Canadian National Railway Co
TSX:CNR

Watchlist Manager
Canadian National Railway Co Logo
Canadian National Railway Co
TSX:CNR
Watchlist
Price: 140.05 CAD 0.21% Market Closed
Market Cap: 88B CAD

Relative Value

The Relative Value of one CNR stock under the Base Case scenario is 188.69 CAD. Compared to the current market price of 140.05 CAD, Canadian National Railway Co is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNR Relative Value
Base Case
188.69 CAD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
10
Median 3Y
6.1
Median 5Y
6.3
Industry
0.8
Forward
4.9
vs History
73
vs Industry
22
Median 3Y
19.9
Median 5Y
20.7
Industry
15
Forward
17.5
vs History
93
vs Industry
19
Median 3Y
14.8
Median 5Y
15.2
Industry
6.8
vs History
19
vs Industry
21
Median 3Y
19
Median 5Y
26.2
Industry
17.7
vs History
95
vs Industry
9
Median 3Y
5
Median 5Y
4.9
Industry
1.3
vs History
93
vs Industry
8
Median 3Y
7
Median 5Y
7.2
Industry
1.2
Forward
6
vs History
95
vs Industry
25
Median 3Y
9.6
Median 5Y
9.7
Industry
5.1
vs History
93
vs Industry
18
Median 3Y
14.1
Median 5Y
14.8
Industry
7.4
Forward
11.9
vs History
85
vs Industry
25
Median 3Y
18
Median 5Y
18.9
Industry
13.1
Forward
15.6
vs History
90
vs Industry
19
Median 3Y
17.2
Median 5Y
17.3
Industry
9
vs History
44
vs Industry
16
Median 3Y
32.8
Median 5Y
32.8
Industry
16.5
vs History
96
vs Industry
12
Median 3Y
2.5
Median 5Y
2.5
Industry
0.9

Multiples Across Competitors

CNR Competitors Multiples
Canadian National Railway Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Canadian National Railway Co
TSX:CNR
87.9B CAD 5.1 19.5 13 17
US
Union Pacific Corp
NYSE:UNP
133.3B USD 5.5 19.8 13.4 16.7
CA
Canadian Pacific Railway Ltd
TSX:CP
102.5B CAD 6.9 26.6 16.8 22.7
US
CSX Corp
NASDAQ:CSX
60.2B USD 4.2 18.6 11.7 15.7
US
Norfolk Southern Corp
NYSE:NSC
57.1B USD 4.7 17.2 12.1 15.7
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
277B CNY 8.5 27.5 21.6 21.6
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
JP
East Japan Railway Co
TSE:9020
3.5T JPY 1.2 15.4 10 20.7
HK
MTR Corp Ltd
HKEX:66
169.9B HKD 2.8 10.8 11 11
JP
Central Japan Railway Co
TSE:9022
3.1T JPY 1.7 6.8 8.1 10.5
CN
Daqin Railway Co Ltd
SSE:601006
124.9B CNY 1.7 14.6 8.5 8.5