CRR.UN Relative Valuation - Crombie Real Estate Investment Trust

Watchlist Manager

Watchlist

Price: 16.5 CAD -0.54% Market Closed

Market Cap: CA$1.8B

	Crombie Real Estate Investment Trust TSX:CRR.UN	CA

Multiples-Based Value

The Multiples-Based Value of one CRR.UN stock under the Base Case scenario is 36.83 CAD. Compared to the current market price of 16.5 CAD, Crombie Real Estate Investment Trust is Undervalued by 55%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CRR.UN Multiples-Based Value

Undervaluation 55%

Multiples-Based Value

Price CA$16.5

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA	Crombie Real Estate Investment Trust TSX:CRR.UN	1.8B CAD	6.2	-59.5	13.3	13.3
US	Simon Property Group Inc NYSE:SPG	65.5B USD	10.3	14.2	19.6	29.2
US	Realty Income Corp NYSE:O	60.4B USD	10.5	57	17.3	34.2
SG	CapitaLand Integrated Commercial Trust SGX:C38U	18.2B	0	0	0	0
US	Kimco Realty Corp NYSE:KIM	16B USD	7.5	29	17.8	33.3
US	Regency Centers Corp NASDAQ:REG	14.5B USD	9.4	28.3	19.4	32.9
AU	Scentre Group ASX:SCG	18.4B AUD	6.8	10.3	17	17
HK	Link Real Estate Investment Trust HKEX:823	99.7B HKD	7.1	-14.7	15.2	15.2
FR	Klepierre SA PAR:LI	10.1B EUR	6.4	7.7	16.4	16.7
US	Federal Realty Investment Trust NYSE:FRT	9.5B USD	7.4	23.5	17.6	32.2
US	Agree Realty Corp NYSE:ADC	9.5B USD	13.2	48.2	22.5	38

			Revenue Growth	P/S to Growth
CA	Crombie Real Estate Investment Trust TSX:CRR.UN	Average P/S: 8.5 6.2	N/A	N/A
US	Simon Property Group Inc NYSE:SPG	10.3	3%	3.4
US	Realty Income Corp NYSE:O	10.5	8%	1.3
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	4%	N/A
US	Kimco Realty Corp NYSE:KIM	7.5	4%	1.9
US	Regency Centers Corp NASDAQ:REG	9.4	1%	9.4
AU	Scentre Group ASX:SCG	6.8	0%	N/A
HK	Link Real Estate Investment Trust HKEX:823	7.1	0%	N/A
FR	Klepierre SA PAR:LI	6.4	-3%	N/A
US	Federal Realty Investment Trust NYSE:FRT	7.4	5%	1.5
US	Agree Realty Corp NYSE:ADC	13.2	13%	1

			Earnings Growth	PEG
CA	Crombie Real Estate Investment Trust TSX:CRR.UN	Average P/E: 27.3 Negative Multiple: -59.5	N/A	N/A
US	Simon Property Group Inc NYSE:SPG	14.2	-21%	N/A
US	Realty Income Corp NYSE:O	57	20%	2.9
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	4%	N/A
US	Kimco Realty Corp NYSE:KIM	29	3%	9.7
US	Regency Centers Corp NASDAQ:REG	28.3	-1%	N/A
AU	Scentre Group ASX:SCG	10.3	-9%	N/A
HK	Link Real Estate Investment Trust HKEX:823	Negative Multiple: -14.7	N/A	N/A
FR	Klepierre SA PAR:LI	7.7	-13%	N/A
US	Federal Realty Investment Trust NYSE:FRT	23.5	-11%	N/A
US	Agree Realty Corp NYSE:ADC	48.2	12%	4

			EBITDA Growth	EV/EBITDA to Growth
CA	Crombie Real Estate Investment Trust TSX:CRR.UN	Average EV/EBITDA: 17.6 13.3	N/A	N/A
US	Simon Property Group Inc NYSE:SPG	19.6	5%	3.9
US	Realty Income Corp NYSE:O	17.3	10%	1.7
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	5%	N/A
US	Kimco Realty Corp NYSE:KIM	17.8	5%	3.6
US	Regency Centers Corp NASDAQ:REG	19.4	6%	3.2
AU	Scentre Group ASX:SCG	17	7%	2.4
HK	Link Real Estate Investment Trust HKEX:823	15.2	-1%	N/A
FR	Klepierre SA PAR:LI	16.4	5%	3.3
US	Federal Realty Investment Trust NYSE:FRT	17.6	5%	3.5
US	Agree Realty Corp NYSE:ADC	22.5	16%	1.4

			EBIT Growth	EV/EBIT to Growth
CA	Crombie Real Estate Investment Trust TSX:CRR.UN	Average EV/EBIT: 26.2 13.3	N/A	N/A
US	Simon Property Group Inc NYSE:SPG	29.2	7%	4.2
US	Realty Income Corp NYSE:O	34.2	10%	3.4
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	5%	N/A
US	Kimco Realty Corp NYSE:KIM	33.3	10%	3.3
US	Regency Centers Corp NASDAQ:REG	32.9	9%	3.7
AU	Scentre Group ASX:SCG	17	7%	2.4
HK	Link Real Estate Investment Trust HKEX:823	15.2	0%	N/A
FR	Klepierre SA PAR:LI	16.7	11%	1.5
US	Federal Realty Investment Trust NYSE:FRT	32.2	-3%	N/A
US	Agree Realty Corp NYSE:ADC	38	16%	2.4

Crombie Real Estate Investment Trust
TSX:CRR.UN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CRR.UN Competitors Multiples
Crombie Real Estate Investment Trust Competitors

See Also

Company

Help

Tools

Stocks

Crombie Real Estate Investment Trust TSX:CRR.UN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CRR.UN Competitors Multiples Crombie Real Estate Investment Trust Competitors

See Also

Company

Help

Tools

Stocks

Crombie Real Estate Investment Trust
TSX:CRR.UN

CRR.UN Competitors Multiples
Crombie Real Estate Investment Trust Competitors