Crew Energy Inc
TSX:CR
Balance Sheet
Balance Sheet Decomposition
Crew Energy Inc
Crew Energy Inc
Balance Sheet
Crew Energy Inc
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
7
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
0
|
|
| Cash Equivalents |
8
|
7
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
11
|
19
|
22
|
29
|
43
|
38
|
45
|
79
|
46
|
50
|
35
|
27
|
40
|
41
|
71
|
27
|
22
|
42
|
63
|
34
|
|
| Accounts Receivables |
6
|
11
|
19
|
22
|
29
|
43
|
38
|
45
|
79
|
46
|
50
|
35
|
27
|
40
|
41
|
71
|
27
|
22
|
42
|
63
|
34
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
16
|
0
|
0
|
0
|
41
|
7
|
0
|
2
|
8
|
23
|
5
|
0
|
27
|
12
|
|
| Total Current Assets |
14
|
18
|
35
|
22
|
29
|
44
|
38
|
61
|
79
|
46
|
50
|
79
|
34
|
40
|
43
|
79
|
50
|
27
|
42
|
144
|
46
|
|
| PP&E Net |
30
|
77
|
162
|
339
|
553
|
1 001
|
925
|
985
|
1 764
|
1 787
|
1 793
|
1 147
|
1 210
|
1 200
|
1 341
|
1 373
|
1 402
|
1 159
|
1 449
|
1 487
|
1 629
|
|
| PP&E Gross |
30
|
77
|
162
|
339
|
553
|
1 001
|
925
|
985
|
1 764
|
1 787
|
1 793
|
1 147
|
1 210
|
1 200
|
1 341
|
1 373
|
1 402
|
1 159
|
1 449
|
1 487
|
1 629
|
|
| Accumulated Depreciation |
2
|
11
|
30
|
71
|
145
|
248
|
377
|
106
|
441
|
671
|
928
|
704
|
852
|
982
|
1 074
|
1 151
|
1 225
|
1 561
|
852
|
933
|
1 022
|
|
| Goodwill |
0
|
0
|
0
|
15
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
15
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
46
N/A
|
96
+109%
|
198
+107%
|
375
+90%
|
602
+60%
|
1 046
+74%
|
963
-8%
|
1 046
+9%
|
1 843
+76%
|
1 834
0%
|
1 843
+1%
|
1 225
-34%
|
1 244
+2%
|
1 239
0%
|
1 388
+12%
|
1 452
+5%
|
1 452
0%
|
1 190
-18%
|
1 491
+25%
|
1 632
+9%
|
1 675
+3%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
10
|
22
|
42
|
40
|
43
|
75
|
84
|
101
|
172
|
95
|
90
|
93
|
37
|
50
|
70
|
59
|
46
|
46
|
75
|
95
|
58
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
2
|
1
|
2
|
0
|
21
|
7
|
15
|
2
|
1
|
19
|
1
|
0
|
1
|
1
|
18
|
4
|
3
|
|
| Total Current Liabilities |
10
|
22
|
42
|
40
|
45
|
76
|
86
|
101
|
193
|
102
|
105
|
95
|
38
|
69
|
71
|
59
|
47
|
47
|
93
|
100
|
62
|
|
| Long-Term Debt |
0
|
0
|
0
|
41
|
95
|
224
|
136
|
139
|
231
|
243
|
343
|
196
|
228
|
235
|
316
|
355
|
351
|
336
|
376
|
173
|
76
|
|
| Deferred Income Tax |
0
|
3
|
19
|
40
|
77
|
116
|
102
|
103
|
184
|
197
|
173
|
57
|
47
|
26
|
42
|
53
|
54
|
0
|
46
|
129
|
170
|
|
| Other Liabilities |
4
|
5
|
7
|
11
|
21
|
36
|
36
|
64
|
105
|
109
|
108
|
86
|
86
|
88
|
88
|
89
|
87
|
93
|
57
|
43
|
62
|
|
| Total Liabilities |
14
N/A
|
30
+122%
|
68
+127%
|
131
+92%
|
239
+82%
|
452
+90%
|
359
-21%
|
406
+13%
|
713
+75%
|
650
-9%
|
730
+12%
|
435
-40%
|
399
-8%
|
417
+5%
|
518
+24%
|
556
+7%
|
538
-3%
|
476
-12%
|
572
+20%
|
445
-22%
|
369
-17%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
31
|
54
|
93
|
193
|
298
|
575
|
618
|
650
|
1 262
|
1 276
|
1 276
|
1 293
|
1 399
|
1 442
|
1 458
|
1 469
|
1 478
|
1 483
|
1 481
|
1 467
|
1 460
|
|
| Retained Earnings |
2
|
11
|
35
|
46
|
55
|
2
|
36
|
38
|
168
|
146
|
226
|
575
|
631
|
696
|
661
|
648
|
636
|
840
|
634
|
370
|
250
|
|
| Additional Paid In Capital |
0
|
1
|
2
|
6
|
11
|
16
|
23
|
28
|
36
|
54
|
63
|
73
|
78
|
75
|
73
|
76
|
72
|
70
|
72
|
89
|
96
|
|
| Total Equity |
32
N/A
|
66
+104%
|
130
+97%
|
244
+89%
|
364
+49%
|
593
+63%
|
604
+2%
|
640
+6%
|
1 130
+77%
|
1 184
+5%
|
1 114
-6%
|
790
-29%
|
846
+7%
|
822
-3%
|
870
+6%
|
896
+3%
|
914
+2%
|
714
-22%
|
919
+29%
|
1 186
+29%
|
1 306
+10%
|
|
| Total Liabilities & Equity |
46
N/A
|
96
+109%
|
198
+107%
|
375
+90%
|
602
+60%
|
1 046
+74%
|
963
-8%
|
1 046
+9%
|
1 843
+76%
|
1 834
0%
|
1 843
+1%
|
1 225
-34%
|
1 244
+2%
|
1 239
0%
|
1 388
+12%
|
1 452
+5%
|
1 452
0%
|
1 190
-18%
|
1 491
+25%
|
1 632
+9%
|
1 675
+3%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
23
|
29
|
34
|
42
|
54
|
71
|
78
|
80
|
120
|
122
|
122
|
123
|
141
|
147
|
149
|
152
|
152
|
151
|
152
|
154
|
157
|
|