Watchlist Manager

Watchlist

Price: 16.73 CAD -0.12% Market Closed

Market Cap: CA$1.9B

	Crombie Real Estate Investment Trust TSX:CRR.UN	CA

Income Statement

Currency: CAD

	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	22	23	24	25	26	29	34	39	43	45	53	54	57	61	56	58	60	61	63	62	62	64	68	69	70	71	70	82	91	98	104	99	100	99	98	99	98	98	99	100	102	104	105	106	107	106	106	106	105	103	100	97	94	92	90	92	93	95	96	93	91	88	86	84	84	84	84	87	88	89	91	93	95	97	99	98
Revenue	132 N/A	135 +2%	139 +3%	141 +2%	144 +2%	156 +9%	172 +10%	188 +9%	204 +8%	208 +2%	208 0%	208 +0%	206 -1%	206 N/A	207 +0%	209 +1%	214 +2%	220 +3%	223 +2%	226 +1%	229 +1%	237 +3%	246 +4%	256 +4%	268 +5%	275 +3%	282 +2%	297 +5%	317 +7%	335 +6%	352 +5%	358 +2%	360 +0%	366 +2%	368 +0%	370 +1%	372 +1%	378 +2%	388 +2%	400 +3%	407 +2%	408 +0%	411 +1%	412 +0%	415 +1%	418 +1%	416 0%	415 0%	414 0%	409 -1%	406 -1%	399 -2%	396 -1%	393 -1%	389 -1%	389 +0%	390 +0%	394 +1%	402 +2%	409 +2%	410 +0%	413 +1%	415 +1%	428 +3%	422 -1%	429 +2%	430 +0%	444 +3%	456 +3%	465 +2%	475 +2%	476 +0%	481 +1%	489 +2%	498 +2%	500 +0%
Gross Profit
Cost of Revenue	(55)	(57)	(59)	(58)	(59)	(62)	(65)	(70)	(75)	(76)	(76)	(76)	(76)	(77)	(78)	(79)	(81)	(83)	(83)	(84)	(86)	(89)	(91)	(95)	(98)	(101)	(104)	(107)	(110)	(111)	(111)	(110)	(110)	(110)	(112)	(113)	(114)	(114)	(115)	(115)	(116)	(118)	(119)	(121)	(123)	(123)	(122)	(121)	(121)	(119)	(119)	(118)	(121)	(130)	(131)	(130)	(128)	(120)	(123)	(126)	(128)	(131)	(133)	(146)	(141)	(145)	(146)	(154)	(160)	(164)	(170)	(169)	(169)	(170)	(172)	(172)
Gross Profit	76 N/A	78 +2%	80 +3%	83 +4%	85 +2%	95 +12%	107 +13%	118 +10%	129 +9%	132 +2%	132 N/A	132 +0%	130 -1%	129 -1%	129 +0%	130 +1%	134 +3%	137 +3%	140 +2%	142 +2%	143 +1%	148 +3%	155 +5%	162 +4%	170 +5%	175 +3%	178 +2%	190 +7%	208 +9%	224 +8%	241 +8%	249 +3%	250 +0%	256 +2%	256 +0%	257 +0%	259 +1%	265 +2%	273 +3%	285 +4%	291 +2%	289 -1%	293 +1%	291 -1%	293 +1%	295 +1%	294 0%	293 0%	293 +0%	290 -1%	288 -1%	281 -2%	275 -2%	263 -5%	258 -2%	259 +0%	262 +1%	273 +4%	279 +2%	283 +1%	282 0%	282 0%	282 +0%	282 0%	281 0%	285 +1%	285 +0%	291 +2%	297 +2%	300 +1%	304 +1%	307 +1%	311 +1%	319 +2%	326 +2%	328 +1%
Operating Income
Operating Expenses	(31)	(33)	(35)	(37)	(39)	(43)	(48)	(52)	(57)	(58)	(57)	(55)	(46)	(36)	(27)	(16)	(14)	(14)	(13)	(16)	(16)	(16)	(17)	(14)	(16)	(17)	(17)	(22)	(35)	(22)	(22)	(21)	(31)	(20)	(20)	(20)	(34)	(21)	(22)	(23)	(30)	(32)	(32)	(26)	(26)	(26)	(26)	(27)	(61)	(64)	(65)	(32)	(51)	(29)	(28)	(28)	(37)	(31)	(31)	(27)	(35)	(33)	(28)	(21)	(38)	(43)	(33)	(29)	(29)	(23)	(25)	(22)	21	(27)	(26)	(28)
Selling, General & Administrative	(7)	(8)	(8)	(8)	(9)	(8)	(9)	(9)	(8)	(10)	(10)	(9)	(10)	(10)	(10)	(10)	(10)	(10)	(10)	(11)	(11)	(11)	(11)	(12)	(12)	(13)	(13)	(14)	(14)	(15)	(16)	(15)	(15)	(14)	(14)	(14)	(15)	(16)	(16)	(16)	(17)	(18)	(19)	(19)	(19)	(18)	(18)	(19)	(21)	(22)	(23)	(24)	(21)	(22)	(21)	(21)	(23)	(23)	(24)	(25)	(25)	(23)	(21)	(20)	(20)	(27)	(28)	(28)	(27)	(21)	(22)	(21)	(23)	(24)	(25)	(27)
Depreciation & Amortization	(24)	(25)	(27)	(29)	(31)	(34)	(40)	(44)	(48)	(48)	(47)	(46)	(35)	(26)	(17)	(6)	(4)	(4)	(4)	(5)	(5)	(5)	(6)	(6)	(6)	(7)	(7)	(7)	(8)	(7)	(6)	(6)	(5)	(6)	(6)	(6)	(6)	(5)	(6)	(6)	(7)	(7)	(7)	(7)	(6)	(7)	(7)	(7)	(25)	(41)	(41)	(7)	(23)	(7)	(6)	(7)	(6)	(6)	(6)	(1)	(6)	(6)	(6)	(1)	(6)	(5)	(4)	(1)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(2)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	(0)	0	0	(0)	(0)	(0)	(0)	(0)	3	3	3	3	(1)	(13)	(0)	(0)	(1)	(11)	(0)	(1)	(1)	(13)	(1)	(1)	(1)	(7)	(7)	(6)	(1)	(1)	(1)	(1)	(1)	(16)	0	(1)	(1)	(7)	(1)	(1)	(1)	(9)	(2)	(2)	(1)	(4)	(4)	(1)	(1)	(12)	(11)	(1)	(2)	0	0	0	0	46	0	0	0
Operating Income	45 N/A	45 -1%	45 +0%	46 +2%	46 -1%	52 +14%	59 +13%	66 +11%	72 +11%	74 +2%	75 +2%	77 +2%	85 +10%	93 +10%	102 +10%	114 +12%	120 +5%	124 +3%	126 +2%	126 0%	127 +1%	132 +4%	139 +5%	147 +6%	154 +5%	158 +2%	161 +2%	169 +5%	173 +3%	202 +16%	219 +8%	228 +4%	219 -4%	236 +8%	236 0%	236 +0%	225 -5%	243 +8%	251 +3%	262 +4%	261 0%	258 -1%	260 +1%	264 +2%	267 +1%	270 +1%	268 -1%	267 -1%	232 -13%	227 -2%	223 -2%	250 +12%	224 -10%	233 +4%	230 -2%	231 +0%	225 -2%	243 +8%	248 +2%	256 +3%	247 -4%	249 +1%	254 +2%	261 +3%	243 -7%	241 -1%	252 +5%	262 +4%	268 +2%	278 +4%	282 +1%	285 +1%	334 +17%	293 -12%	300 +2%	300 0%
Pre-Tax Income
Interest Income Expense	(22)	(23)	(24)	(25)	(26)	(30)	(35)	(39)	(43)	(45)	(55)	(56)	(65)	(75)	(74)	(83)	(86)	(88)	(90)	(88)	(89)	(94)	(102)	(108)	(111)	(112)	(110)	(122)	(136)	(148)	(158)	(148)	(149)	(148)	(149)	(159)	(132)	(133)	(136)	(129)	(160)	(164)	(169)	(178)	(176)	(141)	(148)	(144)	(137)	(168)	(146)	(82)	(156)	(189)	(230)	(296)	(289)	(294)	(295)	(246)	(250)	(243)	(235)	(238)	(231)	(239)	(250)	(321)	(327)	(327)	(336)	(336)	(342)	(347)	(348)	(352)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	0	(12)	(16)	(11)	0	(16)	(13)	(13)	0	(7)	(7)	(6)	0	0	0	0	0	(8)	(8)	(15)	0	(7)	(7)	(6)	0	(8)	(8)	(7)	0	(5)	(6)	(3)	0	0	(12)	(10)	0	0	0	0	0	(2)	(2)	47	0	51	51	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	23 N/A	22 -5%	21 -5%	21 +1%	20 -5%	23 +13%	25 +8%	26 +7%	29 +10%	29 N/A	20 -29%	21 +0%	19 -5%	19 -4%	29 +53%	31 +9%	33 +6%	36 +8%	37 +3%	38 +3%	38 +0%	38 +0%	37 -4%	40 +9%	44 +10%	46 +6%	51 +10%	35 -32%	38 +7%	41 +10%	45 +8%	69 +54%	70 +2%	71 +2%	74 +4%	65 -13%	93 +44%	103 +10%	108 +5%	126 +17%	101 -20%	94 -7%	92 -2%	86 -6%	92 +6%	121 +32%	112 -7%	107 -4%	96 -11%	52 -46%	69 +33%	162 +133%	68 -58%	37 -46%	(9) N/A	(72) -708%	(63) +12%	(55) +13%	(52) +6%	8 N/A	(3) N/A	6 N/A	7 +18%	12 +71%	12 -2%	2 -82%	2 +11%	(59) N/A	(59) 0%	(50) +15%	(57) -14%	(4) +93%	(9) -120%	(4) +55%	3 N/A	(52) N/A
Net Income
Tax Provision	1	(2)	(2)	(1)	(1)	1	1	2	2	2	3	0	0	1	1	1	1	0	0	0	1	2	2	(0)	(1)	(1)	(2)	2	2	3	4	2	2	1	(0)	1	(1)	(0)	(0)	(1)	(0)	76	77	78	79	2	2	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)
Income from Continuing Operations	24	20	19	20	19	24	26	28	31	31	24	21	20	19	30	32	34	36	37	38	39	40	39	40	43	45	49	37	40	44	49	71	72	72	74	66	92	102	108	125	101	170	168	164	170	123	114	107	96	52	69	162	68	37	(9)	(72)	(64)	(55)	(52)	8	(3)	6	7	12	12	2	2	(59)	(59)	(51)	(57)	(4)	(9)	(4)	3	(52)
Income to Minority Interest	(12)	(10)	(9)	(10)	(10)	(12)	(12)	(13)	(15)	(15)	(12)	(10)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	12 N/A	11 -15%	10 -7%	11 +9%	10 -5%	13 +25%	13 +5%	15 +10%	16 +10%	16 +2%	13 -23%	11 -15%	14 +28%	17 +25%	26 +54%	32 +22%	34 +6%	36 +5%	37 +3%	38 +4%	39 +1%	40 +3%	39 -3%	40 +3%	43 +9%	45 +5%	49 +8%	37 -25%	40 +8%	44 +11%	49 +11%	71 +47%	72 +1%	72 +0%	74 +2%	66 -11%	92 +40%	102 +11%	108 +5%	125 +16%	101 -19%	170 +69%	168 -1%	164 -3%	170 +4%	123 -28%	114 -7%	107 -6%	96 -11%	52 -46%	69 +33%	162 +134%	68 -58%	37 -46%	(9) N/A	(72) -699%	(64) +12%	(55) +13%	(52) +6%	8 N/A	(3) N/A	6 N/A	7 +19%	12 +74%	12 -2%	2 -82%	2 +11%	(59) N/A	(59) 0%	(51) +15%	(57) -14%	(4) +93%	(9) -120%	(4) +55%	3 N/A	(52) N/A
EPS (Diluted)	0.57 N/A	0.47 -18%	0.45 -4%	0.49 +9%	0.47 -4%	0.48 +2%	0.48 N/A	0.56 +17%	0.59 +5%	0.6 +2%	0.39 -35%	0.36 -8%	0.22 -39%	0.28 +27%	0.41 +46%	0.51 +24%	0.53 +4%	0.55 +4%	0.55 N/A	0.56 +2%	0.51 -9%	0.47 -8%	0.44 -6%	0.48 +9%	0.48 N/A	0.5 +4%	0.53 +6%	0.38 -28%	0.32 -16%	0.34 +6%	0.39 +15%	0.56 +44%	0.56 N/A	0.55 -2%	0.57 +4%	0.5 -12%	0.71 +42%	0.79 +11%	0.72 -9%	0.89 +24%	0.67 -25%	1.08 +61%	1.12 +4%	1.05 -6%	1.12 +7%	0.79 -29%	0.75 -5%	0.71 -5%	0.63 -11%	0.34 -46%	0.46 +35%	1.07 +133%	0.43 -60%	0.23 -47%	-0.04 N/A	-0.46 -1 050%	-0.4 +13%	-0.35 +13%	-0.33 +6%	0.05 N/A	-0.02 N/A	0.04 N/A	0.06 +50%	0.07 +17%	0.07 N/A	0.01 -86%	0.02 +100%	-0.33 N/A	-0.33 N/A	-0.28 +15%	-0.32 -14%	-0.02 +94%	-0.05 -150%	-0.02 +60%	0.02 N/A	-0.28 N/A

Income Statement Balance Sheet Cash Flow Statement

Crombie Real Estate Investment Trust
TSX:CRR.UN

Income Statement

Earnings Waterfall
Crombie Real Estate Investment Trust

Income Statement
Crombie Real Estate Investment Trust

See Also

Company

Help

Tools

Stocks

Crombie Real Estate Investment Trust TSX:CRR.UN

Income Statement

Earnings Waterfall Crombie Real Estate Investment Trust

Income Statement Crombie Real Estate Investment Trust

See Also

Company

Help

Tools

Stocks

Crombie Real Estate Investment Trust
TSX:CRR.UN

Earnings Waterfall
Crombie Real Estate Investment Trust

Income Statement
Crombie Real Estate Investment Trust