
Colliers International Group Inc
TSX:CIGI

Intrinsic Value
The intrinsic value of one
CIGI
stock under the Base Case scenario is
246.26
CAD.
Compared to the current market price of 178 CAD,
Colliers International Group Inc
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Colliers International Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Colliers International Group Inc
Balance Sheet Decomposition
Colliers International Group Inc
Current Assets | 1.6B |
Cash & Short-Term Investments | 176.3m |
Receivables | 960.7m |
Other Current Assets | 462.5m |
Non-Current Assets | 4.5B |
PP&E | 625.8m |
Intangibles | 3.5B |
Other Non-Current Assets | 393.9m |
Free Cash Flow Analysis
Colliers International Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Colliers International Group Inc
Revenue
|
4.8B
USD
|
Cost of Revenue
|
-2.9B
USD
|
Gross Profit
|
1.9B
USD
|
Operating Expenses
|
-1.6B
USD
|
Operating Income
|
361.4m
USD
|
Other Expenses
|
-199.7m
USD
|
Net Income
|
161.7m
USD
|
CIGI Profitability Score
Profitability Due Diligence
Colliers International Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Colliers International Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
CIGI Solvency Score
Solvency Due Diligence
Colliers International Group Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Colliers International Group Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CIGI Price Targets Summary
Colliers International Group Inc
According to Wall Street analysts, the average 1-year price target for
CIGI
is 228.82 CAD
with a low forecast of 185.84 CAD and a high forecast of 262.89 CAD.
Dividends
Current shareholder yield for CIGI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CIGI
stock under the Base Case scenario is
246.26
CAD.
Compared to the current market price of 178 CAD,
Colliers International Group Inc
is
Undervalued by 28%.