Constellation Software Inc
TSX:CSU

Watchlist Manager
Constellation Software Inc Logo
Constellation Software Inc
TSX:CSU
Watchlist
Price: 4 985 CAD -0.28%
Market Cap: 105.6B CAD

Relative Value

The Relative Value of one CSU stock under the Base Case scenario is 4 905.86 CAD. Compared to the current market price of 4 985 CAD, Constellation Software Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSU Relative Value
Base Case
4 905.86 CAD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
17
Median 3Y
6.3
Median 5Y
6.6
Industry
2.5
Forward
6.4
vs History
15
vs Industry
6
Median 3Y
92
Median 5Y
89.6
Industry
23.1
Forward
38.2
vs History
4
vs Industry
19
Median 3Y
29.8
Median 5Y
27.8
Industry
17.4
vs History
1
vs Industry
24
Median 3Y
22.7
Median 5Y
24.5
Industry
21.6
vs History
60
vs Industry
3
Median 3Y
25.5
Median 5Y
26.2
Industry
3
vs History
6
vs Industry
16
Median 3Y
6.5
Median 5Y
6.7
Industry
2.5
Forward
6.5
vs History
7
vs Industry
31
Median 3Y
6.6
Median 5Y
6.8
Industry
5
vs History
4
vs Industry
18
Median 3Y
24.6
Median 5Y
23.8
Industry
12.7
Forward
24.1
vs History
6
vs Industry
11
Median 3Y
46.2
Median 5Y
42.4
Industry
16.4
Forward
45.9
vs History
6
vs Industry
17
Median 3Y
30.5
Median 5Y
28
Industry
15.9
vs History
4
vs Industry
17
Median 3Y
31.4
Median 5Y
28.8
Industry
19.1
vs History
38
vs Industry
13
Median 3Y
6.7
Median 5Y
7.5
Industry
2.5

Multiples Across Competitors

CSU Competitors Multiples
Constellation Software Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Constellation Software Inc
TSX:CSU
105.3B CAD 7.4 104 28.1 51.1
DE
SAP SE
XETRA:SAP
308.2B EUR 8.8 53.7 29.1 33.3
US
Palantir Technologies Inc
NYSE:PLTR
326.2B USD 102.6 559.8 724.8 778.1
US
Salesforce Inc
NYSE:CRM
262.4B USD 6.9 42.7 22.6 32.4
US
Intuit Inc
NASDAQ:INTU
217.8B USD 12 62.9 39.8 46.6
US
NCR Corp
LSE:0K45
176.2B USD 51.2 191.1 550.6 3 927.5
US
Adobe Inc
NASDAQ:ADBE
162.5B USD 7.3 23.9 18.7 20.7
US
Applovin Corp
NASDAQ:APP
117.3B USD 22.5 60.3 42.7 50.2
US
Microstrategy Inc
NASDAQ:MSTR
105.3B USD 230 -19.8 -3 304.9 -1 711.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.8B USD 18 81.3 51.5 58.7
US
Synopsys Inc
NASDAQ:SNPS
84.5B USD 13.5 38.9 51.2 61.7
P/E Multiple
Earnings Growth PEG
CA
Constellation Software Inc
TSX:CSU
Average P/E: 121.9
104
N/A N/A
DE
SAP SE
XETRA:SAP
53.7
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
559.8
73%
7.7
US
Salesforce Inc
NYSE:CRM
42.7
31%
1.4
US
Intuit Inc
NASDAQ:INTU
62.9
36%
1.7
US
N
NCR Corp
LSE:0K45
191.1
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
23.9
27%
0.9
US
Applovin Corp
NASDAQ:APP
60.3
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.3
33%
2.5
US
Synopsys Inc
NASDAQ:SNPS
38.9
11%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Constellation Software Inc
TSX:CSU
Average EV/EBITDA: 155.9
28.1
N/A N/A
DE
SAP SE
XETRA:SAP
29.1
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
724.8
109%
6.6
US
Salesforce Inc
NYSE:CRM
22.6
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.8
28%
1.4
US
N
NCR Corp
LSE:0K45
550.6
12%
45.9
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
Applovin Corp
NASDAQ:APP
42.7
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 304.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.5
27%
1.9
US
Synopsys Inc
NASDAQ:SNPS
51.2
34%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Constellation Software Inc
TSX:CSU
Average EV/EBIT: 506
51.1
24%
2.1
DE
SAP SE
XETRA:SAP
33.3
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
778.1
110%
7.1
US
Salesforce Inc
NYSE:CRM
32.4
33%
1
US
Intuit Inc
NASDAQ:INTU
46.6
37%
1.3
US
N
NCR Corp
LSE:0K45
3 927.5
90%
43.6
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
Applovin Corp
NASDAQ:APP
50.2
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 711.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.7
28%
2.1
US
Synopsys Inc
NASDAQ:SNPS
61.7
39%
1.6