Cardiol Therapeutics Inc
TSX:CRDL

Watchlist Manager
Cardiol Therapeutics Inc Logo
Cardiol Therapeutics Inc
TSX:CRDL
Watchlist
Price: 1.92 CAD 2.67% Market Closed
Market Cap: 158.6m CAD

Relative Value

There is not enough data to reliably calculate the relative value of CRDL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRDL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-4.3
Industry
21.5
Forward
-3.7
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-6.1
Industry
16.6
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-6.1
Industry
24.9
vs History
15
vs Industry
5
Median 3Y
2.4
Median 5Y
3.8
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-3.1
Industry
12.8
Forward
-4.4
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-3
Industry
16.3
Forward
-3.6
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-4.7
Industry
14.9
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-4.7
Industry
17.9
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-8.5
Industry
1.9

Multiples Across Competitors

CRDL Competitors Multiples
Cardiol Therapeutics Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cardiol Therapeutics Inc
TSX:CRDL
158.6m CAD 0 -4.4 -3.4 -3.4
US
Eli Lilly and Co
NYSE:LLY
729.6B USD 14.9 65.7 35.3 38.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
372.9B USD 4.2 17.1 12.5 16.4
DK
Novo Nordisk A/S
CSE:NOVO B
2.2T DKK 7.2 20.8 14.4 16.5
CH
Roche Holding AG
SIX:ROG
213.3B CHF 3.5 25.8 9.7 11.3
CH
Novartis AG
SIX:NOVN
190.2B CHF 4.3 18 10.6 14.2
UK
AstraZeneca PLC
LSE:AZN
167.2B GBP 4.1 29.1 131.1 197.7
US
Merck & Co Inc
NYSE:MRK
198.7B USD 3.1 11.4 8.5 10.3
IE
Endo International PLC
LSE:0Y5F
163.5B USD 70.5 -56 261.3 655.3
US
Pfizer Inc
NYSE:PFE
132.7B USD 2.1 16.8 7.3 10.3
P/E Multiple
Earnings Growth PEG
CA
Cardiol Therapeutics Inc
TSX:CRDL
Average P/E: 25.6
Negative Multiple: -4.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
65.7
50%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17.1
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
20.8
18%
1.2
CH
Roche Holding AG
SIX:ROG
25.8
32%
0.8
CH
Novartis AG
SIX:NOVN
18
17%
1.1
UK
AstraZeneca PLC
LSE:AZN
29.1
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11.4
17%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56 N/A N/A
US
Pfizer Inc
NYSE:PFE
16.8
31%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Cardiol Therapeutics Inc
TSX:CRDL
Average EV/EBITDA: 433.7
Negative Multiple: -3.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
35.3
30%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.5
7%
1.8
DK
Novo Nordisk A/S
CSE:NOVO B
14.4
13%
1.1
CH
Roche Holding AG
SIX:ROG
9.7
5%
1.9
CH
Novartis AG
SIX:NOVN
10.6
5%
2.1
UK
AstraZeneca PLC
LSE:AZN
131.1
10%
13.1
US
Merck & Co Inc
NYSE:MRK
8.5
8%
1.1
IE
E
Endo International PLC
LSE:0Y5F
261.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.3
2%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Cardiol Therapeutics Inc
TSX:CRDL
Average EV/EBIT: 1 867.3
Negative Multiple: -3.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38.6
32%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.4
13%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
16.5
14%
1.2
CH
Roche Holding AG
SIX:ROG
11.3
6%
1.9
CH
Novartis AG
SIX:NOVN
14.2
10%
1.4
UK
AstraZeneca PLC
LSE:AZN
197.7
23%
8.6
US
Merck & Co Inc
NYSE:MRK
10.3
11%
0.9
IE
E
Endo International PLC
LSE:0Y5F
655.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
10%
1