Colliers International Group Inc
TSX:CIGI

Watchlist Manager
Colliers International Group Inc Logo
Colliers International Group Inc
TSX:CIGI
Watchlist
Price: 200.44 CAD -0.08% Market Closed
Market Cap: 10.2B CAD

Relative Value

The Relative Value of one CIGI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 200.44 CAD, Colliers International Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIGI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
68
Median 3Y
1.3
Median 5Y
1.3
Industry
3.8
Forward
1.3
vs History
44
vs Industry
13
Median 3Y
63.4
Median 5Y
61
Industry
16.2
Forward
21.4
vs History
39
vs Industry
16
Median 3Y
25.7
Median 5Y
22.4
Industry
11.2
vs History
41
vs Industry
21
Median 3Y
12
Median 5Y
15.5
Industry
12.8
vs History
84
vs Industry
5
Median 3Y
6.1
Median 5Y
6.7
Industry
0.9
vs History
36
vs Industry
73
Median 3Y
1.6
Median 5Y
1.6
Industry
6.9
Forward
1.6
vs History
42
vs Industry
73
Median 3Y
4
Median 5Y
4.1
Industry
12.5
vs History
26
vs Industry
45
Median 3Y
12.9
Median 5Y
12.9
Industry
15.8
Forward
12.2
vs History
25
vs Industry
31
Median 3Y
20.7
Median 5Y
20.2
Industry
19.1
Forward
20.7
vs History
39
vs Industry
25
Median 3Y
31.9
Median 5Y
27.1
Industry
18.5
vs History
34
vs Industry
21
Median 3Y
41.7
Median 5Y
34.2
Industry
20.5
vs History
57
vs Industry
13
Median 3Y
1.5
Median 5Y
1.6
Industry
0.8

Multiples Across Competitors

CIGI Competitors Multiples
Colliers International Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Colliers International Group Inc
TSX:CIGI
10.2B CAD 1.4 63.3 14.3 23.7
US
CBRE Group Inc
NYSE:CBRE
47.5B USD 1.2 38.7 21.1 32.2
CN
Ke Holdings Inc
HKEX:2423
154.4B HKD 1.4 35.9 26.9 26.9
US
Zillow Group Inc
NASDAQ:ZG
17.5B USD 7.1 -547.5 94.8 -182.2
US
Jones Lang LaSalle Inc
NYSE:JLL
15.8B USD 0.6 25 13.8 17.3
CA
FirstService Corp
TSX:FSV
9.7B CAD 1.3 50.9 15 22.8
US
Opendoor Technologies Inc
NASDAQ:OPEN
6.2B USD 1.3 -19.7 -40.1 -31.9
US
Compass Inc
NYSE:COMP
6B USD 0.9 -106.4 81.9 -172.3
UK
Cushman & Wakefield PLC
NYSE:CWK
3.5B USD 0.4 15.8 9.9 12.2
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 29.9 12.4 22.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
15.8B HKD 1.1 10.3 5 5
P/E Multiple
Earnings Growth PEG
CA
Colliers International Group Inc
TSX:CIGI
Average P/E: 33.7
63.3
39%
1.6
US
CBRE Group Inc
NYSE:CBRE
38.7
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
35.9
-12%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -547.5 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
25
26%
1
CA
FirstService Corp
TSX:FSV
50.9
33%
1.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -19.7 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -106.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
15.8
43%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
29.9
82%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
10.3
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Colliers International Group Inc
TSX:CIGI
Average EV/EBIT: 20.3
23.7
16%
1.5
US
CBRE Group Inc
NYSE:CBRE
32.2
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
26.9
30%
0.9
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -182.2 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.3
17%
1
CA
FirstService Corp
TSX:FSV
22.8
10%
2.3
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -31.9 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -172.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.2
19%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.5
41%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5
8%
0.6