Canadian Pacific Railway Ltd
TSX:CP

Watchlist Manager
Canadian Pacific Railway Ltd Logo
Canadian Pacific Railway Ltd
TSX:CP
Watchlist
Price: 103.73 CAD -0.1%
Market Cap: 96.5B CAD

Relative Value

The Relative Value of one CP stock under the Base Case scenario is 135.47 CAD. Compared to the current market price of 103.73 CAD, Canadian Pacific Railway Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CP Relative Value
Base Case
135.47 CAD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
7
Median 3Y
8.2
Median 5Y
7.9
Industry
0.9
Forward
6
vs History
76
vs Industry
16
Median 3Y
26.8
Median 5Y
25.6
Industry
16.1
Forward
20.4
vs History
80
vs Industry
12
Median 3Y
22
Median 5Y
21.7
Industry
7
vs History
22
vs Industry
2
Median 3Y
54.2
Median 5Y
30.8
Industry
19.1
vs History
92
vs Industry
24
Median 3Y
2.4
Median 5Y
2.5
Industry
1.4
vs History
90
vs Industry
6
Median 3Y
9.9
Median 5Y
9
Industry
1.3
Forward
7.3
vs History
87
vs Industry
23
Median 3Y
11.8
Median 5Y
10.4
Industry
5.2
vs History
87
vs Industry
13
Median 3Y
20.2
Median 5Y
17.7
Industry
7.6
Forward
14
vs History
76
vs Industry
19
Median 3Y
27.1
Median 5Y
24
Industry
13.5
Forward
18.1
vs History
82
vs Industry
11
Median 3Y
26.5
Median 5Y
25.6
Industry
9.3
vs History
68
vs Industry
10
Median 3Y
53.4
Median 5Y
52.3
Industry
16.8
vs History
92
vs Industry
20
Median 3Y
1.5
Median 5Y
1.6
Industry
0.9

Multiples Across Competitors

CP Competitors Multiples
Canadian Pacific Railway Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Canadian Pacific Railway Ltd
TSX:CP
95.3B CAD 6.4 22.8 15.5 21.1
US
Union Pacific Corp
NYSE:UNP
132.7B USD 5.4 19.3 13.2 16.5
US
CSX Corp
NASDAQ:CSX
68.1B USD 4.8 22 13.3 18
US
Norfolk Southern Corp
NYSE:NSC
64.1B USD 5.3 19.3 13 16.8
CA
Canadian National Railway Co
TSX:CNR
81.7B CAD 4.8 17.9 12.1 15.8
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
258.3B CNY 7.9 25.8 20.3 20.4
JP
East Japan Railway Co
TSE:9020
4.1T JPY 1.4 18.5 10.9 22.6
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
JP
Central Japan Railway Co
TSE:9022
3.9T JPY 2.1 8.5 9 11.6
HK
MTR Corp Ltd
HKEX:66
170.3B HKD 2.8 10.8 11 11
CN
Daqin Railway Co Ltd
SSE:601006
121.1B CNY 1.6 14.1 8.1 8.1