Ceres Global Ag Corp
TSX:CRP

Watchlist Manager
Ceres Global Ag Corp Logo
Ceres Global Ag Corp
TSX:CRP
Watchlist
Price: 6.11 CAD -1.61% Market Closed
Market Cap: 190.3m CAD

Relative Value

The Relative Value of one CRP stock under the Base Case scenario is 5.7 CAD. Compared to the current market price of 6.11 CAD, Ceres Global Ag Corp is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRP Relative Value
Base Case
5.7 CAD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
vs History
14
vs Industry
15
Median 3Y
8.8
Median 5Y
9.1
Industry
17.3
vs History
3
vs Industry
51
Median 3Y
1.5
Median 5Y
1.1
Industry
8.5
vs History
3
vs Industry
52
Median 3Y
-3
Median 5Y
-3
Industry
17.8
vs History
3
vs Industry
81
Median 3Y
0.4
Median 5Y
0.5
Industry
1.7
vs History
39
vs Industry
83
Median 3Y
0.1
Median 5Y
0.2
Industry
0.7
vs History
7
vs Industry
19
Median 3Y
4.8
Median 5Y
5.2
Industry
2.4
vs History
14
vs Industry
29
Median 3Y
7.4
Median 5Y
8.3
Industry
8.6
vs History
7
vs Industry
18
Median 3Y
9.8
Median 5Y
12
Industry
13
vs History
7
vs Industry
30
Median 3Y
3
Median 5Y
2.8
Industry
9.9
vs History
3
vs Industry
32
Median 3Y
3.2
Median 5Y
2.9
Industry
14.1
vs History
3
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

CRP Competitors Multiples
Ceres Global Ag Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ceres Global Ag Corp
TSX:CRP
190.3m CAD 0.2 54.8 16 33.8
ZA
Bid Corporation Ltd
JSE:BID
155B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
38B USD 0.5 20.8 12.2 16
ZA
SPAR Group Ltd
JSE:SPP
21B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
17.4B USD 0.5 31.5 13.5 18.6
US
Performance Food Group Co
NYSE:PFGC
15.2B USD 0.2 44.6 14.3 26.8
MY
SIK Cheong Bhd
KLSE:SCB
38.6m MYR 0.4 35.6 5.5 7.8
TH
CP Axtra PCL
SET:CPAXT
195.6B THB 13.8 277.1 19.5 19.5
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 4.1 6
SG
Olam Group Ltd
SGX:VC2
4B SGD 0.1 46.5 5.5 8
AU
Metcash Ltd
ASX:MTS
4.6B AUD 0.3 16.1 11.4 11.4
P/S Multiple
Revenue Growth P/S to Growth
US
Ceres Global Ag Corp
TSX:CRP
Average P/S: 1.8
0.2
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
7%
N/A
US
Sysco Corp
NYSE:SYY
0.5
5%
0.1
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
1%
N/A
US
US Foods Holding Corp
NYSE:USFD
0.5
6%
0.1
US
Performance Food Group Co
NYSE:PFGC
0.2
6%
0
MY
S
SIK Cheong Bhd
KLSE:SCB
0.4
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
13.8
0%
N/A
SG
O
Olam International Ltd
F:O5I
0.2
N/A N/A
SG
Olam Group Ltd
SGX:VC2
0.1
N/A N/A
AU
Metcash Ltd
ASX:MTS
0.3
3%
0.1
P/E Multiple
Earnings Growth PEG
US
Ceres Global Ag Corp
TSX:CRP
Average P/E: 59.6
54.8
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
20.8
14%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
-57%
N/A
US
US Foods Holding Corp
NYSE:USFD
31.5
36%
0.9
US
Performance Food Group Co
NYSE:PFGC
44.6
52%
0.9
MY
S
SIK Cheong Bhd
KLSE:SCB
35.6
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
277.1
152%
1.8
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
46.5
N/A N/A
AU
Metcash Ltd
ASX:MTS
16.1
7%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ceres Global Ag Corp
TSX:CRP
Average EV/EBITDA: 11.3
16
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
12.2
8%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
10%
N/A
US
US Foods Holding Corp
NYSE:USFD
13.5
14%
1
US
Performance Food Group Co
NYSE:PFGC
14.3
17%
0.8
MY
S
SIK Cheong Bhd
KLSE:SCB
5.5
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
19.5
6%
3.3
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.5
N/A N/A
AU
Metcash Ltd
ASX:MTS
11.4
20%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Ceres Global Ag Corp
TSX:CRP
Average EV/EBIT: 16.4
33.8
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
16
10%
1.6
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
15%
N/A
US
US Foods Holding Corp
NYSE:USFD
18.6
18%
1
US
Performance Food Group Co
NYSE:PFGC
26.8
33%
0.8
MY
S
SIK Cheong Bhd
KLSE:SCB
7.8
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
19.5
5%
3.9
SG
O
Olam International Ltd
F:O5I
6
N/A N/A
SG
Olam Group Ltd
SGX:VC2
8
N/A N/A
AU
Metcash Ltd
ASX:MTS
11.4
6%
1.9