Constellation Software Inc
TSX:CSU
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2 557.5
5 181.96
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CAD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Constellation Software Inc
Income Statement
Constellation Software Inc
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
1
|
1
|
0
|
3
|
1
|
2
|
2
|
1
|
4
|
6
|
9
|
14
|
15
|
16
|
17
|
19
|
21
|
23
|
24
|
24
|
23
|
23
|
26
|
27
|
27
|
27
|
26
|
26
|
30
|
33
|
36
|
39
|
39
|
40
|
40
|
43
|
46
|
49
|
54
|
55
|
57
|
64
|
75
|
93
|
109
|
130
|
147
|
168
|
197
|
217
|
243
|
255
|
259
|
0
|
0
|
|
| Revenue |
165
N/A
|
182
+10%
|
194
+6%
|
205
+6%
|
211
+3%
|
215
+2%
|
224
+4%
|
230
+3%
|
243
+5%
|
261
+7%
|
278
+7%
|
298
+7%
|
331
+11%
|
354
+7%
|
378
+7%
|
404
+7%
|
438
+8%
|
486
+11%
|
538
+11%
|
594
+10%
|
634
+7%
|
667
+5%
|
708
+6%
|
747
+5%
|
773
+4%
|
791
+2%
|
805
+2%
|
829
+3%
|
891
+8%
|
952
+7%
|
1 042
+9%
|
1 131
+9%
|
1 211
+7%
|
1 349
+11%
|
1 467
+9%
|
1 570
+7%
|
1 669
+6%
|
1 697
+2%
|
1 725
+2%
|
1 767
+2%
|
1 838
+4%
|
1 902
+3%
|
1 988
+4%
|
2 073
+4%
|
2 125
+3%
|
2 193
+3%
|
2 265
+3%
|
2 356
+4%
|
2 479
+5%
|
2 643
+7%
|
2 795
+6%
|
2 917
+4%
|
3 060
+5%
|
3 161
+3%
|
3 255
+3%
|
3 366
+3%
|
3 490
+4%
|
3 625
+4%
|
3 701
+2%
|
3 834
+4%
|
3 969
+4%
|
4 192
+6%
|
4 519
+8%
|
4 815
+7%
|
5 106
+6%
|
5 361
+5%
|
5 730
+7%
|
6 156
+7%
|
6 622
+8%
|
7 110
+7%
|
7 531
+6%
|
7 932
+5%
|
8 407
+6%
|
8 841
+5%
|
9 271
+5%
|
9 686
+4%
|
10 066
+4%
|
10 367
+3%
|
10 742
+4%
|
11 149
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(64)
|
(71)
|
(75)
|
(80)
|
(82)
|
(83)
|
(86)
|
(87)
|
(92)
|
(99)
|
(105)
|
(112)
|
(125)
|
(132)
|
(140)
|
(151)
|
(167)
|
(140)
|
(111)
|
(85)
|
(45)
|
(48)
|
(56)
|
(61)
|
(61)
|
(61)
|
(55)
|
(51)
|
(61)
|
(65)
|
(71)
|
(77)
|
(73)
|
(76)
|
(80)
|
(77)
|
(80)
|
(79)
|
(77)
|
(81)
|
(90)
|
(91)
|
(94)
|
(94)
|
(82)
|
(80)
|
(82)
|
(84)
|
(93)
|
(94)
|
(95)
|
(93)
|
(96)
|
(99)
|
(97)
|
(100)
|
(101)
|
(103)
|
(103)
|
(103)
|
(97)
|
(96)
|
(97)
|
(97)
|
(99)
|
(103)
|
(109)
|
(115)
|
(134)
|
(141)
|
(148)
|
(159)
|
(158)
|
(158)
|
(159)
|
(160)
|
(169)
|
(175)
|
(181)
|
(189)
|
|
| Gross Profit |
101
N/A
|
111
+10%
|
118
+7%
|
125
+6%
|
129
+3%
|
132
+3%
|
138
+4%
|
143
+4%
|
151
+5%
|
162
+7%
|
173
+7%
|
186
+7%
|
206
+11%
|
222
+8%
|
238
+7%
|
254
+7%
|
271
+7%
|
345
+27%
|
426
+23%
|
508
+19%
|
589
+16%
|
619
+5%
|
652
+5%
|
686
+5%
|
712
+4%
|
730
+2%
|
750
+3%
|
778
+4%
|
830
+7%
|
887
+7%
|
971
+9%
|
1 054
+9%
|
1 137
+8%
|
1 273
+12%
|
1 387
+9%
|
1 493
+8%
|
1 590
+7%
|
1 619
+2%
|
1 648
+2%
|
1 686
+2%
|
1 748
+4%
|
1 812
+4%
|
1 893
+5%
|
1 979
+5%
|
2 043
+3%
|
2 113
+3%
|
2 183
+3%
|
2 271
+4%
|
2 387
+5%
|
2 548
+7%
|
2 700
+6%
|
2 824
+5%
|
2 964
+5%
|
3 062
+3%
|
3 157
+3%
|
3 266
+3%
|
3 389
+4%
|
3 522
+4%
|
3 598
+2%
|
3 731
+4%
|
3 872
+4%
|
4 096
+6%
|
4 422
+8%
|
4 718
+7%
|
5 007
+6%
|
5 258
+5%
|
5 621
+7%
|
6 041
+7%
|
6 488
+7%
|
6 969
+7%
|
7 383
+6%
|
7 773
+5%
|
8 249
+6%
|
8 683
+5%
|
9 112
+5%
|
9 526
+5%
|
9 897
+4%
|
10 192
+3%
|
10 561
+4%
|
10 960
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(92)
|
(102)
|
(109)
|
(116)
|
(120)
|
(122)
|
(125)
|
(128)
|
(135)
|
(145)
|
(158)
|
(171)
|
(188)
|
(202)
|
(215)
|
(229)
|
(247)
|
(319)
|
(397)
|
(473)
|
(547)
|
(573)
|
(593)
|
(617)
|
(628)
|
(642)
|
(662)
|
(689)
|
(737)
|
(798)
|
(874)
|
(958)
|
(1 023)
|
(1 144)
|
(1 251)
|
(1 323)
|
(1 415)
|
(1 410)
|
(1 420)
|
(1 442)
|
(1 483)
|
(1 538)
|
(1 587)
|
(1 647)
|
(1 703)
|
(1 756)
|
(1 816)
|
(1 900)
|
(1 996)
|
(2 146)
|
(2 290)
|
(2 390)
|
(2 486)
|
(2 571)
|
(2 638)
|
(2 733)
|
(2 878)
|
(2 972)
|
(3 029)
|
(3 111)
|
(3 190)
|
(3 362)
|
(3 635)
|
(3 901)
|
(4 151)
|
(4 402)
|
(4 764)
|
(5 201)
|
(5 608)
|
(6 060)
|
(6 416)
|
(6 683)
|
(7 062)
|
(7 409)
|
(7 789)
|
(8 141)
|
(8 433)
|
(8 657)
|
(8 871)
|
(9 159)
|
|
| Selling, General & Administrative |
(53)
|
(58)
|
(61)
|
(64)
|
(65)
|
(67)
|
(68)
|
(69)
|
(73)
|
(77)
|
(83)
|
(88)
|
(93)
|
(99)
|
(102)
|
(106)
|
(118)
|
(179)
|
(245)
|
(312)
|
(376)
|
(393)
|
(408)
|
(423)
|
(432)
|
(440)
|
(452)
|
(469)
|
(503)
|
(546)
|
(598)
|
(651)
|
(699)
|
(780)
|
(848)
|
(902)
|
(1 201)
|
(1 016)
|
(1 019)
|
(1 031)
|
(997)
|
(1 033)
|
(1 077)
|
(1 130)
|
(1 167)
|
(1 286)
|
(1 405)
|
(1 538)
|
(1 390)
|
(1 822)
|
(1 948)
|
(2 039)
|
(1 771)
|
(2 200)
|
(2 266)
|
(2 341)
|
(1 960)
|
(2 539)
|
(2 563)
|
(2 621)
|
(2 107)
|
(2 821)
|
(3 064)
|
(3 298)
|
(2 779)
|
(3 722)
|
(4 036)
|
(4 392)
|
(3 816)
|
(5 171)
|
(5 492)
|
(5 751)
|
(4 848)
|
(6 350)
|
(6 662)
|
(6 959)
|
(5 780)
|
(7 410)
|
(7 595)
|
(7 838)
|
|
| Research & Development |
(25)
|
(27)
|
(29)
|
(31)
|
(33)
|
(34)
|
(34)
|
(35)
|
(37)
|
(40)
|
(42)
|
(45)
|
(48)
|
(51)
|
(55)
|
(60)
|
(66)
|
(73)
|
(80)
|
(84)
|
(86)
|
(88)
|
(92)
|
(98)
|
(104)
|
(108)
|
(112)
|
(118)
|
(126)
|
(137)
|
(149)
|
(164)
|
(175)
|
(200)
|
(222)
|
(234)
|
0
|
(186)
|
(186)
|
(190)
|
(259)
|
(270)
|
(279)
|
(287)
|
(294)
|
0
|
0
|
0
|
(341)
|
0
|
0
|
0
|
(421)
|
0
|
0
|
0
|
(491)
|
0
|
0
|
0
|
(579)
|
0
|
0
|
0
|
(732)
|
0
|
0
|
0
|
(948)
|
0
|
0
|
0
|
(1 215)
|
0
|
0
|
0
|
(1 437)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(15)
|
(16)
|
(17)
|
(18)
|
(20)
|
(21)
|
(22)
|
(23)
|
(25)
|
(29)
|
(33)
|
(38)
|
(46)
|
(53)
|
(58)
|
(64)
|
(64)
|
(65)
|
(69)
|
(71)
|
(75)
|
(79)
|
(81)
|
(83)
|
(85)
|
(85)
|
(87)
|
(90)
|
(93)
|
(100)
|
(111)
|
(123)
|
(129)
|
(147)
|
(163)
|
(174)
|
(190)
|
(188)
|
(188)
|
(192)
|
(197)
|
(204)
|
(204)
|
(200)
|
(213)
|
(219)
|
(232)
|
(250)
|
(253)
|
(271)
|
(286)
|
(298)
|
(306)
|
(327)
|
(346)
|
(376)
|
(423)
|
(446)
|
(471)
|
(493)
|
(508)
|
(535)
|
(568)
|
(604)
|
(639)
|
(670)
|
(719)
|
(769)
|
(819)
|
(873)
|
(923)
|
(963)
|
(1 021)
|
(1 075)
|
(1 125)
|
(1 187)
|
(1 226)
|
(1 258)
|
(1 291)
|
(1 333)
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(6)
|
(10)
|
(13)
|
(11)
|
(13)
|
(8)
|
(10)
|
(11)
|
(12)
|
(14)
|
(15)
|
(17)
|
(20)
|
(20)
|
(17)
|
(17)
|
(14)
|
(24)
|
(19)
|
(28)
|
(29)
|
(29)
|
(31)
|
(27)
|
(30)
|
(29)
|
(251)
|
(179)
|
(112)
|
(12)
|
(53)
|
(56)
|
(53)
|
11
|
(44)
|
(26)
|
(16)
|
(4)
|
13
|
5
|
3
|
4
|
(6)
|
(3)
|
1
|
(1)
|
(10)
|
(9)
|
(40)
|
(25)
|
(16)
|
(1)
|
31
|
22
|
16
|
(2)
|
5
|
10
|
11
|
15
|
12
|
|
| Operating Income |
9
N/A
|
9
+9%
|
10
+4%
|
9
-7%
|
9
-2%
|
10
+14%
|
13
+31%
|
16
+19%
|
16
+0%
|
16
+2%
|
15
-6%
|
15
+0%
|
18
+20%
|
20
+10%
|
23
+17%
|
24
+5%
|
24
-1%
|
26
+9%
|
29
+9%
|
36
+23%
|
42
+17%
|
46
+9%
|
59
+30%
|
69
+16%
|
84
+22%
|
88
+4%
|
88
0%
|
89
+2%
|
93
+5%
|
89
-5%
|
97
+9%
|
97
0%
|
115
+19%
|
129
+12%
|
137
+6%
|
169
+24%
|
175
+3%
|
209
+20%
|
228
+9%
|
243
+7%
|
265
+9%
|
274
+3%
|
306
+12%
|
332
+8%
|
339
+2%
|
357
+5%
|
368
+3%
|
372
+1%
|
391
+5%
|
402
+3%
|
409
+2%
|
434
+6%
|
478
+10%
|
491
+3%
|
519
+6%
|
533
+3%
|
511
-4%
|
550
+8%
|
569
+3%
|
620
+9%
|
682
+10%
|
734
+8%
|
787
+7%
|
817
+4%
|
856
+5%
|
856
N/A
|
857
+0%
|
840
-2%
|
880
+5%
|
909
+3%
|
967
+6%
|
1 090
+13%
|
1 187
+9%
|
1 274
+7%
|
1 323
+4%
|
1 385
+5%
|
1 464
+6%
|
1 535
+5%
|
1 690
+10%
|
1 801
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(1)
|
1
|
2
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(5)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(7)
|
(7)
|
(4)
|
(2)
|
0
|
1
|
(0)
|
17
|
15
|
14
|
14
|
(2)
|
(2)
|
(4)
|
(14)
|
(23)
|
(19)
|
(19)
|
(5)
|
3
|
(21)
|
(30)
|
(31)
|
(39)
|
(16)
|
(10)
|
(29)
|
(32)
|
(7)
|
(13)
|
(11)
|
(17)
|
(31)
|
(40)
|
(44)
|
(48)
|
(47)
|
(45)
|
(37)
|
(44)
|
(38)
|
(44)
|
(42)
|
(51)
|
(68)
|
(43)
|
(18)
|
(52)
|
(71)
|
(126)
|
(172)
|
(201)
|
(204)
|
(202)
|
(261)
|
(196)
|
(241)
|
(354)
|
(495)
|
|
| Non-Reccuring Items |
(5)
|
(19)
|
(15)
|
(15)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
10
|
10
|
10
|
6
|
69
|
96
|
96
|
103
|
45
|
12
|
25
|
27
|
31
|
(225)
|
(264)
|
(274)
|
(288)
|
(27)
|
(1)
|
3
|
11
|
(179)
|
(274)
|
(315)
|
(568)
|
(445)
|
(354)
|
(319)
|
(76)
|
(15)
|
(15)
|
(23)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
1
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
(9)
|
(12)
|
(18)
|
(23)
|
(22)
|
(19)
|
(18)
|
(14)
|
(27)
|
(42)
|
(47)
|
(47)
|
(42)
|
(40)
|
(45)
|
(44)
|
(57)
|
(53)
|
(49)
|
(52)
|
(59)
|
(65)
|
(75)
|
(66)
|
(109)
|
(120)
|
(122)
|
(143)
|
(110)
|
(113)
|
(120)
|
(114)
|
(128)
|
(134)
|
(127)
|
(153)
|
(192)
|
(161)
|
(165)
|
(181)
|
(167)
|
(282)
|
(275)
|
|
| Pre-Tax Income |
4
N/A
|
(11)
N/A
|
(6)
+45%
|
(6)
-8%
|
(0)
+99%
|
12
N/A
|
14
+23%
|
16
+13%
|
15
-8%
|
15
+2%
|
15
-5%
|
15
+0%
|
17
+16%
|
19
+9%
|
20
+10%
|
19
-4%
|
17
-10%
|
19
+11%
|
21
+10%
|
28
+31%
|
34
+23%
|
38
+12%
|
52
+35%
|
66
+28%
|
82
+23%
|
88
+7%
|
88
+0%
|
89
+1%
|
111
+25%
|
105
-5%
|
111
+5%
|
110
-1%
|
118
+7%
|
124
+4%
|
130
+5%
|
152
+17%
|
155
+2%
|
182
+18%
|
198
+9%
|
219
+11%
|
244
+11%
|
231
-6%
|
257
+11%
|
282
+10%
|
286
+1%
|
314
+10%
|
316
+0%
|
301
-5%
|
321
+7%
|
364
+13%
|
366
+1%
|
383
+5%
|
485
+27%
|
499
+3%
|
523
+5%
|
543
+4%
|
456
-16%
|
456
N/A
|
484
+6%
|
535
+11%
|
603
+13%
|
362
-40%
|
359
-1%
|
379
+6%
|
374
-1%
|
651
+74%
|
700
+8%
|
705
+1%
|
725
+3%
|
531
-27%
|
433
-18%
|
476
+10%
|
265
-44%
|
433
+63%
|
606
+40%
|
640
+6%
|
1 011
+58%
|
1 112
+10%
|
1 039
-7%
|
1 008
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(5)
|
(7)
|
(5)
|
(8)
|
(9)
|
(4)
|
46
|
86
|
82
|
75
|
21
|
(18)
|
(17)
|
(18)
|
(17)
|
(22)
|
(19)
|
(25)
|
(31)
|
(33)
|
(46)
|
(52)
|
(55)
|
(61)
|
(69)
|
(67)
|
(68)
|
(72)
|
(75)
|
(80)
|
(86)
|
(91)
|
(89)
|
(99)
|
(99)
|
(101)
|
(106)
|
(106)
|
(116)
|
(118)
|
(123)
|
(123)
|
(128)
|
(146)
|
(156)
|
(167)
|
(183)
|
(185)
|
(206)
|
(206)
|
(197)
|
(190)
|
(173)
|
(175)
|
(175)
|
(185)
|
(202)
|
(204)
|
(216)
|
(228)
|
(244)
|
(244)
|
(279)
|
(309)
|
(303)
|
|
| Income from Continuing Operations |
1
|
(14)
|
(9)
|
(9)
|
(1)
|
10
|
12
|
13
|
11
|
13
|
13
|
13
|
15
|
14
|
15
|
14
|
10
|
14
|
13
|
19
|
30
|
84
|
138
|
149
|
157
|
109
|
70
|
72
|
93
|
88
|
90
|
91
|
93
|
93
|
97
|
106
|
103
|
127
|
137
|
151
|
177
|
163
|
185
|
207
|
207
|
229
|
225
|
212
|
222
|
264
|
265
|
276
|
379
|
384
|
405
|
420
|
333
|
328
|
338
|
379
|
436
|
179
|
174
|
173
|
168
|
454
|
510
|
532
|
550
|
356
|
248
|
274
|
61
|
217
|
378
|
396
|
767
|
833
|
730
|
705
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
166
|
177
|
162
|
142
|
(37)
|
(56)
|
(48)
|
(38)
|
152
|
238
|
253
|
503
|
357
|
269
|
238
|
(37)
|
(92)
|
(110)
|
(39)
|
|
| Net Income (Common) |
1
N/A
|
(14)
N/A
|
(9)
+35%
|
(9)
+2%
|
(1)
+86%
|
10
N/A
|
12
+22%
|
13
+8%
|
11
-16%
|
13
+16%
|
13
-1%
|
13
0%
|
15
+18%
|
14
-4%
|
15
+2%
|
14
-4%
|
10
-28%
|
14
+42%
|
13
-10%
|
19
+47%
|
30
+57%
|
84
+181%
|
138
+64%
|
149
+8%
|
157
+6%
|
109
-31%
|
70
-35%
|
72
+3%
|
93
+29%
|
88
-5%
|
90
+2%
|
91
+1%
|
93
+3%
|
93
0%
|
97
+4%
|
106
+10%
|
103
-3%
|
127
+23%
|
137
+8%
|
151
+10%
|
177
+18%
|
163
-8%
|
185
+14%
|
207
+12%
|
207
0%
|
229
+11%
|
225
-2%
|
212
-6%
|
222
+5%
|
264
+19%
|
265
+0%
|
276
+4%
|
379
+37%
|
384
+1%
|
405
+5%
|
421
+4%
|
333
-21%
|
330
-1%
|
340
+3%
|
380
+12%
|
436
+15%
|
344
-21%
|
349
+1%
|
334
-4%
|
310
-7%
|
417
+35%
|
455
+9%
|
484
+6%
|
512
+6%
|
508
-1%
|
485
-5%
|
526
+8%
|
565
+7%
|
575
+2%
|
649
+13%
|
636
-2%
|
731
+15%
|
741
+1%
|
620
-16%
|
666
+7%
|
|
| EPS (Diluted) |
0.03
N/A
|
-0.68
N/A
|
-0.42
+38%
|
-0.41
+2%
|
-0.06
+85%
|
0.47
N/A
|
0.58
+23%
|
0.63
+9%
|
0.52
-17%
|
0.61
+17%
|
0.6
-2%
|
0.6
N/A
|
0.71
+18%
|
0.69
-3%
|
0.71
+3%
|
0.68
-4%
|
0.48
-29%
|
0.69
+44%
|
0.62
-10%
|
0.9
+45%
|
1.42
+58%
|
3.98
+180%
|
6.51
+64%
|
7.01
+8%
|
7.42
+6%
|
5.13
-31%
|
3.32
-35%
|
3.4
+2%
|
4.37
+29%
|
4.14
-5%
|
4.22
+2%
|
4.28
+1%
|
4.39
+3%
|
4.38
0%
|
4.55
+4%
|
5.01
+10%
|
4.86
-3%
|
6
+23%
|
6.46
+8%
|
7.11
+10%
|
8.36
+18%
|
7.69
-8%
|
8.75
+14%
|
9.77
+12%
|
9.76
0%
|
10.79
+11%
|
10.6
-2%
|
9.98
-6%
|
10.47
+5%
|
12.46
+19%
|
12.5
+0%
|
13.04
+4%
|
17.9
+37%
|
18.11
+1%
|
19.1
+5%
|
19.87
+4%
|
15.71
-21%
|
15.57
-1%
|
16.05
+3%
|
17.94
+12%
|
20.57
+15%
|
16.24
-21%
|
16.47
+1%
|
15.76
-4%
|
14.63
-7%
|
19.67
+34%
|
21.47
+9%
|
22.84
+6%
|
24.16
+6%
|
23.98
-1%
|
22.89
-5%
|
24.82
+8%
|
26.66
+7%
|
27.13
+2%
|
30.62
+13%
|
30.01
-2%
|
34.49
+15%
|
34.97
+1%
|
29.26
-16%
|
31.43
+7%
|
|