Cineplex Inc
TSX:CGX

Watchlist Manager
Cineplex Inc Logo
Cineplex Inc
TSX:CGX
Watchlist
Price: 10.45 CAD 1.75% Market Closed
Market Cap: 662.8m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CGX stock under the Base Case scenario is 39.85 CAD. Compared to the current market price of 10.45 CAD, Cineplex Inc is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGX Relative Value
Base Case
39.85 CAD
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
52
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
Forward
0.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
46
Median 3Y
2.4
Median 5Y
-1.7
Industry
17.9
Forward
22.5
More Details
6.6
P/OCF
P/OCF
Price to OCF
6.6
vs History
15
vs Industry
52
Median 3Y
4.8
Median 5Y
3.8
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
40
Median 3Y
-3.6
Median 5Y
-4.3
Industry
15.6
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
0
Median 3Y
-8.5
Median 5Y
-3.8
Industry
1.7
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
58
vs Industry
38
Median 3Y
1.8
Median 5Y
2
Industry
1.6
Forward
1.6
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
60
vs Industry
46
Median 3Y
2.7
Median 5Y
3
Industry
3.4
More Details
11.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.2
vs History
23
vs Industry
30
Median 3Y
9.3
Median 5Y
7.9
Industry
8.6
Forward
6.7
More Details
68
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
68
vs History
4
vs Industry
14
Median 3Y
17.6
Median 5Y
12
Industry
12.4
Forward
13.4
More Details
23.5
EV/OCF
EV/OCF
Enterprise Value to OCF
23.5
vs History
19
vs Industry
23
Median 3Y
19.2
Median 5Y
14.6
Industry
10.4
More Details
144.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
144.8
vs History
0
vs Industry
14
Median 3Y
30.7
Median 5Y
26.5
Industry
12.9
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
44
vs Industry
43
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
More Details

Multiples Across Competitors

CGX Competitors Multiples
Cineplex Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cineplex Inc
TSX:CGX
662.8m CAD 0.5 -8.3 11.2 68
US
Netflix Inc
NASDAQ:NFLX
509.7B USD 12.7 55 19.2 46.3
US
Walt Disney Co
NYSE:DIS
208.4B USD 2.2 23.4 12.7 17.5
LU
Spotify Technology SA
NYSE:SPOT
134.6B USD 7.4 103.1 61.9 66.1
NL
Universal Music Group NV
AEX:UMG
49.9B EUR 4.2 23.9 23.6 29.1
US
Live Nation Entertainment Inc
NYSE:LYV
34.2B USD 1.5 49.4 18.3 26.7
US
TKO Group Holdings Inc
NYSE:TKO
32.4B USD 24.2 191.3 92.9 123
CN
Tencent Music Entertainment Group
NYSE:TME
25.6B USD 6.5 27.8 19.4 21.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
22.7B USD 0.6 -2.1 2.6 65.8
FR
Bollore SE
PAR:BOL
16.1B EUR 5.1 8.8 12.6 -36.3
US
Warner Music Group Corp
NASDAQ:WMG
14.4B USD 2.3 32.3 15.2 21.2
P/E Multiple
Earnings Growth PEG
CA
Cineplex Inc
TSX:CGX
Average P/E: 57.2
Negative Multiple: -8.3 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
55
23%
2.4
US
Walt Disney Co
NYSE:DIS
23.4
38%
0.6
LU
Spotify Technology SA
NYSE:SPOT
103.1
42%
2.5
NL
Universal Music Group NV
AEX:UMG
23.9
3%
8
US
Live Nation Entertainment Inc
NYSE:LYV
49.4
10%
4.9
US
TKO Group Holdings Inc
NYSE:TKO
191.3
39%
4.9
CN
Tencent Music Entertainment Group
NYSE:TME
27.8
19%
1.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -2.1 N/A N/A
FR
Bollore SE
PAR:BOL
8.8
-43%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
32.3
24%
1.3

See Also

Summary
CGX intrinsic value, competitors valuation, and company profile.
DCF Valuation
CGX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CGX stock valuation using valuation multiples.
Wall Street Estimates
CGX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CGX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 255,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.