First Time Loading...

Canadian National Railway Co
TSX:CNR

Watchlist Manager
Canadian National Railway Co Logo
Canadian National Railway Co
TSX:CNR
Watchlist
Price: 168.97 CAD 1.3% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one CNR stock under the Base Case scenario is 194.94 CAD. Compared to the current market price of 168.97 CAD, Canadian National Railway Co is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNR Relative Value
Base Case
194.94 CAD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.5
P/S
P/S
Price to Sales
6.5
vs History
44
vs Industry
9
Median 3Y
6.6
Median 5Y
6.4
Industry
0.9
Forward
6
More Details
19.3
P/E
P/E
Price to Earnings
19.3
vs History
71
vs Industry
27
Median 3Y
20.7
Median 5Y
20.4
Industry
15.8
Forward
21.1
More Details
15.6
P/OCF
P/OCF
Price to OCF
15.6
vs History
38
vs Industry
18
Median 3Y
15.4
Median 5Y
15.2
Industry
7.5
More Details
17.2
P/FCFE
P/FCFE
Price to FCFE
17.2
vs History
87
vs Industry
30
Median 3Y
25.5
Median 5Y
27
Industry
21.9
More Details
5.4
P/B
P/B
Price to Book Value
5.4
vs History
4
vs Industry
6
Median 3Y
5
Median 5Y
4.8
Industry
1.4
More Details
7.5
EV/S
EV/S
Enterprise Value to Sales
7.5
vs History
41
vs Industry
7
Median 3Y
7.4
Median 5Y
7.2
Industry
1.3
Forward
7
More Details
10.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.1
vs History
36
vs Industry
21
Median 3Y
10
Median 5Y
9.7
Industry
5.4
More Details
15
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15
vs History
42
vs Industry
18
Median 3Y
15
Median 5Y
14.8
Industry
8
Forward
13.7
More Details
19.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.1
vs History
46
vs Industry
24
Median 3Y
19.2
Median 5Y
18.9
Industry
13.8
Forward
17.6
More Details
18.1
EV/OCF
EV/OCF
Enterprise Value to OCF
18.1
vs History
26
vs Industry
19
Median 3Y
17.8
Median 5Y
17
Industry
9.8
More Details
33.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
33.4
vs History
47
vs Industry
17
Median 3Y
30.8
Median 5Y
33
Industry
16.6
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
36
vs Industry
9
Median 3Y
2.5
Median 5Y
2.5
Industry
0.9
More Details

Multiples Across Competitors

CNR Competitors Multiples
Canadian National Railway Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Canadian National Railway Co
TSX:CNR
108.6B CAD 6.5 19.3 15 19.1
US
Union Pacific Corp
NYSE:UNP
146.6B USD 6.1 22.9 15.4 19.3
CA
Canadian Pacific Railway Ltd
TSX:CP
101.7B CAD 8.1 25.9 19.9 26.6
US
CSX Corp
NASDAQ:CSX
66.2B USD 4.5 18.3 11.7 15.2
US
Norfolk Southern Corp
NYSE:NSC
53.2B USD 4.4 37.7 13.7 18.5
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
250B CNY 7.1 30.5 22.3 22.3
US
Kansas City Southern
NYSE:KSU
26.7B USD 9.2 277.1 20.1 26.7
JP
Central Japan Railway Co
TSE:9022
3.6T JPY 2.2 10 9.5 13.1
JP
East Japan Railway Co
TSE:9020
3.4T JPY 1.3 16.1 10.6 23.2
HK
MTR Corp Ltd
HKEX:66
165.1B HKD 2.9 21.2 23.1 23.1
CN
Daqin Railway Co Ltd
SSE:601006
121.6B CNY 1.6 10.6 6.4 6.4

See Also

Summary
CNR intrinsic value, competitors valuation, and company profile.
DCF Valuation
CNR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CNR stock valuation using valuation multiples.
Wall Street Estimates
CNR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CNR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.