Cineplex Inc
TSX:CGX

Watchlist Manager
Cineplex Inc Logo
Cineplex Inc
TSX:CGX
Watchlist
Price: 11.33 CAD -1.99% Market Closed
Market Cap: 718.7m CAD

Income Statement

Earnings Waterfall
Cineplex Inc

Revenue
1.3B CAD
Cost of Revenue
-426.8m CAD
Gross Profit
873.1m CAD
Operating Expenses
-838.4m CAD
Operating Income
34.7m CAD
Other Expenses
-114.2m CAD
Net Income
-79.5m CAD

Income Statement
Cineplex Inc

Rotate your device to view
Income Statement
Currency: CAD
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
22
22
23
22
22
21
20
19
19
19
21
23
24
26
27
31
42
54
65
85
96
98
107
111
110
122
127
124
120
116
116
122
137
143
148
155
152
153
151
145
142
Revenue
1 245
N/A
1 267
+2%
1 296
+2%
1 371
+6%
1 460
+6%
1 453
-1%
1 500
+3%
1 478
-1%
1 494
+1%
1 520
+2%
1 514
0%
1 555
+3%
1 552
0%
1 595
+3%
1 611
+1%
1 612
+0%
1 586
-2%
1 618
+2%
1 650
+2%
1 665
+1%
1 583
-5%
1 166
-26%
809
-31%
418
-48%
177
-58%
220
+24%
409
+86%
657
+60%
844
+29%
1 129
+34%
1 218
+8%
1 103
-9%
1 381
+25%
1 454
+5%
1 578
+9%
1 389
-12%
1 343
-3%
1 197
-11%
1 129
-6%
1 330
+18%
1 300
-2%
Gross Profit
Cost of Revenue
(431)
(441)
(450)
(470)
(503)
(489)
(495)
(486)
(482)
(484)
(471)
(476)
(482)
(514)
(538)
(554)
(543)
(551)
(563)
(570)
(542)
(393)
(268)
(138)
(54)
(70)
(133)
(217)
(284)
(379)
(410)
(379)
(446)
(474)
(516)
(462)
(452)
(397)
(384)
(439)
(427)
Gross Profit
813
N/A
825
+1%
846
+3%
901
+7%
957
+6%
964
+1%
1 005
+4%
993
-1%
1 012
+2%
1 035
+2%
1 043
+1%
1 079
+3%
1 070
-1%
1 081
+1%
1 073
-1%
1 059
-1%
1 043
-2%
1 067
+2%
1 087
+2%
1 095
+1%
1 041
-5%
774
-26%
542
-30%
280
-48%
123
-56%
150
+21%
276
+84%
440
+59%
560
+27%
750
+34%
809
+8%
724
-10%
935
+29%
980
+5%
1 062
+8%
927
-13%
890
-4%
800
-10%
745
-7%
892
+20%
873
-2%
Operating Income
Operating Expenses
(687)
(696)
(708)
(745)
(780)
(812)
(849)
(866)
(886)
(918)
(937)
(963)
(963)
(942)
(939)
(924)
(919)
(938)
(942)
(964)
(943)
(849)
(767)
(654)
(587)
(586)
(623)
(681)
(731)
(797)
(818)
(715)
(831)
(847)
(865)
(777)
(755)
(723)
(702)
(804)
(838)
Selling, General & Administrative
(370)
(375)
(385)
(402)
(417)
(426)
(436)
(434)
(440)
(453)
(454)
(465)
(547)
(618)
(707)
(803)
(762)
(738)
(707)
(672)
(650)
(563)
(491)
(394)
(345)
(355)
(400)
(459)
(513)
(578)
(600)
(521)
(640)
(658)
(678)
(588)
(616)
(588)
(571)
(616)
(614)
Depreciation & Amortization
(80)
(82)
(85)
(89)
(93)
(98)
(102)
(106)
(109)
(113)
(117)
(120)
(123)
(123)
(125)
(127)
(164)
(203)
(239)
(275)
(276)
(273)
(266)
(253)
(240)
(227)
(220)
(215)
(211)
(208)
(204)
(183)
(198)
(194)
(192)
(177)
(175)
(172)
(169)
(178)
(176)
Other Operating Expenses
(237)
(238)
(238)
(254)
(270)
(288)
(311)
(326)
(337)
(352)
(366)
(378)
(293)
(200)
(108)
7
7
3
4
(17)
(17)
(12)
(10)
(6)
(3)
(3)
(3)
(7)
(7)
(10)
(13)
(12)
7
5
5
(12)
36
37
38
(10)
(49)
Operating Income
126
N/A
129
+2%
138
+7%
157
+14%
178
+13%
152
-15%
156
+3%
127
-19%
126
-1%
118
-6%
106
-10%
116
+9%
107
-8%
139
+30%
133
-4%
135
+1%
123
-9%
129
+4%
144
+12%
131
-9%
98
-25%
(75)
N/A
(225)
-201%
(373)
-66%
(464)
-24%
(436)
+6%
(347)
+20%
(241)
+31%
(171)
+29%
(47)
+73%
(9)
+80%
9
N/A
104
+1 074%
132
+27%
197
+49%
150
-24%
135
-10%
77
-43%
43
-44%
88
+103%
35
-60%
Pre-Tax Income
Interest Income Expense
(19)
(19)
(19)
10
11
12
13
(16)
(14)
(15)
(16)
(17)
(19)
(20)
(22)
(25)
(38)
(49)
(60)
(81)
(91)
(99)
(112)
(119)
(122)
(130)
(129)
(115)
(113)
(110)
(114)
(128)
(143)
(149)
(155)
(157)
(205)
(205)
(192)
(192)
(139)
Non-Reccuring Items
0
0
0
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(173)
(153)
(196)
(230)
(29)
(20)
41
83
84
57
38
51
0
0
0
0
0
0
(39)
(39)
0
Gain/Loss on Disposition of Assets
(4)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(3)
12
13
44
44
30
28
(2)
3
53
58
57
52
2
(3)
(2)
7
6
8
7
Pre-Tax Income
104
N/A
108
+4%
116
+7%
171
+48%
185
+8%
161
-13%
167
+4%
109
-34%
110
+1%
102
-8%
90
-12%
98
+9%
87
-11%
118
+35%
109
-7%
108
-1%
83
-23%
77
-7%
82
+7%
48
-41%
(168)
N/A
(329)
-96%
(521)
-58%
(709)
-36%
(571)
+19%
(542)
+5%
(405)
+25%
(245)
+39%
(202)
+18%
(97)
+52%
(33)
+66%
(10)
+68%
18
N/A
35
+95%
45
+29%
(10)
N/A
(72)
-652%
(121)
-70%
(182)
-50%
(136)
+25%
(97)
+29%
Net Income
Tax Provision
(22)
(24)
(26)
(37)
(40)
(34)
(35)
(31)
(31)
(29)
(25)
(28)
(25)
(28)
(24)
(22)
(18)
(19)
(21)
(12)
36
77
132
85
32
(3)
(52)
(3)
1
1
1
1
(6)
152
141
148
177
29
35
31
18
Income from Continuing Operations
82
84
90
134
145
127
132
78
80
74
65
70
63
90
85
86
65
58
61
37
(132)
(253)
(389)
(624)
(540)
(545)
(457)
(249)
(201)
(96)
(32)
(10)
12
187
186
138
105
(93)
(147)
(106)
(79)
Income to Minority Interest
0
0
0
0
1
1
2
2
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
82
N/A
84
+3%
90
+7%
135
+50%
146
+8%
128
-12%
133
+4%
80
-40%
81
+2%
75
-8%
66
-12%
71
+8%
63
-12%
86
+37%
79
-8%
77
-2%
55
-29%
50
-9%
53
+6%
29
-45%
(142)
N/A
(260)
-83%
(395)
-52%
(629)
-59%
(540)
+14%
(545)
-1%
(457)
+16%
(249)
+46%
(201)
+19%
(96)
+52%
(32)
+67%
0
N/A
12
+10 665%
187
+1 440%
186
-1%
167
-10%
202
+21%
5
-98%
(50)
N/A
(38)
+25%
(79)
-111%
EPS (Diluted)
1.3
N/A
1.33
+2%
1.42
+7%
2.12
+49%
2.3
+8%
2.02
-12%
2.09
+3%
1.25
-40%
1.27
+2%
1.17
-8%
1.03
-12%
1.11
+8%
0.98
-12%
1.33
+36%
1.24
-7%
1.21
-2%
0.86
-29%
0.78
-9%
0.83
+6%
0.45
-46%
-2.24
N/A
-4.11
-83%
-6.24
-52%
-9.93
-59%
-8.52
+14%
-8.61
-1%
-7.23
+16%
-3.93
+46%
-3.18
+19%
-1.52
+52%
-0.5
+67%
0
N/A
0.19
N/A
2.02
+963%
2.01
0%
1.8
-10%
3.17
+76%
0.07
-98%
-0.78
N/A
-0.59
+24%
-1.25
-112%