
35
|
28
|
27
|
35
|
37
|
36
|
60
|
74
|
84
|
71
|
37
|
10
|
34
|
43
|
57
|
88
|
165
|
181
|
189
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
10
|
|
| Other Equity |
1
|
3
|
6
|
7
|
9
|
11
|
8
|
12
|
1
|
0
|
1
|
5
|
19
|
54
|
49
|
31
|
57
|
40
|
65
|
66
|
54
|
58
|
45
|
52
|
|
| Total Equity |
16
N/A
|
16
+4%
|
26
+56%
|
26
+1%
|
5
-80%
|
11
+108%
|
16
+48%
|
20
+30%
|
25
+25%
|
41
+59%
|
42
+3%
|
79
+89%
|
117
+48%
|
134
+14%
|
209
+56%
|
350
+67%
|
419
+20%
|
471
+13%
|
712
+51%
|
726
+2%
|
747
+3%
|
828
+11%
|
831
+0%
|
1 720
+107%
|
|
| Total Liabilities & Equity |
52
N/A
|
54
+4%
|
84
+56%
|
90
+8%
|
73
-20%
|
75
+4%
|
67
-11%
|
74
+10%
|
109
+48%
|
147
+34%
|
226
+54%
|
266
+17%
|
420
+58%
|
462
+10%
|
549
+19%
|
804
+46%
|
905
+12%
|
1 464
+62%
|
1 572
+7%
|
2 027
+29%
|
2 103
+4%
|
2 382
+13%
|
2 464
+3%
|
3 860
+57%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
15
|
4
|
9
|
10
|
11
|
11
|
12
|
12
|
12
|
13
|
13
|
15
|
17
|
17
|
18
|
20
|
20
|
20
|
22
|
21
|
21
|
21
|
21
|
28
|
|
| Preferred Shares Outstanding |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|