D-Box Technologies Inc
TSX:DBO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.6), the stock would be worth CA$0.19 (77% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.9 | CA$0.82 |
0%
|
| 3-Year Average | 1.6 | CA$0.19 |
-77%
|
| 5-Year Average | 1.6 | CA$0.19 |
-77%
|
| Industry Average | 9.8 | CA$1.16 |
+41%
|
| Country Average | 1.7 | CA$0.2 |
-76%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
D-Box Technologies Inc
TSX:DBO
|
182.6m CAD | 6.9 | 11.4 | |
| JP |
|
Sony Group Corp
TSE:6758
|
18.7T JPY | 1.5 | -88 | |
| JP |
|
Panasonic Holdings Corp
TSE:6752
|
7.8T JPY | 1.1 | 38.2 | |
| CH |
G
|
Garmin Ltd
NYSE:GRMN
|
48.4B USD | 5.7 | 28.6 | |
| KR |
|
LG Electronics Inc
KRX:066570
|
25.4T KRW | 0.6 | 26.4 | |
| CN |
T
|
TCL Technology Group Corp
SZSE:000100
|
88.8B CNY | 0.6 | 19.7 | |
| CN |
S
|
Shenzhen MTC Co Ltd
SZSE:002429
|
50B CNY | 2.5 | 40.7 | |
| IN |
|
Dixon Technologies (India) Ltd
NSE:DIXON
|
675.7B INR | 10.9 | 42.5 | |
| CN |
|
Sichuan Changhong Electric Co Ltd
SSE:600839
|
40.3B CNY | 1.1 | 29.5 | |
| CN |
|
Hisense Visual Technology Co Ltd
SSE:600060
|
33.4B CNY | 1 | 13.6 | |
| CN |
|
TCL Electronics Holdings Ltd
HKEX:1070
|
37.9B HKD | 0.8 | 15.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1 |
| Median | 1.7 |
| 70th Percentile | 3.7 |
| Max | 95 179.6 |
Other Multiples
D-Box Technologies Inc
Glance View
D-Box Technologies, Inc. engages in the software motion effects. The company is headquartered in Longueuil, Quebec and currently employs 90 full-time employees. The company went IPO on 2000-02-14. The firm produces motion effects specifically programmed for each visual content, which are sent to a motion system integrated either within a platform, a seat or various types of equipment. The Company’s products include a movie theater, home theater, sim racing, gaming, simulation and training, and attractions and theme parks. The firm is also engaged in the direct sale of motion systems to a network of specialized resellers, integrators, equipment or seating manufacturers marketing the D-BOX technology under their brands. The firm focuses on approximately two markets, such as the entertainment market, and the simulation and industrial market.
