First Time Loading...
C

CCL Industries Inc
TSX:CCL.B

Watchlist Manager
CCL Industries Inc
TSX:CCL.B
Watchlist
Price: 71 CAD 0.35% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

8.9B
-2%
Assets
Growth Rates:
1 Year
+3%
3 Years
+22%
5 Years
+27%
7 Years
+91%
10 Years
+272%
4.3B
-4%
Liabilities
Growth Rates:
1 Year
-2%
3 Years
+6%
5 Years
-1%
7 Years
+48%
10 Years
+211%
4.6B
-0.3%
Equity
Growth Rates:
1 Year
+8%
3 Years
+41%
5 Years
+73%
7 Years
+160%
10 Years
+354%

Balance Sheet Decomposition
CCL Industries Inc

8.9B
Assets
4.3B
Liabilities
8.9B
Assets
4.3B
Liabilities
Current Assets 2.7B
Cash & Short-Term Investments 774.2m
Receivables 1.1B
Other Current Assets 783m
Non-Current Assets 6.2B
Long-Term Investments 85m
PP&E 2.7B
Intangibles 3.3B
Other Non-Current Assets 148.2m
Current Liabilities 1.4B
Accounts Payable 801.2m
Other Current Liabilities 615.7m
Non-Current Liabilities 2.9B
Long-Term Debt 2.2B
Other Non-Current Liabilities 653.6m

Balance Sheet
CCL Industries Inc

Rotate your device to view
Balance Sheet
Currency: CAD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
193
357
546
513
578
689
697
584
755
687
Cash
193
357
546
513
578
689
697
584
755
687
Short-Term Investments
29
48
36
37
3
6
3
10
76
78
Total Receivables
393
543
699
834
977
883
952
1 122
1 145
1 128
Accounts Receivables
364
494
631
755
847
752
810
948
974
985
Other Receivables
29
49
68
80
129
131
142
173
171
143
Inventory
192
261
352
425
525
482
534
677
785
732
Other Current Assets
15
22
29
42
43
45
39
55
58
60
Total Current Assets
822
1 230
1 661
1 852
2 125
2 105
2 225
2 448
2 820
2 685
PP&E Net
926
1 086
1 217
1 515
1 798
1 965
2 041
2 056
2 393
2 680
PP&E Gross
926
1 086
1 217
1 515
1 798
1 965
2 041
2 056
2 393
2 680
Accumulated Depreciation
870
1 115
1 197
1 293
1 537
1 639
1 867
2 006
2 323
2 486
Intangible Assets
227
285
550
1 083
1 139
1 029
1 008
991
1 018
1 032
Goodwill
564
877
1 132
1 581
1 830
1 794
1 919
1 975
2 194
2 294
Long-Term Investments
55
62
64
54
60
62
66
68
80
85
Other Long-Term Assets
26
43
56
60
76
83
79
90
161
148
Other Assets
564
877
1 132
1 581
1 830
1 794
1 919
1 975
2 194
2 294
Total Assets
2 618
N/A
3 582
+37%
4 679
+31%
6 144
+31%
7 028
+14%
7 038
+0%
7 337
+4%
7 628
+4%
8 664
+14%
8 924
+3%
Liabilities
Accounts Payable
269
380
453
552
673
577
633
782
886
801
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
59
167
4
231
72
74
86
48
47
52
Other Current Liabilities
272
366
450
517
602
497
543
588
569
564
Total Current Liabilities
600
913
907
1 300
1 347
1 148
1 262
1 418
1 501
1 417
Long-Term Debt
600
838
1 597
2 101
2 420
2 346
2 009
1 803
2 315
2 231
Deferred Income Tax
44
60
68
184
217
245
271
287
312
346
Other Liabilities
159
149
332
402
371
401
513
373
271
307
Total Liabilities
1 402
N/A
1 960
+40%
2 904
+48%
3 986
+37%
4 355
+9%
4 140
-5%
4 055
-2%
3 881
-4%
4 399
+13%
4 301
-2%
Equity
Common Stock
248
284
291
309
336
366
397
462
468
521
Retained Earnings
939
1 183
1 451
1 853
2 239
2 540
2 938
3 423
3 730
4 056
Additional Paid In Capital
26
51
64
78
93
82
90
104
132
158
Treasury Stock
0
7
30
30
30
0
0
0
0
0
Other Equity
3
112
1
53
35
89
142
241
65
111
Total Equity
1 216
N/A
1 622
+33%
1 775
+9%
2 158
+22%
2 673
+24%
2 898
+8%
3 282
+13%
3 747
+14%
4 265
+14%
4 623
+8%
Total Liabilities & Equity
2 618
N/A
3 582
+37%
4 679
+31%
6 144
+31%
7 028
+14%
7 038
+0%
7 337
+4%
7 628
+4%
8 664
+14%
8 924
+3%
Shares Outstanding
Common Shares Outstanding
174
176
176
177
178
179
179
180
177
178

See Also

Summary
CCL.B intrinsic value, competitors valuation, and company profile.
DCF Valuation
CCL.B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CCL.B stock valuation using valuation multiples.
Wall Street Estimates
CCL.B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CCL.B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.