Constellation Software Inc
TSX:CSU

Watchlist Manager
Constellation Software Inc Logo
Constellation Software Inc
TSX:CSU
Watchlist
Price: 4 986.1499 CAD 0.36% Market Closed
Market Cap: 105.7B CAD

Relative Value

The Relative Value of one CSU stock under the Base Case scenario is 4 716.3684 CAD. Compared to the current market price of 4 986.1499 CAD, Constellation Software Inc is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSU Relative Value
Base Case
4 716.3684 CAD
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
17
Median 3Y
6.3
Median 5Y
6.4
Industry
2.3
Forward
6.3
vs History
14
vs Industry
6
Median 3Y
90.9
Median 5Y
87.2
Industry
22.1
Forward
38
vs History
1
vs Industry
19
Median 3Y
29.7
Median 5Y
27.4
Industry
16.7
vs History
0
vs Industry
24
Median 3Y
22.7
Median 5Y
24
Industry
20.9
vs History
41
vs Industry
3
Median 3Y
25.5
Median 5Y
26.5
Industry
2.8
vs History
1
vs Industry
16
Median 3Y
6.4
Median 5Y
6.5
Industry
2.3
Forward
6.5
vs History
1
vs Industry
31
Median 3Y
6.5
Median 5Y
6.7
Industry
4.6
vs History
0
vs Industry
18
Median 3Y
24
Median 5Y
23.7
Industry
12.2
Forward
24
vs History
1
vs Industry
11
Median 3Y
46.1
Median 5Y
42.1
Industry
15.7
Forward
43
vs History
1
vs Industry
17
Median 3Y
30.3
Median 5Y
27.7
Industry
15.1
vs History
1
vs Industry
17
Median 3Y
31.1
Median 5Y
28.4
Industry
18.1
vs History
24
vs Industry
13
Median 3Y
6.7
Median 5Y
7.4
Industry
2.3

Multiples Across Competitors

CSU Competitors Multiples
Constellation Software Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Constellation Software Inc
TSX:CSU
105.7B CAD 7.6 104.8 29.1 53.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
297.8B EUR 8.5 52 28.1 32.1
US
Palantir Technologies Inc
NYSE:PLTR
264.7B USD 92.4 572.7 758.7 835.9
US
Salesforce Inc
NYSE:CRM
257.7B USD 6.8 41.6 22.6 32.9
US
Intuit Inc
NASDAQ:INTU
174.3B USD 10.2 57.4 36.5 43.8
US
Adobe Inc
NASDAQ:ADBE
164.9B USD 7.5 24.4 18.2 20.2
US
NCR Corp
LSE:0K45
110.6B USD 39.2 117.3 328.5 2 707.9
US
Microstrategy Inc
NASDAQ:MSTR
93.8B USD 202.4 -80.4 -2 227.9 -1 599.3
US
Applovin Corp
NASDAQ:APP
95B USD 20.2 60.3 42.1 52.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.2B USD 16.9 76 48.1 54.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Constellation Software Inc
TSX:CSU
Average P/S: 21 302
7.6
20%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
92.4
32%
2.9
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.2
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.5
10%
0.7
US
N
NCR Corp
LSE:0K45
39.2
-8%
N/A
US
Microstrategy Inc
NASDAQ:MSTR
202.4
3%
67.5
US
Applovin Corp
NASDAQ:APP
20.2
20%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.9
13%
1.3
P/E Multiple
Earnings Growth PEG
CA
Constellation Software Inc
TSX:CSU
Average P/E: 122.9
104.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
52
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
572.7
68%
8.4
US
Salesforce Inc
NYSE:CRM
41.6
32%
1.3
US
Intuit Inc
NASDAQ:INTU
57.4
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24.4
26%
0.9
US
N
NCR Corp
LSE:0K45
117.3
-51%
N/A
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -80.4 N/A N/A
US
Applovin Corp
NASDAQ:APP
60.3
39%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
76
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Constellation Software Inc
TSX:CSU
Average EV/EBITDA: 145.8
29.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.1
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
758.7
105%
7.2
US
Salesforce Inc
NYSE:CRM
22.6
21%
1.1
US
Intuit Inc
NASDAQ:INTU
36.5
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.2
17%
1.1
US
N
NCR Corp
LSE:0K45
328.5
11%
29.9
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 227.9 N/A N/A
US
Applovin Corp
NASDAQ:APP
42.1
38%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.1
25%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Constellation Software Inc
TSX:CSU
Average EV/EBIT: 425.9
53.6
24%
2.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.1
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
835.9
108%
7.7
US
Salesforce Inc
NYSE:CRM
32.9
33%
1
US
Intuit Inc
NASDAQ:INTU
43.8
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.2
20%
1
US
N
NCR Corp
LSE:0K45
2 707.9
84%
32.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 599.3 N/A N/A
US
Applovin Corp
NASDAQ:APP
52.2
40%
1.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.9
27%
2