
Chorus Aviation Inc
TSX:CHR

Intrinsic Value
The intrinsic value of one
CHR
stock under the Base Case scenario is
68.37
CAD.
Compared to the current market price of 19.99 CAD,
Chorus Aviation Inc
is
Undervalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Chorus Aviation Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Chorus Aviation Inc
Balance Sheet Decomposition
Chorus Aviation Inc
Current Assets | 371m |
Cash & Short-Term Investments | 74.4m |
Receivables | 119.8m |
Other Current Assets | 176.8m |
Non-Current Assets | 1B |
PP&E | 986.8m |
Intangibles | 8.8m |
Other Non-Current Assets | 50.3m |
Free Cash Flow Analysis
Chorus Aviation Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Chorus Aviation Inc
Revenue
|
1.4B
CAD
|
Cost of Revenue
|
-487.5m
CAD
|
Gross Profit
|
907m
CAD
|
Operating Expenses
|
-812.6m
CAD
|
Operating Income
|
94.4m
CAD
|
Other Expenses
|
-341.2m
CAD
|
Net Income
|
-246.8m
CAD
|
CHR Profitability Score
Profitability Due Diligence
Chorus Aviation Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Chorus Aviation Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
CHR Solvency Score
Solvency Due Diligence
Chorus Aviation Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
Chorus Aviation Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CHR Price Targets Summary
Chorus Aviation Inc
According to Wall Street analysts, the average 1-year price target for
CHR
is 27.36 CAD
with a low forecast of 23.74 CAD and a high forecast of 31.5 CAD.
Dividends
Current shareholder yield for CHR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CHR
stock under the Base Case scenario is
68.37
CAD.
Compared to the current market price of 19.99 CAD,
Chorus Aviation Inc
is
Undervalued by 71%.