Crombie Real Estate Investment Trust
TSX:CRR.UN

Watchlist Manager
Crombie Real Estate Investment Trust Logo
Crombie Real Estate Investment Trust
TSX:CRR.UN
Watchlist
Price: 15.37 CAD 0.59% Market Closed
Market Cap: 1.7B CAD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+20%
5Y
+28%
10Y
+36%
Operating Income
+
3Y
+18%
5Y
+31%
10Y
+27%
Net Income
+
3Y
-62%
5Y
-
10Y
-96%

Earnings Waterfall
Crombie Real Estate Investment Trust

Revenue
498.4m CAD
Cost of Revenue
-172.1m CAD
Gross Profit
326.3m CAD
Operating Expenses
-26m CAD
Operating Income
300.3m CAD
Other Expenses
-297.6m CAD
Net Income
2.7m CAD

Income Statement
Crombie Real Estate Investment Trust

Rotate your device to view
Income Statement
Currency: CAD
Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
22
23
24
25
26
29
34
39
43
45
53
54
57
61
56
58
60
61
63
62
62
64
68
69
70
71
70
82
91
98
104
99
100
99
98
99
98
98
99
100
102
104
105
106
107
106
106
106
105
103
100
97
94
92
90
92
93
95
96
93
91
88
86
84
84
84
84
87
88
89
91
93
95
97
0
Revenue
132
N/A
135
+2%
139
+3%
141
+2%
144
+2%
156
+9%
172
+10%
188
+9%
204
+8%
208
+2%
208
0%
208
+0%
206
-1%
206
N/A
207
+0%
209
+1%
214
+2%
220
+3%
223
+2%
226
+1%
229
+1%
237
+3%
246
+4%
256
+4%
268
+5%
275
+3%
282
+2%
297
+5%
317
+7%
335
+6%
352
+5%
358
+2%
360
+0%
366
+2%
368
+0%
370
+1%
372
+1%
378
+2%
388
+2%
400
+3%
407
+2%
408
+0%
411
+1%
412
+0%
415
+1%
418
+1%
416
0%
415
0%
414
0%
409
-1%
406
-1%
399
-2%
396
-1%
393
-1%
389
-1%
389
+0%
390
+0%
394
+1%
402
+2%
409
+2%
410
+0%
413
+1%
415
+1%
428
+3%
422
-1%
429
+2%
430
+0%
444
+3%
456
+3%
465
+2%
475
+2%
476
+0%
481
+1%
489
+2%
498
+2%
Gross Profit
Cost of Revenue
(55)
(57)
(59)
(58)
(59)
(62)
(65)
(70)
(75)
(76)
(76)
(76)
(76)
(77)
(78)
(79)
(81)
(83)
(83)
(84)
(86)
(89)
(91)
(95)
(98)
(101)
(104)
(107)
(110)
(111)
(111)
(110)
(110)
(110)
(112)
(113)
(114)
(114)
(115)
(115)
(116)
(118)
(119)
(121)
(123)
(123)
(122)
(121)
(121)
(119)
(119)
(118)
(121)
(130)
(131)
(130)
(128)
(120)
(123)
(126)
(128)
(131)
(133)
(146)
(141)
(145)
(146)
(154)
(160)
(164)
(170)
(169)
(169)
(170)
(172)
Gross Profit
76
N/A
78
+2%
80
+3%
83
+4%
85
+2%
95
+12%
107
+13%
118
+10%
129
+9%
132
+2%
132
N/A
132
+0%
130
-1%
129
-1%
129
+0%
130
+1%
134
+3%
137
+3%
140
+2%
142
+2%
143
+1%
148
+3%
155
+5%
162
+4%
170
+5%
175
+3%
178
+2%
190
+7%
208
+9%
224
+8%
241
+8%
249
+3%
250
+0%
256
+2%
256
+0%
257
+0%
259
+1%
265
+2%
273
+3%
285
+4%
291
+2%
289
-1%
293
+1%
291
-1%
293
+1%
295
+1%
294
0%
293
0%
293
+0%
290
-1%
288
-1%
281
-2%
275
-2%
263
-5%
258
-2%
259
+0%
262
+1%
273
+4%
279
+2%
283
+1%
282
0%
282
0%
282
+0%
282
0%
281
0%
285
+1%
285
+0%
291
+2%
297
+2%
300
+1%
304
+1%
307
+1%
311
+1%
319
+2%
326
+2%
Operating Income
Operating Expenses
(31)
(33)
(35)
(37)
(39)
(43)
(48)
(52)
(57)
(58)
(57)
(55)
(46)
(36)
(27)
(16)
(14)
(14)
(13)
(16)
(16)
(16)
(17)
(14)
(16)
(17)
(17)
(22)
(35)
(22)
(22)
(21)
(31)
(20)
(20)
(20)
(34)
(21)
(22)
(23)
(30)
(32)
(32)
(26)
(26)
(26)
(26)
(27)
(61)
(64)
(65)
(32)
(51)
(29)
(28)
(28)
(37)
(31)
(31)
(27)
(35)
(33)
(28)
(21)
(38)
(43)
(33)
(29)
(29)
(23)
(25)
(22)
21
(27)
(26)
Selling, General & Administrative
(7)
(8)
(8)
(8)
(9)
(8)
(9)
(9)
(8)
(10)
(10)
(9)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(11)
(11)
(11)
(11)
(12)
(12)
(13)
(13)
(14)
(14)
(15)
(16)
(15)
(15)
(14)
(14)
(14)
(15)
(16)
(16)
(16)
(17)
(18)
(19)
(19)
(19)
(18)
(18)
(19)
(21)
(22)
(23)
(24)
(21)
(22)
(21)
(21)
(23)
(23)
(24)
(25)
(25)
(23)
(21)
(20)
(20)
(27)
(28)
(28)
(27)
(21)
(22)
(21)
(23)
(24)
(25)
Depreciation & Amortization
(24)
(25)
(27)
(29)
(31)
(34)
(40)
(44)
(48)
(48)
(47)
(46)
(35)
(26)
(17)
(6)
(4)
(4)
(4)
(5)
(5)
(5)
(6)
(6)
(6)
(7)
(7)
(7)
(8)
(7)
(6)
(6)
(5)
(6)
(6)
(6)
(6)
(5)
(6)
(6)
(7)
(7)
(7)
(7)
(6)
(7)
(7)
(7)
(25)
(41)
(41)
(7)
(23)
(7)
(6)
(7)
(6)
(6)
(6)
(1)
(6)
(6)
(6)
(1)
(6)
(5)
(4)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
3
3
3
3
(1)
(13)
(0)
(0)
(1)
(11)
(0)
(1)
(1)
(13)
(1)
(1)
(1)
(7)
(7)
(6)
(1)
(1)
(1)
(1)
(1)
(16)
0
(1)
(1)
(7)
(1)
(1)
(1)
(9)
(2)
(2)
(1)
(4)
(4)
(1)
(1)
(12)
(11)
(1)
(2)
0
0
0
0
46
0
0
Operating Income
45
N/A
45
-1%
45
+0%
46
+2%
46
-1%
52
+14%
59
+13%
66
+11%
72
+11%
74
+2%
75
+2%
77
+2%
85
+10%
93
+10%
102
+10%
114
+12%
120
+5%
124
+3%
126
+2%
126
0%
127
+1%
132
+4%
139
+5%
147
+6%
154
+5%
158
+2%
161
+2%
169
+5%
173
+3%
202
+16%
219
+8%
228
+4%
219
-4%
236
+8%
236
0%
236
+0%
225
-5%
243
+8%
251
+3%
262
+4%
261
0%
258
-1%
260
+1%
264
+2%
267
+1%
270
+1%
268
-1%
267
-1%
232
-13%
227
-2%
223
-2%
250
+12%
224
-10%
233
+4%
230
-2%
231
+0%
225
-2%
243
+8%
248
+2%
256
+3%
247
-4%
249
+1%
254
+2%
261
+3%
243
-7%
241
-1%
252
+5%
262
+4%
268
+2%
278
+4%
282
+1%
285
+1%
334
+17%
293
-12%
300
+2%
Pre-Tax Income
Interest Income Expense
(22)
(23)
(24)
(25)
(26)
(30)
(35)
(39)
(43)
(45)
(55)
(56)
(65)
(75)
(74)
(83)
(86)
(88)
(90)
(88)
(89)
(94)
(102)
(108)
(111)
(112)
(110)
(122)
(136)
(148)
(158)
(148)
(149)
(148)
(149)
(159)
(132)
(133)
(136)
(129)
(160)
(164)
(169)
(178)
(176)
(141)
(148)
(144)
(137)
(168)
(146)
(82)
(156)
(189)
(230)
(296)
(289)
(294)
(295)
(246)
(250)
(243)
(235)
(238)
(231)
(239)
(250)
(321)
(327)
(327)
(336)
(336)
(342)
(347)
(348)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
0
(12)
(16)
(11)
0
(16)
(13)
(13)
0
(7)
(7)
(6)
0
0
0
0
0
(8)
(8)
(15)
0
(7)
(7)
(6)
0
(8)
(8)
(7)
0
(5)
(6)
(3)
0
0
(12)
(10)
0
0
0
0
0
(2)
(2)
47
0
51
51
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
23
N/A
22
-5%
21
-5%
21
+1%
20
-5%
23
+13%
25
+8%
26
+7%
29
+10%
29
N/A
20
-29%
21
+0%
19
-5%
19
-4%
29
+53%
31
+9%
33
+6%
36
+8%
37
+3%
38
+3%
38
+0%
38
+0%
37
-4%
40
+9%
44
+10%
46
+6%
51
+10%
35
-32%
38
+7%
41
+10%
45
+8%
69
+54%
70
+2%
71
+2%
74
+4%
65
-13%
93
+44%
103
+10%
108
+5%
126
+17%
101
-20%
94
-7%
92
-2%
86
-6%
92
+6%
121
+32%
112
-7%
107
-4%
96
-11%
52
-46%
69
+33%
162
+133%
68
-58%
37
-46%
(9)
N/A
(72)
-708%
(63)
+12%
(55)
+13%
(52)
+6%
8
N/A
(3)
N/A
6
N/A
7
+18%
12
+71%
12
-2%
2
-82%
2
+11%
(59)
N/A
(59)
0%
(50)
+15%
(57)
-14%
(4)
+93%
(9)
-120%
(4)
+55%
3
N/A
Net Income
Tax Provision
1
(2)
(2)
(1)
(1)
1
1
2
2
2
3
0
0
1
1
1
1
0
0
0
1
2
2
(0)
(1)
(1)
(2)
2
2
3
4
2
2
1
(0)
1
(1)
(0)
(0)
(1)
(0)
76
77
78
79
2
2
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
Income from Continuing Operations
24
20
19
20
19
24
26
28
31
31
24
21
20
19
30
32
34
36
37
38
39
40
39
40
43
45
49
37
40
44
49
71
72
72
74
66
92
102
108
125
101
170
168
164
170
123
114
107
96
52
69
162
68
37
(9)
(72)
(64)
(55)
(52)
8
(3)
6
7
12
12
2
2
(59)
(59)
(51)
(57)
(4)
(9)
(4)
3
Income to Minority Interest
(12)
(10)
(9)
(10)
(10)
(12)
(12)
(13)
(15)
(15)
(12)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
12
N/A
11
-15%
10
-7%
11
+9%
10
-5%
13
+25%
13
+5%
15
+10%
16
+10%
16
+2%
13
-23%
11
-15%
14
+28%
17
+25%
26
+54%
32
+22%
34
+6%
36
+5%
37
+3%
38
+4%
39
+1%
40
+3%
39
-3%
40
+3%
43
+9%
45
+5%
49
+8%
37
-25%
40
+8%
44
+11%
49
+11%
71
+47%
72
+1%
72
+0%
74
+2%
66
-11%
92
+40%
102
+11%
108
+5%
125
+16%
101
-19%
170
+69%
168
-1%
164
-3%
170
+4%
123
-28%
114
-7%
107
-6%
96
-11%
52
-46%
69
+33%
162
+134%
68
-58%
37
-46%
(9)
N/A
(72)
-699%
(64)
+12%
(55)
+13%
(52)
+6%
8
N/A
(3)
N/A
6
N/A
7
+19%
12
+74%
12
-2%
2
-82%
2
+11%
(59)
N/A
(59)
0%
(51)
+15%
(57)
-14%
(4)
+93%
(9)
-120%
(4)
+55%
3
N/A
EPS (Diluted)
0.57
N/A
0.47
-18%
0.45
-4%
0.49
+9%
0.47
-4%
0.48
+2%
0.48
N/A
0.56
+17%
0.59
+5%
0.6
+2%
0.39
-35%
0.36
-8%
0.22
-39%
0.28
+27%
0.41
+46%
0.51
+24%
0.53
+4%
0.55
+4%
0.55
N/A
0.56
+2%
0.51
-9%
0.47
-8%
0.44
-6%
0.48
+9%
0.48
N/A
0.5
+4%
0.53
+6%
0.38
-28%
0.32
-16%
0.34
+6%
0.39
+15%
0.56
+44%
0.56
N/A
0.55
-2%
0.57
+4%
0.5
-12%
0.71
+42%
0.79
+11%
0.72
-9%
0.89
+24%
0.67
-25%
1.08
+61%
1.12
+4%
1.05
-6%
1.12
+7%
0.79
-29%
0.75
-5%
0.71
-5%
0.63
-11%
0.34
-46%
0.46
+35%
1.07
+133%
0.43
-60%
0.23
-47%
-0.04
N/A
-0.46
-1 050%
-0.4
+13%
-0.35
+13%
-0.33
+6%
0.05
N/A
-0.02
N/A
0.04
N/A
0.06
+50%
0.07
+17%
0.07
N/A
0.01
-86%
0.02
+100%
-0.33
N/A
-0.33
N/A
-0.28
+15%
-0.32
-14%
-0.02
+94%
-0.05
-150%
-0.02
+60%
0.02
N/A

See Also

Summary
CRR.UN intrinsic value, competitors valuation, and company profile.
DCF Valuation
CRR.UN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CRR.UN stock valuation using valuation multiples.
Wall Street Estimates
CRR.UN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CRR.UN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 297,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.