C

Century Global Commodities Corp
TSX:CNT

Watchlist Manager
Century Global Commodities Corp
TSX:CNT
Watchlist
Price: 0.05 CAD -16.67% Market Closed
Market Cap: 5.9m CAD

Relative Value

CNT doesn't have a meaningful market cap.

The Relative Value of one CNT stock under the Base Case scenario is 0.05 CAD. Compared to the current market price of 0.05 CAD, Century Global Commodities Corp is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNT Relative Value
Base Case
0.05 CAD
Undervaluation 8%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
83
Median 3Y
0.4
Median 5Y
0.9
Industry
1.8
vs History
vs Industry
Median 3Y
-4
Median 5Y
-4.8
Industry
16.4
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.8
Industry
9.7
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.7
Industry
16.2
vs History
47
vs Industry
83
Median 3Y
0.3
Median 5Y
0.4
Industry
1.7
vs History
47
vs Industry
94
Median 3Y
0
Median 5Y
0.2
Industry
2.1
vs History
47
vs Industry
77
Median 3Y
0.2
Median 5Y
0.9
Industry
7.4
vs History
vs Industry
33
Median 3Y
-0.4
Median 5Y
-1.2
Industry
10.6
vs History
vs Industry
31
Median 3Y
-0.4
Median 5Y
-1
Industry
13.5
vs History
vs Industry
36
Median 3Y
-0.5
Median 5Y
-1.2
Industry
11
vs History
vs Industry
26
Median 3Y
-0.4
Median 5Y
-0.8
Industry
14.6
vs History
44
vs Industry
87
Median 3Y
0
Median 5Y
0.2
Industry
1.4

Multiples Across Competitors

CNT Competitors Multiples
Century Global Commodities Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Century Global Commodities Corp
TSX:CNT
5.9m CAD 0.4 -6 -3.6 -2.7
ZA
Kumba Iron Ore Ltd
JSE:KIO
95.5B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
236B BRL 1.1 7.5 4 5.2
US
Nucor Corp
NYSE:NUE
33.3B USD 1.1 25 10.2 17
AU
Fortescue Metals Group Ltd
ASX:FMG
50.8B AUD 2 8.5 5.8 5.8
AU
Fortescue Ltd
XMUN:FVJ
28.6B EUR 2 8.6 5.8 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.5T INR 1.5 72.7 13.9 23.4
LU
ArcelorMittal SA
AEX:MT
25.3B EUR 0.5 24.6 5.4 9.7
IN
Tata Steel Ltd
NSE:TATASTEEL
2T INR 0.9 58.6 10.4 17.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
154.1B CNY 0.5 19.6 15 15
US
Steel Dynamics Inc
NASDAQ:STLD
20.6B USD 1.2 17.6 11.8 15.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
C
Century Global Commodities Corp
TSX:CNT
Average EV/EBITDA: 9.1
Negative Multiple: -3.6
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
12%
N/A
BR
Vale SA
BOVESPA:VALE3
4
6%
0.7
US
Nucor Corp
NYSE:NUE
10.2
10%
1
AU
Fortescue Metals Group Ltd
ASX:FMG
5.8
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.8
-9%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.9
25%
0.6
LU
ArcelorMittal SA
AEX:MT
5.4
12%
0.5
IN
Tata Steel Ltd
NSE:TATASTEEL
10.4
19%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15
57%
0.3
US
Steel Dynamics Inc
NASDAQ:STLD
11.8
12%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
C
Century Global Commodities Corp
TSX:CNT
Average EV/EBIT: 12.8
Negative Multiple: -2.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
3%
N/A
BR
Vale SA
BOVESPA:VALE3
5.2
2%
2.6
US
Nucor Corp
NYSE:NUE
17
13%
1.3
AU
Fortescue Metals Group Ltd
ASX:FMG
5.8
-25%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.8
-25%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
23.4
33%
0.7
LU
ArcelorMittal SA
AEX:MT
9.7
13%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
17.6
26%
0.7
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15
22%
0.7
US
Steel Dynamics Inc
NASDAQ:STLD
15.8
13%
1.2