Canadian National Railway Co
TSX:CNR

Watchlist Manager
Canadian National Railway Co Logo
Canadian National Railway Co
TSX:CNR
Watchlist
Price: 140.05 CAD 0.21% Market Closed
Market Cap: 88B CAD

Intrinsic Value

The intrinsic value of one CNR stock under the Base Case scenario is 173.5 CAD. Compared to the current market price of 140.05 CAD, Canadian National Railway Co is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CNR Intrinsic Value
173.5 CAD
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Canadian National Railway Co

Valuation History Unavailable

Historical valuation for CNR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare CNR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A prolonged downturn in commodity shipments, especially grains and energy products, could dramatically reduce Canadian National’s freight volumes given its significant reliance on these sectors, exposing the railway’s sensitivity to global economic cycles.

Bull Theses

Canadian National’s strategic three-coast network grants it a unique competitive advantage in serving major ports on the Pacific, Atlantic, and Gulf coasts, positioning it to capture intermodal growth and capitalizing on global trade flows.

Show More Less
How do you feel about CNR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Canadian National Railway Co
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Canadian National Railway Co

Current Assets 2.7B
Cash & Short-Term Investments 232m
Receivables 1.3B
Other Current Assets 1.2B
Non-Current Assets 54.7B
PP&E 48.9B
Other Non-Current Assets 5.8B
Efficiency

Free Cash Flow Analysis
Canadian National Railway Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Canadian National Railway Co

Revenue
17.2B CAD
Cost of Revenue
-4.4B CAD
Gross Profit
12.8B CAD
Operating Expenses
-6.5B CAD
Operating Income
6.3B CAD
Other Expenses
-1.8B CAD
Net Income
4.5B CAD
Fundamental Scores

CNR Profitability Score
Profitability Due Diligence

Canadian National Railway Co's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROE
66/100
Profitability
Score

Canadian National Railway Co's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

CNR Solvency Score
Solvency Due Diligence

Canadian National Railway Co's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Short-Term Solvency
38/100
Solvency
Score

Canadian National Railway Co's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CNR Price Targets Summary
Canadian National Railway Co

Wall Street analysts forecast CNR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CNR is 168.5 CAD with a low forecast of 136.35 CAD and a high forecast of 204.75 CAD.

Lowest
Price Target
136.35 CAD
3% Downside
Average
Price Target
168.5 CAD
20% Upside
Highest
Price Target
204.75 CAD
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CNR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

CNR News

Other Videos
What is the Intrinsic Value of one CNR stock?

The intrinsic value of one CNR stock under the Base Case scenario is 173.5 CAD.

Is CNR stock undervalued or overvalued?

Compared to the current market price of 140.05 CAD, Canadian National Railway Co is Undervalued by 19%.

Back to Top