Canadian Pacific Railway Ltd
TSX:CP

Watchlist Manager
Canadian Pacific Railway Ltd Logo
Canadian Pacific Railway Ltd
TSX:CP
Watchlist
Price: 114 CAD 0.19%
Market Cap: 106.4B CAD

Relative Value

The Relative Value of one CP stock under the Base Case scenario is 153.83 CAD. Compared to the current market price of 114 CAD, Canadian Pacific Railway Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CP Relative Value
Base Case
153.83 CAD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
7
Median 3Y
8.4
Median 5Y
7.9
Industry
0.8
Forward
6.7
vs History
25
vs Industry
16
Median 3Y
27.8
Median 5Y
25.6
Industry
15.1
Forward
22.7
vs History
68
vs Industry
12
Median 3Y
22.4
Median 5Y
21.7
Industry
6.9
vs History
1
vs Industry
2
Median 3Y
52.2
Median 5Y
29.7
Industry
16.9
vs History
92
vs Industry
24
Median 3Y
2.4
Median 5Y
2.5
Industry
1.3
vs History
55
vs Industry
6
Median 3Y
10.3
Median 5Y
9
Industry
1.2
Forward
7.9
vs History
53
vs Industry
23
Median 3Y
12.4
Median 5Y
10.4
Industry
5.2
vs History
53
vs Industry
13
Median 3Y
21.5
Median 5Y
17.7
Industry
7.7
Forward
15
vs History
50
vs Industry
19
Median 3Y
28.3
Median 5Y
24
Industry
13.5
Forward
19.4
vs History
63
vs Industry
11
Median 3Y
26.7
Median 5Y
25.6
Industry
9.3
vs History
47
vs Industry
10
Median 3Y
52.9
Median 5Y
52.3
Industry
17.3
vs History
77
vs Industry
20
Median 3Y
1.6
Median 5Y
1.6
Industry
0.9

Multiples Across Competitors

CP Competitors Multiples
Canadian Pacific Railway Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Canadian Pacific Railway Ltd
TSX:CP
106.4B CAD 7.3 28.6 17.7 24
US
Union Pacific Corp
NYSE:UNP
137.4B USD 5.7 20.4 13.7 17.2
CA
Canadian National Railway Co
TSX:CNR
94.7B CAD 5.5 21 13.9 18.1
US
CSX Corp
NASDAQ:CSX
58.5B USD 4.1 18.1 11.5 15.3
US
Norfolk Southern Corp
NYSE:NSC
55.1B USD 4.6 16.6 11.8 15.3
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
294.1B CNY 9.1 29.4 22.9 22.9
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
JP
East Japan Railway Co
TSE:9020
3.5T JPY 1.2 15.8 10.1 21
HK
MTR Corp Ltd
HKEX:66
173.1B HKD 2.9 11 11.1 11.1
JP
Central Japan Railway Co
TSE:9022
3T JPY 1.6 6.5 8 10.3
CN
Daqin Railway Co Ltd
SSE:601006
125.4B CNY 1.7 14.6 8.5 8.5