Colliers International Group Inc
TSX:CIGI
Intrinsic Value
Colliers International Group, Inc. engages in the provision of commercial real estate services to corporate and institutional clients. [ Read More ]
The intrinsic value of one
CIGI
stock under the Base Case scenario is
187.54
CAD.
Compared to the current market price of 147.29 CAD,
Colliers International Group Inc
is
Undervalued by 21%.
CIGI could be a value trap.A value trap occurs when a stock looks inexpensive based on fundamental analysis but fails to reach its intrinsic valuation over time, often due to underlying issues not reflected in quantitative data.
Scrutinize beyond numbers; assess long-term potential.
Colliers International Group Inc's market capitalization is 7B CAD.
CIGI stock price is 147.29 CAD.
CIGI stock price (147.29 CAD) is 21% less than its Intrinsic Value (187.54 CAD).
CIGI stock (130.11 CAD) is 12% less than its price (147.29 CAD). Open DCF Valuation
CIGI stock price (147.29 CAD) is 40% less than its Relative Value (244.98 CAD). Open Relative Valuation
CIGI has downside potential of 4% compared to the average analyst price target.
Open Wall St Estimates
CIGI's ROE (Return on Equity) for the past 12 months is positive and is equal to 10%.
CIGI's short-term assets (1B USD) exceed its short-term liabilties (1B USD).
CIGI's ROIC (Return on Invested Capital) has decreased in the last 3 years from 6% to 5%.
CIGI's ROE (Return on Equity) has increased in the last 3 years from 9% to 10%.
CIGI has positive Operating Income for the last twelve months.
CIGI has positive three-year average ROIC (Return on Invested Capital): 11%. The company is efficient at using invested capital to generate operating income.
CIGI's Revenue has dropped by 3% over the past 12 months.
CIGI's long-term assets (5B USD) exceed its long-term liabilties (5B USD).
CIGI's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 5%.
CIGI has positive Free Cash Flow for the last twelve months.
CIGI's Revenue has been growing by 16% per year for the last 3 years.
CIGI has positive Net Income for the last twelve months.
CIGI's Altman Z-Score is equal to 1.95.
CIGI has positive Gross Profit for the last twelve months.
CIGI's D/E (Debt to Equity) is equal to 1.97.
CIGI has positive Net Debt. This means that the company has more debt (2B USD) than cash and short-term investments (181m USD).
CIGI has negative three-year average ROE (Return on Equity): -17%. The company is not efficient at transforming stockholders' equity into net income.
CIGI generates enough operating income (350m USD) to cover interest payments on its debt (96m USD).
Valuation Backtest
Colliers International Group Inc
Run backtest to discover the historical profit from buying and selling
CIGI
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Colliers International Group Inc
Balance Sheet Decomposition
Colliers International Group Inc
| Current Assets | 1.5B |
| Cash & Short-Term Investments | 181.1m |
| Receivables | 952m |
| Other Current Assets | 341.2m |
| Non-Current Assets | 4B |
| PP&E | 593.4m |
| Intangibles | 3.1B |
| Other Non-Current Assets | 295.7m |
| Current Liabilities | 1.4B |
| Accounts Payable | 535.8m |
| Accrued Liabilities | 659.1m |
| Short-Term Debt | 168.8m |
| Other Current Liabilities | 77.6m |
| Non-Current Liabilities | 3.2B |
| Long-Term Debt | 1.5B |
| Other Non-Current Liabilities | 1.7B |
Earnings Waterfall
Colliers International Group Inc
|
Revenue
|
4.3B
USD
|
|
Cost of Revenue
|
-2.6B
USD
|
|
Gross Profit
|
1.7B
USD
|
|
Operating Expenses
|
-1.4B
USD
|
|
Operating Income
|
350.3m
USD
|
|
Other Expenses
|
-284.8m
USD
|
|
Net Income
|
65.5m
USD
|
Free Cash Flow Analysis
Colliers International Group Inc
What is Free Cash Flow?
CIGI Profitability Score
Profitability Due Diligence
Colliers International Group Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Colliers International Group Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
CIGI Solvency Score
Solvency Due Diligence
Colliers International Group Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Score
Colliers International Group Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CIGI Price Targets Summary
Colliers International Group Inc
According to Wall Street analysts, the average 1-year price target for
CIGI
is 141.36 CAD
with a low forecast of 117.1 CAD and a high forecast of 157.5 CAD.
Shareholder Return
CIGI Price
Colliers International Group Inc
| Average Annual Return | 14.12% |
| Standard Deviation of Annual Returns | 41.6% |
| Max Drawdown | -57% |
| Market Capitalization | 7B CAD |
| Shares Outstanding | 48 725 700 |
| Percentage of Shares Shorted | 4.13% |
Company Profile
Colliers International Group Inc
Country
Industry
Market Cap
Dividend Yield
Description
Colliers International Group, Inc. engages in the provision of commercial real estate services to corporate and institutional clients. The company is headquartered in Toronto, Ontario and currently employs 16,780 full-time employees. The firm provides commercial real estate oriented professional services and investment management to corporate and institutional clients in approximately 36 countries around the world (66 countries, including affiliates and franchisees). The firm's segments include Americas; Europe, Middle East and Africa (EMEA); Asia and Australasia (Asia Pacific) and Investment Management. The Investment Management segment operates in the Americas and EMEA. Its primary services are outsourcing and advisory services, leasing, capital markets and investment management. The company provides advice to real estate occupiers, owners and investors. The company provides services to landlords and investors, occupiers and tenants. The company provides strategy and consulting services, services by asset class and other specialized services. The firm has approximately 15 properties.
Contact
IPO
Employees
Officers
The intrinsic value of one
CIGI
stock under the Base Case scenario is
187.54
CAD.
Compared to the current market price of 147.29 CAD,
Colliers International Group Inc
is
Undervalued by 21%.
You don't have any saved screeners yet
