Computer Modelling Group Ltd
TSX:CMG

Watchlist Manager
Computer Modelling Group Ltd Logo
Computer Modelling Group Ltd
TSX:CMG
Watchlist
Price: 3.825 CAD 4.22%
Market Cap: CA$308m

Balance Sheet

Balance Sheet Decomposition
Computer Modelling Group Ltd

Balance Sheet
Computer Modelling Group Ltd

Rotate your device to view
Balance Sheet
Currency: CAD
Mar-2002 Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
5
8
13
14
1
1
24
35
29
42
55
59
72
75
73
63
64
54
41
49
60
67
63
44
Cash
0
0
0
0
1
1
24
35
29
42
55
59
72
75
73
63
64
54
41
49
60
67
63
44
Cash Equivalents
5
8
13
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
0
0
0
0
16
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
4
3
3
5
7
8
8
11
16
13
16
19
24
27
21
25
16
19
26
23
18
24
37
41
Accounts Receivables
4
3
3
5
7
8
8
11
16
13
16
19
24
27
21
25
16
19
26
23
18
24
37
41
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
0
0
1
0
1
1
1
1
3
1
1
2
1
1
4
1
1
2
2
1
2
2
6
5
Total Current Assets
9
12
16
20
24
29
32
47
48
56
72
80
98
104
98
90
81
75
69
73
79
92
106
90
PP&E Net
0
1
1
1
1
1
1
1
2
3
3
3
3
3
3
17
16
15
51
48
44
41
39
39
PP&E Gross
0
1
1
1
1
1
1
1
2
3
3
3
3
3
3
17
16
15
51
48
44
41
39
39
Accumulated Depreciation
1
1
1
1
2
2
3
3
4
5
5
7
8
9
10
9
7
9
10
12
20
24
28
26
Intangible Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
24
60
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
16
Other Long-Term Assets
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
2
2
0
0
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
16
Total Assets
10
N/A
13
+29%
17
+27%
20
+21%
25
+22%
30
+23%
33
+10%
48
+44%
50
+4%
59
+18%
75
+28%
83
+11%
100
+20%
107
+6%
101
-5%
107
+5%
98
-8%
90
-8%
121
+34%
123
+1%
125
+2%
137
+10%
173
+26%
205
+18%
Liabilities
Accounts Payable
1
1
1
2
2
3
3
5
5
0
0
1
0
8
0
1
1
0
0
0
0
1
2
2
Accrued Liabilities
0
0
0
0
0
0
0
0
0
4
5
6
6
0
7
9
6
6
6
6
7
9
17
17
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
3
3
Other Current Liabilities
3
3
4
6
8
9
10
15
14
18
23
26
31
35
34
37
34
35
34
31
31
35
46
47
Total Current Liabilities
4
5
6
7
10
12
13
20
20
23
29
32
37
43
42
46
40
41
41
38
39
47
67
68
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41
40
38
36
34
36
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
13
Other Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
0
1
2
2
2
2
Total Liabilities
4
N/A
5
+15%
6
+22%
7
+27%
10
+38%
12
+20%
13
+14%
20
+52%
20
-4%
23
+17%
29
+26%
32
+11%
37
+16%
43
+16%
42
-2%
48
+14%
42
-12%
43
+2%
83
+91%
79
-4%
78
-1%
85
+8%
105
+24%
119
+13%
Equity
Common Stock
11
11
11
11
12
13
14
16
20
25
32
41
54
59
66
72
80
80
80
80
80
82
87
95
Retained Earnings
4
2
0
2
3
6
5
10
8
8
11
6
4
5
17
25
36
45
55
51
49
45
35
29
Additional Paid In Capital
0
0
0
0
0
1
1
1
2
3
4
5
6
9
10
11
12
13
14
14
15
16
16
15
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
Total Equity
6
N/A
9
+41%
11
+29%
13
+19%
15
+13%
19
+25%
20
+8%
28
+39%
30
+10%
36
+18%
46
+29%
51
+11%
63
+23%
64
+0%
59
-7%
59
-1%
56
-5%
47
-15%
38
-19%
43
+13%
47
+8%
53
+12%
68
+29%
86
+27%
Total Liabilities & Equity
10
N/A
13
+29%
17
+27%
20
+22%
25
+22%
30
+23%
33
+10%
48
+44%
50
+4%
59
+18%
75
+28%
83
+11%
100
+20%
107
+6%
101
-5%
107
+5%
98
-8%
90
-8%
121
+34%
123
+1%
125
+2%
137
+10%
173
+26%
205
+18%
Shares Outstanding
Common Shares Outstanding
36
41
45
45
48
52
56
60
65
73
75
76
78
79
79
72
80
80
80
80
80
81
81
83
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett