Cineplex Inc
TSX:CGX

Watchlist Manager
Cineplex Inc Logo
Cineplex Inc
TSX:CGX
Watchlist
Price: 9.68 CAD -1.53% Market Closed
Market Cap: CA$614.1m

Relative Value

The Relative Value of one CGX stock under the Base Case scenario is hidden CAD. Compared to the current market price of 9.68 CAD, Cineplex Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CGX Competitors Multiples
Cineplex Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cineplex Inc
TSX:CGX
614.1m CAD 0.5 -17.9 8.9 23.7
US
Netflix Inc
NASDAQ:NFLX
373B USD 8.3 34 12.5 28.3
US
Walt Disney Co
NYSE:DIS
195.4B USD 2 16 11.9 16.6
LU
Spotify Technology SA
NYSE:SPOT
86.4B USD 4.3 52.1 31 32.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.6B USD 1.8 139.3 4.9 55.4
NL
Universal Music Group NV
AEX:UMG
36.1B EUR 2.5 6.7 7.7 7.7
US
TKO Group Holdings Inc
NYSE:TKO
41.1B USD 9.5 179.7 30.3 43.4
US
Live Nation Entertainment Inc
NYSE:LYV
32.7B USD 1.3 101.8 16.7 24.6
CN
Tencent Music Entertainment Group
NYSE:TME
25.1B USD 5.5 16.1 16.5 16.5
FR
Bollore SE
PAR:BOL
13.2B EUR 8.6 -7.8 -12.5 -11.9
US
Warner Music Group Corp
NASDAQ:WMG
15.7B USD 2.3 52.2 14 19.3
P/E Multiple
Earnings Growth PEG
CA
Cineplex Inc
TSX:CGX
Average P/E: 66.4
Negative Multiple: -17.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
34
21%
1.6
US
Walt Disney Co
NYSE:DIS
16
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
52.1
42%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
139.3
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.7
2%
3.3
US
TKO Group Holdings Inc
NYSE:TKO
179.7
430%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
101.8
6%
17
CN
Tencent Music Entertainment Group
NYSE:TME
16.1
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.8
-39%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
52.2
41%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Cineplex Inc
TSX:CGX
Average EV/EBITDA: 15.4
8.9
11%
0.8
US
Netflix Inc
NASDAQ:NFLX
12.5
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.9
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
31
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.9
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
7.7
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
30.3
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.7
18%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
16.5
22%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Cineplex Inc
TSX:CGX
Average EV/EBIT: 26.8
23.7
30%
0.8
US
Netflix Inc
NASDAQ:NFLX
28.3
20%
1.4
US
Walt Disney Co
NYSE:DIS
16.6
17%
1
LU
Spotify Technology SA
NYSE:SPOT
32.7
41%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
55.4
59%
0.9
NL
Universal Music Group NV
AEX:UMG
7.7
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
43.4
35%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.6
13%
1.9
CN
Tencent Music Entertainment Group
NYSE:TME
16.5
23%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.9 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
19.3
18%
1.1