Canadian Pacific Railway Ltd
TSX:CP

Watchlist Manager
Canadian Pacific Railway Ltd Logo
Canadian Pacific Railway Ltd
TSX:CP
Watchlist
Price: 102.47 CAD -0.86% Market Closed
Market Cap: 92.3B CAD

Income Statement

Earnings Waterfall
Canadian Pacific Railway Ltd

Revenue
15B CAD
Cost of Revenue
-2.2B CAD
Gross Profit
12.8B CAD
Operating Expenses
-7.2B CAD
Operating Income
5.6B CAD
Other Expenses
-1.4B CAD
Net Income
4.3B CAD

Income Statement
Canadian Pacific Railway Ltd

Rotate your device to view
Income Statement
Currency: CAD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
230
0
0
0
0
60
115
173
0
214
217
215
224
223
221
216
212
206
200
199
201
200
203
204
220
236
248
0
260
136
144
199
286
0
0
0
268
0
0
0
255
0
0
0
279
0
0
0
283
0
0
0
286
0
0
0
395
0
0
0
472
0
0
0
475
0
0
0
455
3
5
8
454
0
0
0
462
0
0
0
446
0
0
0
4
0
0
0
2
0
0
0
2
0
0
0
Revenue
3 699
N/A
3 656
-1%
3 647
0%
3 666
+1%
3 666
0%
3 669
+0%
3 661
0%
3 648
0%
3 661
+0%
3 669
+0%
3 759
+2%
3 845
+2%
3 903
+2%
4 030
+3%
4 132
+3%
4 247
+3%
4 392
+3%
4 488
+2%
4 513
+1%
4 560
+1%
4 583
+1%
4 589
+0%
4 673
+2%
4 710
+1%
4 708
0%
4 739
+1%
4 743
+0%
4 820
+2%
5 049
+5%
4 894
-3%
4 705
-4%
4 559
-3%
4 402
-3%
4 459
+1%
4 662
+5%
4 830
+4%
4 982
+3%
4 978
0%
5 008
+1%
5 063
+1%
5 177
+2%
5 390
+4%
5 491
+2%
5 601
+2%
5 695
+2%
5 814
+2%
5 945
+2%
6 028
+1%
6 133
+2%
6 147
+0%
6 331
+3%
6 467
+2%
6 620
+2%
6 776
+2%
6 746
0%
6 785
+1%
6 712
-1%
6 638
-1%
6 437
-3%
6 282
-2%
6 232
-1%
6 244
+0%
6 437
+3%
6 478
+1%
6 554
+1%
6 613
+1%
6 720
+2%
7 023
+5%
7 316
+4%
7 421
+1%
7 648
+3%
7 729
+1%
7 792
+1%
8 068
+4%
7 883
-2%
7 767
-1%
7 710
-1%
7 626
-1%
7 888
+3%
7 967
+1%
7 995
+0%
7 874
-2%
8 022
+2%
8 392
+5%
8 814
+5%
9 242
+5%
10 214
+11%
11 241
+10%
12 555
+12%
13 809
+10%
14 238
+3%
14 448
+1%
14 546
+1%
14 821
+2%
14 917
+1%
15 029
+1%
Gross Profit
Cost of Revenue
(856)
(806)
(788)
(785)
(782)
(804)
(820)
(814)
(811)
(801)
(799)
(823)
(837)
(867)
(898)
(937)
(1 001)
(1 020)
(1 033)
(1 044)
(1 045)
(1 074)
(1 121)
(1 153)
(1 207)
(1 222)
(1 279)
(1 381)
(1 482)
(1 413)
(1 276)
(1 120)
(1 024)
(1 005)
(1 062)
(1 095)
(1 148)
(1 203)
(1 268)
(1 351)
(1 420)
(1 454)
(1 461)
(1 455)
(1 443)
(1 448)
(1 441)
(1 362)
(1 164)
(1 240)
(1 212)
(1 246)
(1 241)
(1 165)
(1 075)
(988)
(892)
(826)
(765)
(733)
(747)
(785)
(824)
(842)
(867)
(918)
(993)
(1 071)
(1 119)
(1 115)
(1 122)
(1 109)
(1 092)
(1 097)
(988)
(921)
(868)
(862)
(953)
(1 010)
(1 069)
(1 139)
(1 300)
(1 474)
(1 660)
(1 723)
(1 785)
(1 880)
(2 025)
(2 177)
(2 243)
(2 241)
(2 202)
(2 256)
(2 224)
(2 236)
Gross Profit
2 843
N/A
2 849
+0%
2 859
+0%
2 881
+1%
2 883
+0%
2 865
-1%
2 841
-1%
2 834
0%
2 849
+1%
2 868
+1%
2 961
+3%
3 022
+2%
3 066
+1%
3 164
+3%
3 233
+2%
3 310
+2%
3 390
+2%
3 468
+2%
3 480
+0%
3 515
+1%
3 539
+1%
3 515
-1%
3 552
+1%
3 557
+0%
3 501
-2%
3 516
+0%
3 465
-1%
3 440
-1%
3 566
+4%
3 482
-2%
3 429
-2%
3 438
+0%
3 378
-2%
3 455
+2%
3 600
+4%
3 736
+4%
3 833
+3%
3 775
-2%
3 741
-1%
3 712
-1%
3 757
+1%
3 935
+5%
4 030
+2%
4 146
+3%
4 252
+3%
4 366
+3%
4 504
+3%
4 666
+4%
4 969
+6%
4 907
-1%
5 119
+4%
5 221
+2%
5 379
+3%
5 611
+4%
5 671
+1%
5 797
+2%
5 820
+0%
5 812
0%
5 672
-2%
5 549
-2%
5 485
-1%
5 459
0%
5 613
+3%
5 636
+0%
5 687
+1%
5 695
+0%
5 727
+1%
5 952
+4%
6 197
+4%
6 306
+2%
6 526
+3%
6 620
+1%
6 700
+1%
6 971
+4%
6 895
-1%
6 846
-1%
6 842
0%
6 764
-1%
6 935
+3%
6 957
+0%
6 926
0%
6 735
-3%
6 722
0%
6 918
+3%
7 154
+3%
7 519
+5%
8 429
+12%
9 361
+11%
10 530
+12%
11 632
+10%
11 995
+3%
12 207
+2%
12 344
+1%
12 565
+2%
12 693
+1%
12 793
+1%
Operating Income
Operating Expenses
(2 002)
(1 984)
(1 981)
(2 001)
(2 040)
(2 066)
(2 076)
(2 303)
(2 122)
(2 384)
(2 198)
(2 273)
(2 279)
(2 384)
(2 404)
(2 417)
(2 389)
(2 427)
(2 427)
(2 400)
(2 410)
(2 384)
(2 396)
(2 378)
(2 340)
(2 383)
(2 389)
(2 380)
(2 527)
(2 503)
(2 517)
(2 568)
(2 573)
(2 580)
(2 637)
(2 750)
(2 717)
(2 757)
(2 768)
(2 737)
(2 790)
(2 804)
(2 890)
(2 937)
(3 038)
(3 047)
(3 004)
(3 300)
(3 121)
(3 426)
(3 471)
(3 476)
(3 044)
(3 118)
(3 119)
(3 181)
(3 231)
(3 201)
(3 156)
(3 061)
(3 161)
(2 955)
(3 061)
(3 119)
(3 168)
(3 230)
(3 256)
(3 313)
(3 401)
(3 472)
(3 497)
(3 512)
(3 576)
(3 556)
(3 532)
(3 573)
(3 531)
(3 507)
(3 628)
(3 655)
(3 720)
(3 173)
(3 713)
(3 746)
(3 825)
(3 884)
(4 602)
(5 274)
(5 958)
(6 716)
(6 844)
(7 021)
(7 049)
(7 118)
(7 179)
(7 162)
Selling, General & Administrative
(1 122)
(1 115)
(1 106)
(1 119)
(1 144)
(1 129)
(1 133)
(1 138)
(1 166)
(1 186)
(1 223)
(1 239)
(1 262)
(1 282)
(1 286)
(1 327)
(1 322)
(1 341)
(1 340)
(1 325)
(1 328)
(1 308)
(1 317)
(1 298)
(1 275)
(1 280)
(1 266)
(1 264)
(1 290)
(1 321)
(1 330)
(1 340)
(1 307)
(1 317)
(1 343)
(1 386)
(1 431)
(1 442)
(1 428)
(1 399)
(1 426)
(1 452)
(1 482)
(1 517)
(1 559)
(1 570)
(1 546)
(1 543)
(1 558)
(1 470)
(1 510)
(1 525)
(1 507)
(1 541)
(1 513)
(1 524)
(1 545)
(1 499)
(1 473)
(1 416)
(1 529)
(1 324)
(1 378)
(1 400)
(1 451)
(1 522)
(1 524)
(1 563)
(1 598)
(1 632)
(1 665)
(1 655)
(1 677)
(1 670)
(1 633)
(1 666)
(1 702)
(1 706)
(1 733)
(1 724)
(1 691)
(1 701)
(1 671)
(1 685)
(1 710)
(1 766)
(2 102)
(2 397)
(2 538)
(2 898)
(2 877)
(2 885)
(2 890)
(2 908)
(2 971)
(2 966)
Depreciation & Amortization
(334)
(341)
(343)
(346)
(340)
(351)
(357)
(363)
(372)
(381)
(393)
(402)
(407)
(417)
(425)
(434)
(445)
(450)
(458)
(462)
(464)
(468)
(469)
(472)
(428)
(473)
(479)
(445)
(428)
(439)
(437)
(475)
(483)
(488)
(488)
(490)
(490)
(490)
(489)
(489)
(490)
(495)
(508)
(522)
(539)
(553)
(559)
(561)
(565)
(565)
(561)
(557)
(552)
(557)
(565)
(579)
(595)
(611)
(627)
(633)
(640)
(644)
(648)
(655)
(661)
(665)
(672)
(684)
(696)
(686)
(697)
(708)
(706)
(738)
(750)
(760)
(779)
(789)
(794)
(802)
(811)
(819)
(830)
(840)
(853)
(868)
(1 067)
(1 305)
(1 543)
(1 785)
(1 848)
(1 869)
(1 900)
(1 937)
(1 957)
(1 988)
Other Operating Expenses
(545)
(529)
(532)
(536)
(556)
(586)
(586)
(802)
(584)
(817)
(583)
(632)
(611)
(686)
(693)
(657)
(622)
(636)
(630)
(613)
(618)
(608)
(610)
(608)
(638)
(630)
(644)
(670)
(809)
(743)
(750)
(753)
(783)
(774)
(806)
(874)
(797)
(825)
(850)
(849)
(874)
(856)
(900)
(898)
(940)
(924)
(899)
(1 196)
(998)
(1 391)
(1 400)
(1 394)
(985)
(1 020)
(1 041)
(1 078)
(1 091)
(1 091)
(1 056)
(1 012)
(992)
(987)
(1 035)
(1 064)
(1 056)
(1 043)
(1 060)
(1 066)
(1 107)
(1 154)
(1 135)
(1 149)
(1 193)
(1 148)
(1 149)
(1 147)
(1 050)
(1 012)
(1 101)
(1 129)
(1 218)
(653)
(1 212)
(1 221)
(1 262)
(1 250)
(1 433)
(1 572)
(1 877)
(2 033)
(2 119)
(2 267)
(2 259)
(2 273)
(2 251)
(2 208)
Operating Income
841
N/A
865
+3%
878
+2%
880
+0%
844
-4%
799
-5%
765
-4%
530
-31%
727
+37%
484
-33%
762
+58%
749
-2%
787
+5%
779
-1%
830
+6%
892
+8%
1 002
+12%
1 042
+4%
1 053
+1%
1 115
+6%
1 129
+1%
1 131
+0%
1 156
+2%
1 179
+2%
1 161
-2%
1 133
-2%
1 076
-5%
1 060
-1%
1 039
-2%
979
-6%
913
-7%
871
-5%
806
-7%
875
+9%
963
+10%
986
+2%
1 116
+13%
1 018
-9%
973
-4%
976
+0%
967
-1%
1 132
+17%
1 140
+1%
1 209
+6%
1 214
+0%
1 319
+9%
1 500
+14%
1 366
-9%
1 848
+35%
1 481
-20%
1 648
+11%
1 745
+6%
2 335
+34%
2 493
+7%
2 552
+2%
2 616
+3%
2 589
-1%
2 611
+1%
2 516
-4%
2 488
-1%
2 324
-7%
2 504
+8%
2 552
+2%
2 517
-1%
2 519
+0%
2 465
-2%
2 471
+0%
2 639
+7%
2 796
+6%
2 834
+1%
3 029
+7%
3 108
+3%
3 124
+1%
3 415
+9%
3 363
-2%
3 273
-3%
3 311
+1%
3 257
-2%
3 307
+2%
3 302
0%
3 206
-3%
3 562
+11%
3 009
-16%
3 172
+5%
3 329
+5%
3 635
+9%
3 827
+5%
4 087
+7%
4 572
+12%
4 916
+8%
5 151
+5%
5 186
+1%
5 295
+2%
5 447
+3%
5 514
+1%
5 631
+2%
Pre-Tax Income
Interest Income Expense
(268)
(249)
(238)
(266)
(242)
(148)
(100)
(55)
(219)
(89)
(211)
(135)
(124)
(112)
(105)
(105)
(160)
(159)
(88)
(155)
(200)
(187)
(152)
(106)
(51)
(120)
(199)
(270)
(250)
(264)
(212)
(190)
(176)
(182)
(255)
(260)
(242)
(255)
(252)
(256)
(248)
(257)
(263)
(268)
(274)
(277)
(276)
(277)
(282)
(275)
(276)
(276)
(293)
(367)
(372)
(570)
(714)
(495)
(518)
(417)
(387)
(545)
(516)
(356)
(293)
(366)
(458)
(524)
(624)
(527)
(438)
(502)
(350)
(607)
(569)
(584)
(443)
(447)
(460)
(451)
(570)
(452)
(358)
(162)
422
443
218
(42)
(7 743)
(823)
(846)
(831)
(799)
(811)
(486)
(516)
Non-Reccuring Items
(25)
(9)
(9)
(2)
0
0
(215)
0
0
0
(29)
0
(72)
0
0
0
(10)
0
0
(44)
0
0
0
0
0
0
0
0
0
0
0
79
8
27
28
0
0
1
2
(14)
(10)
0
0
(17)
(265)
(282)
(282)
0
(428)
0
0
0
4
35
35
103
99
118
118
50
62
0
22
22
10
0
0
0
35
0
0
0
0
0
0
0
0
(3)
633
550
598
0
(35)
48
0
(25)
(7 320)
(7 344)
(190)
(7 387)
(120)
(125)
(94)
(100)
(91)
(75)
Total Other Income
(44)
(54)
(37)
(31)
(22)
(14)
(27)
(28)
(34)
(34)
(36)
(37)
(36)
(31)
(26)
(24)
(18)
(26)
(24)
(22)
(23)
(18)
(18)
(17)
(24)
(3)
(3)
(4)
(11)
(21)
(27)
(23)
(6)
1
14
14
(3)
7
9
(4)
(12)
(32)
(56)
(44)
(39)
(27)
(16)
(14)
(13)
(17)
(12)
(13)
(8)
(22)
(24)
(26)
(15)
(19)
(23)
(40)
153
62
136
221
262
290
316
355
381
384
390
383
372
359
349
412
334
594
600
533
386
392
393
397
394
380
351
326
308
311
374
390
370
404
399
410
Pre-Tax Income
505
N/A
553
+10%
595
+7%
581
-2%
580
0%
637
+10%
423
-34%
448
+6%
475
+6%
361
-24%
488
+35%
577
+18%
554
-4%
637
+15%
699
+10%
763
+9%
814
+7%
857
+5%
941
+10%
893
-5%
906
+1%
926
+2%
986
+6%
1 056
+7%
1 086
+3%
1 009
-7%
874
-13%
786
-10%
778
-1%
693
-11%
674
-3%
737
+9%
631
-14%
721
+14%
750
+4%
739
-1%
871
+18%
771
-11%
731
-5%
702
-4%
697
-1%
843
+21%
821
-3%
880
+7%
636
-28%
733
+15%
926
+26%
1 075
+16%
1 125
+5%
1 189
+6%
1 360
+14%
1 456
+7%
2 038
+40%
2 139
+5%
2 191
+2%
2 123
-3%
1 959
-8%
2 215
+13%
2 093
-6%
2 081
-1%
2 152
+3%
2 021
-6%
2 194
+9%
2 404
+10%
2 498
+4%
2 389
-4%
2 329
-3%
2 470
+6%
2 588
+5%
2 691
+4%
2 981
+11%
2 989
+0%
3 146
+5%
3 167
+1%
3 143
-1%
3 101
-1%
3 202
+3%
3 401
+6%
4 080
+20%
3 934
-4%
3 620
-8%
3 502
-3%
3 009
-14%
3 455
+15%
4 145
+20%
4 433
+7%
(2 924)
N/A
(2 973)
-2%
(3 053)
-3%
(2 983)
+2%
4 559
N/A
4 620
+1%
4 772
+3%
4 940
+4%
5 336
+8%
5 450
+2%
Net Income
Tax Provision
(133)
(79)
(77)
(113)
(92)
(175)
(96)
(95)
(76)
(38)
(115)
(120)
(143)
(167)
(189)
(228)
(271)
(284)
(113)
(103)
(110)
(110)
(291)
(306)
(154)
(101)
(68)
(24)
(150)
(118)
(117)
(145)
(81)
(129)
(127)
(128)
(220)
(187)
(186)
(167)
(127)
(165)
(168)
(190)
(152)
(174)
(218)
(267)
(250)
(277)
(329)
(349)
(562)
(597)
(630)
(639)
(607)
(643)
(583)
(547)
(553)
(531)
(552)
(599)
(634)
(608)
(592)
(621)
(637)
(654)
(656)
(668)
(706)
(752)
(817)
(795)
(758)
(764)
(832)
(812)
(768)
(662)
(650)
(677)
(628)
(706)
7 211
7 149
(856)
6 880
(1 084)
(1 088)
(1 059)
(1 092)
(1 157)
(1 191)
Income from Continuing Operations
373
474
518
468
487
462
327
353
399
323
373
458
411
470
510
535
543
573
828
790
796
816
695
750
932
908
806
761
628
576
556
592
550
592
623
611
651
584
545
535
570
678
653
690
484
559
708
808
875
912
1 031
1 107
1 476
1 542
1 561
1 484
1 352
1 572
1 510
1 534
1 599
1 490
1 642
1 805
1 864
1 781
1 737
1 849
1 951
2 037
2 325
2 321
2 440
2 415
2 326
2 306
2 444
2 637
3 248
3 122
2 852
2 840
2 359
2 778
3 517
3 727
4 287
4 176
(3 909)
3 897
3 475
3 532
3 713
3 848
4 179
4 259
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
4
5
8
8
5
5
3
6
Net Income (Common)
373
N/A
474
+27%
518
+9%
468
-10%
487
+4%
462
-5%
327
-29%
353
+8%
399
+13%
323
-19%
373
+15%
458
+23%
411
-10%
470
+14%
510
+8%
535
+5%
543
+1%
573
+6%
828
+44%
790
-5%
796
+1%
816
+2%
695
-15%
750
+8%
932
+24%
908
-3%
806
-11%
761
-6%
628
-18%
576
-8%
556
-3%
592
+6%
550
-7%
592
+8%
623
+5%
611
-2%
651
+6%
584
-10%
545
-7%
535
-2%
570
+7%
678
+19%
653
-4%
690
+6%
484
-30%
559
+15%
708
+27%
808
+14%
875
+8%
912
+4%
1 031
+13%
1 107
+7%
1 476
+33%
1 542
+4%
1 561
+1%
1 484
-5%
1 352
-9%
1 572
+16%
1 510
-4%
1 534
+2%
1 599
+4%
1 490
-7%
1 642
+10%
1 805
+10%
2 405
+33%
2 322
-3%
2 278
-2%
2 390
+5%
1 951
-18%
2 037
+4%
2 325
+14%
2 321
0%
2 440
+5%
2 415
-1%
2 326
-4%
2 306
-1%
2 444
+6%
2 637
+8%
3 248
+23%
3 122
-4%
2 852
-9%
2 840
0%
2 359
-17%
2 778
+18%
3 517
+27%
3 727
+6%
4 286
+15%
4 175
-3%
3 927
-6%
3 902
-1%
3 483
-11%
3 540
+2%
3 718
+5%
3 853
+4%
4 182
+9%
4 265
+2%
EPS (Diluted)
0.47
N/A
0.59
+26%
0.64
+8%
0.58
-9%
0.61
+5%
0.58
-5%
0.41
-29%
0.44
+7%
0.5
+14%
0.4
-20%
0.47
+18%
0.58
+23%
0.52
-10%
0.59
+13%
0.63
+7%
0.66
+5%
0.68
+3%
0.71
+4%
1.03
+45%
0.98
-5%
1
+2%
1.02
+2%
0.88
-14%
0.96
+9%
1.2
+25%
1.17
-3%
1.04
-11%
0.95
-9%
0.81
-15%
0.73
-10%
0.65
-11%
0.72
+11%
0.66
-8%
0.7
+6%
0.74
+6%
0.72
-3%
0.77
+7%
0.69
-10%
0.64
-7%
0.63
-2%
0.67
+6%
0.8
+19%
0.77
-4%
0.81
+5%
0.56
-31%
0.65
+16%
0.82
+26%
0.93
+13%
0.99
+6%
1.04
+5%
1.17
+13%
1.26
+8%
1.69
+34%
1.85
+9%
1.89
+2%
1.87
-1%
1.68
-10%
2.04
+21%
1.97
-3%
2.06
+5%
2.12
+3%
2.01
-5%
2.23
+11%
2.46
+10%
3.28
+33%
3.2
-2%
3.18
-1%
3.34
+5%
2.72
-19%
2.89
+6%
3.31
+15%
3.34
+1%
3.5
+5%
3.52
+1%
3.41
-3%
3.39
-1%
3.59
+6%
3.93
+9%
4.83
+23%
4.65
-4%
4.18
-10%
3.04
-27%
2.52
-17%
2.97
+18%
3.77
+27%
3.99
+6%
4.59
+15%
4.47
-3%
4.2
-6%
4.18
0%
3.73
-11%
3.79
+2%
3.98
+5%
4.12
+4%
4.52
+10%
4.67
+3%