Colliers International Group Inc banner

Colliers International Group Inc
TSX:CIGI

Watchlist Manager
Colliers International Group Inc Logo
Colliers International Group Inc
TSX:CIGI
Watchlist
Price: 141.57 CAD 1.12%
Market Cap: CA$7.2B

Multiples-Based Value

The Multiples-Based Value of one CIGI stock under the Base Case scenario is 337.07 CAD. Compared to the current market price of 141.57 CAD, Colliers International Group Inc is Undervalued by 58%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIGI Multiples-Based Value
Base Case
337.07 CAD
Undervaluation 58%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CIGI Competitors Multiples
Colliers International Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Colliers International Group Inc
TSX:CIGI
7.2B CAD 0.9 51.1 10.4 17
US
CBRE Group Inc
NYSE:CBRE
39.8B USD 1 34.5 20.4 35.1
CN
Ke Holdings Inc
HKEX:2423
138.6B HKD 1.3 40.7 33.7 33.7
US
Jones Lang LaSalle Inc
NYSE:JLL
14.1B USD 0.5 17.9 10.6 12.9
US
Zillow Group Inc
NASDAQ:ZG
10.4B USD 4.1 458.9 41.5 -300.8
CA
FirstService Corp
TSX:FSV
8.7B CAD 1.2 43.9 13.6 20.8
US
Compass Inc
NYSE:COMP
5.9B USD 0.8 -100.6 68.4 -194.8
US
Opendoor Technologies Inc
NASDAQ:OPEN
4.9B USD 1.1 -3.7 -21.6 -18.1
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 32 8.3 10.2
US
Newmark Group Inc
NASDAQ:NMRK
2.7B USD 0.8 21.7 9.6 16.9
US
Anywhere Real Estate Inc
NYSE:HOUS
2B USD 0.3 -15.4 15.3 51.1
P/E Multiple
Earnings Growth PEG
CA
Colliers International Group Inc
TSX:CIGI
Average P/E: 87.6
51.1
67%
0.8
US
CBRE Group Inc
NYSE:CBRE
34.5
37%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
40.7
N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.9
18%
1
US
Zillow Group Inc
NASDAQ:ZG
458.9
241%
1.9
CA
FirstService Corp
TSX:FSV
43.9
31%
1.4
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -100.6 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -3.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
32
73%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
21.7
43%
0.5
US
Anywhere Real Estate Inc
NYSE:HOUS
Negative Multiple: -15.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Colliers International Group Inc
TSX:CIGI
Average EV/EBITDA: 23.2
10.4
15%
0.7
US
CBRE Group Inc
NYSE:CBRE
20.4
29%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
33.7
79%
0.4
US
Jones Lang LaSalle Inc
NYSE:JLL
10.6
11%
1
US
Zillow Group Inc
NASDAQ:ZG
41.5
75%
0.6
CA
FirstService Corp
TSX:FSV
13.6
8%
1.7
US
C
Compass Inc
NYSE:COMP
68.4
138%
0.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -21.6 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
8.3
17%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
9.6
26%
0.4
US
Anywhere Real Estate Inc
NYSE:HOUS
15.3
16%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Colliers International Group Inc
TSX:CIGI
Average EV/EBIT: 24.7
17
10%
1.7
US
CBRE Group Inc
NYSE:CBRE
35.1
44%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
33.7
53%
0.6
US
Jones Lang LaSalle Inc
NYSE:JLL
12.9
12%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -300.8 N/A N/A
CA
FirstService Corp
TSX:FSV
20.8
N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -194.8 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -18.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.2
19%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
16.9
12%
1.4
US
Anywhere Real Estate Inc
NYSE:HOUS
51.1
49%
1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett