
Crombie Real Estate Investment Trust
TSX:CRR.UN

Intrinsic Value
The intrinsic value of one
CRR.UN
stock under the Base Case scenario is
22.11
CAD.
Compared to the current market price of 14.58 CAD,
Crombie Real Estate Investment Trust
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Crombie Real Estate Investment Trust
Fundamental Analysis



Revenue & Expenses Breakdown
Crombie Real Estate Investment Trust
Balance Sheet Decomposition
Crombie Real Estate Investment Trust
Current Assets | 69.9m |
Cash & Short-Term Investments | 21m |
Receivables | 24m |
Other Current Assets | 24.9m |
Non-Current Assets | 4.4B |
Long-Term Investments | 3.9B |
PP&E | 9.2m |
Other Non-Current Assets | 413.1m |
Free Cash Flow Analysis
Crombie Real Estate Investment Trust
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Crombie Real Estate Investment Trust
Revenue
|
480.8m
CAD
|
Cost of Revenue
|
-169.9m
CAD
|
Gross Profit
|
310.9m
CAD
|
Operating Expenses
|
22.4m
CAD
|
Operating Income
|
333.3m
CAD
|
Other Expenses
|
-341.7m
CAD
|
Net Income
|
-8.4m
CAD
|
CRR.UN Profitability Score
Profitability Due Diligence
Crombie Real Estate Investment Trust's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Crombie Real Estate Investment Trust's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
CRR.UN Solvency Score
Solvency Due Diligence
Crombie Real Estate Investment Trust's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Score
Crombie Real Estate Investment Trust's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CRR.UN Price Targets Summary
Crombie Real Estate Investment Trust
According to Wall Street analysts, the average 1-year price target for
CRR.UN
is 16.26 CAD
with a low forecast of 15.15 CAD and a high forecast of 17.85 CAD.
Dividends
Current shareholder yield for CRR.UN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CRR.UN
stock under the Base Case scenario is
22.11
CAD.
Compared to the current market price of 14.58 CAD,
Crombie Real Estate Investment Trust
is
Undervalued by 34%.